Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Amara Raja Energy

₹1335.1 4.4 | 0.3%

Market Cap ₹24436 Cr.

Stock P/E 26.1

P/B 3.4

Current Price ₹1335.1

Book Value ₹ 397

Face Value 1

52W High ₹1774.9

Dividend Yield 0.74%

52W Low ₹ 729.5

Amara Raja Energy Research see more...

Overview Inc. Year: 1985Industry: Batteries

Amara Raja Batteries Ltd is an primarily India based manufacturer of lead-acid storage batteries for industrial and automotive packages inside the Indian battery enterprise. The Company's Industrial battery division is the dealer to telecom service carriers, telecom device producers, UPS sector (original device producers (OEM) and alternative), Indian railways and to the power, oil and gas, among different enterprise segments. Its commercial battery manufacturers include PowerStack, Amaron Volt, Amaron Sleek, Amaron Brute, Amaron Solar and Amaron Quanta. The Company's Automotive battery division manufactures automotive batteries below the brands, AMARON and PowerZone, which can be disbursed through its pan-India sales and provider retail network. The Company supplies automotive batteries below OE relationships to various agencies. Its commercial and automotive batteries are exported to nations inside the Indian Ocean Rim.

Read More..

Amara Raja Energy Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Amara Raja Energy Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 2621 2700 2638 2433 2796 2960 3044 2908 3263 3251
Other Income 17 24 27 25 24 29 24 33 30 25
Total Income 2638 2724 2664 2458 2820 2989 3068 2941 3293 3276
Total Expenditure 2359 2342 2243 2080 2429 2534 2613 2498 2826 2818
Operating Profit 278 383 421 378 391 455 455 444 467 458
Interest 5 5 6 8 8 8 6 11 9 14
Depreciation 96 102 115 124 117 122 116 123 123 127
Exceptional Income / Expenses 0 0 0 -48 0 0 0 0 0 0
Profit Before Tax 178 275 301 199 266 325 332 309 335 317
Provision for Tax 46 74 79 56 68 87 78 80 86 81
Profit After Tax 132 201 222 142 198 238 255 230 249 236
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 132 201 222 142 198 238 255 230 249 236
Adjusted Earnings Per Share 7.7 11.8 13 8.3 11.6 14 14.9 12.6 13.6 12.9

Amara Raja Energy Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 6793 6839 7150 8697 10392 11708 12466
Other Income 48 55 88 80 94 112 112
Total Income 6841 6895 7238 8777 10486 11820 12578
Total Expenditure 5843 5741 6035 7675 8961 10051 10755
Operating Profit 998 1154 1203 1102 1524 1769 1824
Interest 7 12 11 15 30 34 40
Depreciation 261 301 319 396 450 484 489
Exceptional Income / Expenses 0 0 0 0 -48 0 0
Profit Before Tax 730 841 873 691 997 1250 1293
Provision for Tax 247 180 227 179 266 316 325
Profit After Tax 483 661 647 513 731 934 970
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 483 661 647 513 731 934 970
Adjusted Earnings Per Share 28.3 38.7 37.9 30 42.8 51.1 54

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% 18% 12% 0%
Operating Profit CAGR 16% 14% 12% 0%
PAT CAGR 28% 13% 14% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 76% 28% 13% 6%
ROE Average 15% 14% 15% 15%
ROCE Average 20% 18% 20% 21%

Amara Raja Energy Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 3335 3655 4210 4552 6007 6799
Minority's Interest 0 0 0 0 0 0
Borrowings 47 34 23 17 80 26
Other Non-Current Liabilities 211 209 234 281 396 426
Total Current Liabilities 903 1102 1330 1526 1478 1725
Total Liabilities 4496 5000 5797 6376 7961 8976
Fixed Assets 1813 1829 2455 2492 3747 3807
Other Non-Current Assets 479 948 521 1059 763 1299
Total Current Assets 2204 2223 2821 2825 3451 3869
Total Assets 4496 5000 5797 6376 7961 8976

Amara Raja Energy Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 49 50 33 97 35 95
Cash Flow from Operating Activities 541 1177 802 633 945 1266
Cash Flow from Investing Activities -463 -849 -635 -482 -773 -1020
Cash Flow from Financing Activities -92 -364 -122 -213 -112 -242
Net Cash Inflow / Outflow -13 -37 46 -62 60 3
Closing Cash & Cash Equivalent 50 33 97 35 95 98

Amara Raja Energy Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 28.29 38.69 37.87 30.01 42.79 51.06
CEPS(Rs) 43.58 56.3 56.56 53.18 69.16 77.53
DPS(Rs) 7.08 11 11 4.5 6.1 9.9
Book NAV/Share(Rs) 195.26 214.01 246.49 266.54 312.32 371.52
Core EBITDA Margin(%) 13.99 16.06 15.59 11.38 13.26 13.7
EBIT Margin(%) 10.85 12.47 12.36 7.86 9.51 10.62
Pre Tax Margin(%) 10.75 12.29 12.22 7.69 9.23 10.33
PAT Margin (%) 7.11 9.66 9.05 5.71 6.77 7.72
Cash Profit Margin (%) 10.96 14.06 13.51 10.11 10.95 11.73
ROA(%) 10.75 13.92 11.98 8.42 10.19 11.03
ROE(%) 14.49 18.91 16.45 11.7 14.78 15.4
ROCE(%) 21.72 24.04 22.25 16.01 19.19 19.81
Receivable days 41.3 37.49 36.33 32.08 28.38 30.51
Inventory Days 57.03 58.82 65.9 65.9 59.84 55.55
Payable days 40.12 46.19 52.37 46.27 40.76 37.48
PER(x) 25.41 12.36 22.54 17.87 13.54 14.9
Price/Book(x) 3.68 2.23 3.46 2.01 1.85 2.05
Dividend Yield(%) 0.98 2.3 1.29 0.84 1.05 1.3
EV/Net Sales(x) 1.81 1.19 2.02 1.05 0.95 1.18
EV/Core EBITDA(x) 12.29 7.05 12 8.28 6.49 7.83
Net Sales Growth(%) 0 0.68 4.54 21.64 19.49 12.67
EBIT Growth(%) 0 15.71 3.64 -20.1 45.32 25.17
PAT Growth(%) 0 36.75 -2.11 -20.76 42.58 27.85
EPS Growth(%) 0 36.75 -2.11 -20.76 42.58 19.33
Debt/Equity(x) 0.02 0.01 0.01 0.01 0.02 0.01
Current Ratio(x) 2.44 2.02 2.12 1.85 2.33 2.24
Quick Ratio(x) 1.27 0.98 1.04 0.67 1.16 1.11
Interest Cover(x) 106.05 69.96 83.94 46.77 34.67 37.38
Total Debt/Mcap(x) 0 0.01 0 0 0.01 0

Amara Raja Energy Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 28.06 28.06 28.06 28.06 28.06 28.06 28.06 32.86 32.86 32.86
FII 18.34 18.47 35.48 36.19 35.22 24.64 24 24.45 23.84 22.34
DII 10.83 10.02 9.25 9.21 10.48 16.81 17.92 15.35 14.55 15.36
Public 42.77 43.45 27.2 26.54 26.25 30.48 30.01 27.33 28.75 29.44
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 40.76 to 37.48days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 32.86%.
  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 3.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Amara Raja Energy News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....