Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹125753 Cr.
Stock P/E
26.3
P/B
3.2
Current Price
₹393.6
Book Value
₹ 123.5
Face Value
1
52W High
₹464.8
52W Low
₹ 342.4
Dividend Yield
0.64%

Tata Power Overview

Business

Tata Power Company Ltd. is one of India's largest integrated power companies. Its core business involves generating electricity through a diverse portfolio of thermal, hydro, solar, and wind power plants, transmitting it, and distributing it to a wide range of consumers (residential, commercial, industrial). The company also has a significant presence in power trading and is aggressively expanding into new-age energy solutions such as solar rooftop installations, EV charging infrastructure, solar pumps, and microgrids. It makes money primarily through the sale of electricity to end-consumers and other utilities, as well as through project development and service offerings in its new energy businesses.

Revenue Mix

Tata Power operates across key segments:

Generation: Includes thermal, hydro, and renewable (solar and wind) power generation. This is a foundational segment.

Transmission & Distribution (T&D): Involves transmitting power and distributing it to end-users in licensed areas (e.g., Mumbai, Delhi via JV, Odisha via acquisitions).

New Energy: This rapidly growing segment encompasses solar EPC (Engineering, Procurement, and Construction), rooftop solar, EV charging solutions, microgrids, and solar pumps.

While specific recent percentage breakdowns fluctuate and are subject to reporting, Generation and T&D historically form the bulk of revenues, with the New Energy segment showing strong growth potential and increasing contribution.

Industry

The Indian power industry is capital-intensive, highly regulated, and characterized by growing demand, driven by economic development and urbanization. It is undergoing a significant transition towards renewable energy. Tata Power is one of India's largest private sector integrated power utilities, holding a prominent position. It stands out for its diversified generation portfolio, significant distribution footprint, and early mover advantage in renewable energy and emerging solutions like EV charging. It competes with state-owned utilities (like NTPC, Power Grid Corporation) and other large private players (e.g., Adani Power, JSW Energy) across different segments.

MOAT

Scale & Diversification: A large and diversified generation capacity (thermal, hydro, solar, wind) provides operational stability and mitigates fuel/technology-specific risks. Extensive distribution licenses offer a captive customer base.

Vertical Integration: Presence across the entire power value chain (generation, transmission, distribution) allows for operational efficiencies and better control.

Brand & Trust: Being part of the Tata Group lends a strong brand reputation, reliability, and access to capital markets.

Regulatory Experience: Long-standing experience in navigating India's complex power sector regulations and policy frameworks.

Early Mover in New Energy: Significant investments in renewable energy and EV charging position it favorably for future growth trends.

Growth Drivers

Renewable Energy Transition: India's ambitious targets for 500 GW non-fossil fuel capacity by 2030 strongly align with Tata Power's strategic focus on solar and wind power.

Growing Power Demand: India's sustained economic growth and increasing industrialization will continue to drive electricity consumption.

Discom Privatization & Modernization: Opportunities to acquire more distribution circles from financially stressed state discoms or upgrade existing infrastructure.

Electric Vehicle (EV) Adoption: Rapid expansion of EV charging infrastructure to support India's burgeoning EV market.

Distributed Generation & New Solutions: Growth in rooftop solar, microgrids, and solar pumps addressing specific energy needs and driving new revenue streams.

Risks

Regulatory & Policy Risks: Changes in tariff regulations, renewable energy policies, or environmental norms can impact profitability and project viability.

Fuel Price Volatility: Exposure to fluctuating global coal prices for its thermal power plants, particularly the Mundra UMPP.

Counterparty Risk: Financial health of state distribution companies (Discoms) remains a concern, potentially affecting payment cycles for power supplied.

Project Execution Risk: Delays or cost overruns in large-scale power generation or infrastructure projects.

Intense Competition: Increasing competition in renewable energy bids and distribution segments, potentially impacting margins.

Interest Rate Sensitivity: As a capital-intensive business, it is susceptible to rising borrowing costs.

Management & Ownership

Tata Power is promoted by the Tata Group, with Tata Sons being the primary promoter. The company is professionally managed by an experienced board and management team, generally perceived to be focused on strategic growth and sustainability. The ownership structure includes a significant promoter holding, alongside institutional investors, public shareholders, and foreign portfolio investors.

Outlook

Tata Power is strategically positioned to benefit from India's accelerating energy transition and growing power demand. Its aggressive push into renewables and new-age solutions like EV charging aligns with long-term national priorities and offers significant growth potential. The company's diversified asset base and integrated value chain provide a degree of resilience. However, the outlook is balanced by ongoing challenges such as regulatory uncertainties, potential for fuel price volatility, and the need for efficient capital allocation to manage debt while funding ambitious growth plans. Success will depend on adept navigation of the regulatory landscape, effective project execution, and maintaining financial discipline amidst a rapidly evolving energy sector.

Tata Power Share Price

Live · BSE / NSE · Inception: 1919
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Tata Power Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 14651 15847 17294 15698 15391 17096 18035 15545 13948 14900
Other Income 643 617 247 513 402 351 362 505 321 555
Total Income 15294 16464 17541 16211 15793 17447 18397 16050 14269 15455
Total Expenditure 12044 13105 14191 12403 12312 13618 14467 12019 10357 11239
Operating Profit 3250 3358 3350 3808 3481 3829 3930 4032 3913 4216
Interest 1094 1136 1176 1143 1170 1213 1279 1319 1364 1295
Depreciation 926 1041 973 987 1041 1116 1161 1162 1208 1280
Exceptional Income / Expenses 0 39 0 -140 0 18 0 0 0 -94
Profit Before Tax 1230 1221 1201 1538 1271 1517 1490 1551 1341 1547
Provision for Tax 413 491 302 680 269 294 357 435 345 381
Profit After Tax 817 729 899 858 1001 1223 1133 1116 996 1165
Adjustments 136 166 72 69 29 -181 -73 -197 -224 -169
Profit After Adjustments 953 895 971 927 1031 1043 1060 919 772 996
Adjusted Earnings Per Share 3 2.8 3 2.9 3.2 3.3 3.3 2.9 2.4 3.1

Tata Power Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 33593 29494 27588 26840 29881 29136 32703 42816 55109 61449 65478 62428
Other Income 439 754 696 434 419 586 439 966 1468 1824 1537 1743
Total Income 34032 30248 28283 27274 30300 29722 33143 43782 56577 63273 67015 64171
Total Expenditure 27314 23010 21789 20568 23168 21216 25701 35346 47433 50665 51571 48082
Operating Profit 6718 7238 6495 6706 7131 8506 7442 8436 9145 12607 15444 16091
Interest 3699 3236 3365 3761 4170 4495 4010 3864 4372 4633 4702 5257
Depreciation 2174 1649 1956 2346 2393 2634 2745 3122 3439 3786 4117 4811
Exceptional Income / Expenses 639 -1073 -953 693 1849 37 427 -390 924 367 -1098 -94
Profit Before Tax 1484 1281 1447 2845 3819 2368 1987 3003 5457 5732 6320 5929
Provision for Tax 1075 680 350 162 1088 641 502 380 1647 1452 1544 1518
Profit After Tax 409 600 1097 2683 2732 1727 1485 2623 3810 4280 4775 4410
Adjustments -242 62 -200 -274 -375 -709 -357 -882 -473 -584 -804 -663
Profit After Adjustments 168 662 897 2408 2356 1017 1127 1741 3336 3696 3971 3747
Adjusted Earnings Per Share 0.6 2.4 3.3 8.9 8.7 3.8 3.5 5.5 10.4 11.6 12.4 11.7

Tata Power Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 14319 11633 13215 14900 16806 18066 20822 22442 28787 32355 35841
Minority's Interest 2493 1750 1869 2015 2167 2332 2927 3587 5417 5977 6765
Borrowings 33893 23914 26643 23856 32639 34195 31545 32730 30708 37392 44130
Other Non-Current Liabilities 3391 6669 5599 3212 3888 7497 11965 14424 17855 20401 23936
Total Current Liabilities 21090 26091 35504 37005 27581 26521 31256 39255 45215 42815 45408
Total Liabilities 75185 70057 82829 81892 84073 89674 98655 112550 128096 139054 156193
Fixed Assets 44726 36414 46592 44656 44305 47666 52179 57389 61747 67210 78374
Other Non-Current Assets 15561 23859 16411 16560 18713 18253 20866 23718 26824 35081 40753
Total Current Assets 14899 8662 17906 15896 15953 17502 22562 28396 36225 35563 35920
Total Assets 75185 70057 82829 81892 84073 89674 98655 112550 128096 139054 156193

Tata Power Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1385 813 294 819 945 62 1834 3570 2829 4072 3144
Cash Flow from Operating Activities 5981 7415 7014 6364 4574 7375 8345 6693 7166 12504 12680
Cash Flow from Investing Activities -3875 -1818 -7419 -1518 -319 -543 668 -6277 -7382 -8943 -15449
Cash Flow from Financing Activities -2239 -6183 937 -4726 -5184 -5110 -7603 -1183 1341 -4497 4292
Net Cash Inflow / Outflow -133 -586 533 120 -930 1723 1410 -767 1125 -936 1524
Closing Cash & Cash Equivalent 1262 240 819 945 62 1834 3570 2829 4072 3144 4680

Tata Power Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.62 2.45 3.32 8.91 8.71 3.76 3.53 5.45 10.44 11.57 12.43
CEPS(Rs) 9.55 8.32 11.29 18.59 18.95 16.12 13.24 17.98 22.69 25.25 27.83
DPS(Rs) 1.3 1.3 1.3 1.3 1.3 1.55 1.55 1.75 2 2 2.25
Book NAV/Share(Rs) 47.81 43.02 48.86 55.09 62.14 66.8 65.17 70.24 90.1 101.24 112.07
Core EBITDA Margin(%) 18.69 21.98 21.02 23.37 22.46 27.18 21.41 17.45 13.93 17.55 21.24
EBIT Margin(%) 15.43 15.31 17.44 24.61 26.74 23.55 18.34 16.04 17.84 16.87 16.83
Pre Tax Margin(%) 4.42 4.34 5.25 10.6 12.78 8.13 6.08 7.01 9.9 9.33 9.65
PAT Margin (%) 1.22 2.04 3.97 9.99 9.14 5.93 4.54 6.13 6.91 6.97 7.29
Cash Profit Margin (%) 7.69 7.62 11.06 18.74 17.15 14.96 12.93 13.42 13.15 13.13 13.58
ROA(%) 0.56 0.83 1.43 3.26 3.29 1.99 1.58 2.48 3.17 3.2 3.23
ROE(%) 3.12 4.67 8.83 19.08 17.23 9.9 7.64 12.13 14.87 14 14.01
ROCE(%) 9.42 8.35 8.33 10.28 12.12 10.19 8.99 10.13 13.3 12.99 12.54
Receivable days 54.9 56.32 48.77 45.02 44.18 55.57 53.72 47.65 42.83 42.63 36.54
Inventory Days 21.28 19.9 19.67 21.91 20.34 21.66 20.3 26.07 27.07 24.84 25.06
Payable days 0 0 0 0 0 0 0 0 0 0 -7300.15
PER(x) 124.23 26.4 27.3 8.91 8.47 8.73 29.25 43.82 18.21 34.07 30.2
Price/Book(x) 1.48 1.5 1.85 1.44 1.19 0.49 1.58 3.4 2.11 3.89 3.35
Dividend Yield(%) 1.69 2.01 1.44 1.64 1.76 4.72 1.5 0.73 1.05 0.51 0.6
EV/Net Sales(x) 1.83 1.94 2.68 2.62 2.32 1.94 2.19 2.74 1.79 2.71 2.54
EV/Core EBITDA(x) 9.15 7.9 11.37 10.49 9.7 6.66 9.64 13.9 10.78 13.19 10.77
Net Sales Growth(%) -5.95 -12.2 -6.46 -2.71 11.33 -2.49 12.24 30.92 28.71 11.5 6.56
EBIT Growth(%) 17.4 -12.86 6.54 37.28 20.94 -14.1 -12.61 14.51 43.13 5.46 6.33
PAT Growth(%) 1329.15 46.64 82.64 144.63 1.82 -36.79 -14 76.68 45.22 12.35 11.57
EPS Growth(%) 156.63 294.59 35.38 168.61 -2.16 -56.82 -6.2 54.47 91.59 10.78 7.43
Debt/Equity(x) 2.99 3.47 3.81 3.36 2.98 2.76 2.15 2.12 1.7 1.53 1.62
Current Ratio(x) 0.71 0.33 0.5 0.43 0.58 0.66 0.72 0.72 0.8 0.83 0.79
Quick Ratio(x) 0.62 0.28 0.46 0.39 0.52 0.59 0.66 0.62 0.71 0.73 0.69
Interest Cover(x) 1.4 1.4 1.43 1.76 1.92 1.53 1.5 1.78 2.25 2.24 2.34
Total Debt/Mcap(x) 2.02 2.31 2.06 2.33 2.51 5.61 1.35 0.62 0.81 0.39 0.48

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +15% +18% +7%
Operating Profit CAGR +23% +22% +13% +9%
PAT CAGR +12% +22% +23% +28%
Share Price CAGR -4% +21% +26% +18%
ROE Average +14% +14% +13% +11%
ROCE Average +13% +13% +12% +11%

Tata Power Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 46.86 %
FII 10.04 %
DII (MF + Insurance) 18.29 %
Public (retail) 53.14 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 46.8646.8646.8646.8646.8646.8646.8646.8646.8646.86
FII 9.859.449.59.169.459.3810.0510.181010.04
DII 16.4315.7915.8216.9716.0416.216.2816.6717.5318.29
Public 53.1353.1353.1353.1453.1353.1353.1353.1353.1453.14
Others 0.010.010.0100.010.010.010.0100
Total 100100100100100100100100100100

Tata Power Peer Comparison

Power Generation/Distribution Edit Columns

Tata Power Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tata Power Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Debtor days have improved from 0 to -7300.15days.

Cons

  • Promoter holding is low: 46.86%.
  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 3.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp