Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Aster DM Healthcare

₹430 -0.8 | 0.2%

Market Cap ₹21479 Cr.

Stock P/E 104.9

P/B 6.1

Current Price ₹430

Book Value ₹ 70.1

Face Value 10

52W High ₹558.3

Dividend Yield 0.47%

52W Low ₹ 312.3

Overview Inc. Year: 2008Industry: Hospital & Healthcare Services

Aster DM Healthcare Ltd is an primarily India based healthcare service provider. The Company operates in various segments of the healthcare enterprise, which consist of hospitals, clinics and retail pharmacies, and gives healthcare services to patients throughout economic segments in diverse gulf corporation council (GCC) states thru its various manufacturers, consisting of Aster, Medcare and Access. The Company's segments include Hospitals and Others. The Hospitals segment includes its hospitals and in-residence pharmacies at the hospitals. The Others segment includes the consultancy department, which provide healthcare consultancy. Its hospitals and clinics offer secondary and tertiary healthcare offerings to patients. In addition, it provide core medical, surgical and emergency services. Its hospitals additionally offer healthcare in numerous specialities, consisting of radiology, ophthalmology, orthopaedics and diverse care services.

Read More..

Aster DM Healthcare Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Aster DM Healthcare Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 2816 3192 807 841 929 955 974 1002 1086 1050
Other Income 18 9 15 8 4 9 4 49 35 33
Total Income 2835 3201 822 849 933 964 978 1051 1122 1083
Total Expenditure 2497 2743 683 719 784 803 814 838 867 861
Operating Profit 337 457 139 130 149 161 163 212 255 222
Interest 77 87 25 25 30 25 30 29 31 31
Depreciation 189 198 54 51 54 57 58 60 62 62
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -24
Profit Before Tax 71 172 61 54 64 79 75 123 161 105
Provision for Tax 17 14 7 6 8 11 31 39 53 37
Profit After Tax 54 158 53 48 56 68 45 84 108 68
Adjustments -8 -19 118 -43 -87 111 -69 5061 -12 -11
Profit After Adjustments 46 139 171 5 -31 179 -24 5145 97 57
Adjusted Earnings Per Share 0.9 2.8 3.4 0.1 -0.6 3.6 -0.5 103 1.9 1.1

Aster DM Healthcare Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 3876 5250 5931 6721 7963 8652 8608 10253 2994 3699 4112
Other Income 23 25 37 45 35 38 50 51 37 25 121
Total Income 3899 5275 5968 6767 7997 8690 8658 10304 3031 3724 4234
Total Expenditure 3358 4789 5582 6089 7074 7363 7506 8720 2536 3112 3380
Operating Profit 541 486 386 678 924 1327 1153 1584 495 612 852
Interest 91 205 371 204 205 391 334 307 96 119 121
Depreciation 144 243 322 298 306 586 618 641 192 220 242
Exceptional Income / Expenses 0 0 416 130 -2 -20 0 0 0 0 -24
Profit Before Tax 306 38 108 308 410 330 205 637 195 261 464
Provision for Tax 34 29 11 26 43 15 27 36 36 57 160
Profit After Tax 272 8 98 282 367 315 178 601 160 205 305
Adjustments -139 -67 4 -13 -34 -38 -30 -75 265 -75 4969
Profit After Adjustments 133 -59 102 269 333 277 148 526 425 129 5275
Adjusted Earnings Per Share 3.4 -1.5 2.5 5.3 6.6 5.6 3 10.5 8.5 2.6 105.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 24% -25% -14% 0%
Operating Profit CAGR 24% -19% -8% 0%
PAT CAGR 28% 5% -11% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -3% 33% 20% NA%
ROE Average 5% 8% 8% 9%
ROCE Average 6% 9% 9% 10%

Aster DM Healthcare Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1484 420 1875 2832 3214 3272 3372 3953 4448 4560
Minority's Interest 762 177 375 358 466 446 462 529 412 470
Borrowings 612 2577 1891 1578 1966 1892 1755 1466 1312 446
Other Non-Current Liabilities 312 602 462 488 615 3072 2835 3014 4008 1218
Total Current Liabilities 1239 1967 2201 2224 2668 3722 3196 3559 4655 5831
Total Liabilities 4409 5743 6804 7479 8928 12405 11620 12521 14836 17983
Fixed Assets 2237 2507 3520 3738 4289 7124 6749 7009 9052 3175
Other Non-Current Assets 372 730 812 872 1023 1186 1242 1416 862 642
Total Current Assets 1801 2506 2472 2869 3617 4096 3629 4096 4922 7312
Total Assets 4409 5743 6804 7479 8928 12405 11620 12521 14836 17983

Aster DM Healthcare Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 248 248 253 131 192 225 115 235 299 365
Cash Flow from Operating Activities 236 203 361 537 601 1223 1569 1314 1834 158
Cash Flow from Investing Activities -448 -786 -1153 -523 -709 -667 -330 -570 -972 -885
Cash Flow from Financing Activities 203 578 654 46 134 -675 -1116 -686 -817 1053
Net Cash Inflow / Outflow -10 -5 -138 61 26 -119 123 58 45 326
Closing Cash & Cash Equivalent 248 253 131 192 225 115 235 299 365 697

Aster DM Healthcare Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 3.41 -1.46 2.52 5.32 6.59 5.57 2.97 10.53 8.51 2.59
CEPS(Rs) 10.71 6.23 10.42 11.47 13.34 18.13 16 24.86 7.04 8.5
DPS(Rs) 0 0.04 0 0 0 0 0 0 0 2
Book NAV/Share(Rs) 38.19 10.41 46.51 56.06 63.61 65.86 67.85 79.14 81.42 83.63
Core EBITDA Margin(%) 13.36 8.79 5.89 9.41 11.16 14.9 12.81 14.95 15.29 15.86
EBIT Margin(%) 10.25 4.62 8.08 7.62 7.73 8.33 6.26 9.2 9.73 10.28
Pre Tax Margin(%) 7.9 0.72 1.83 4.58 5.15 3.81 2.38 6.21 6.53 7.06
PAT Margin (%) 7.02 0.16 1.64 4.19 4.61 3.64 2.07 5.86 5.33 5.53
Cash Profit Margin (%) 10.73 4.79 7.08 8.62 8.46 10.41 9.24 12.11 11.74 11.48
ROA(%) 6.17 0.16 1.55 3.94 4.48 2.95 1.48 4.98 1.17 1.25
ROE(%) 18.33 0.86 8.5 11.97 12.15 9.7 5.35 16.41 3.98 4.97
ROCE(%) 15.42 7.69 11.45 10.43 11 11.77 9.03 15.96 4.52 5.76
Receivable days 83.28 77.4 80.92 76.95 81.94 92.71 92.97 71.9 265.57 235.68
Inventory Days 29.27 25.08 28.81 31.3 31.15 35.71 38.37 33.37 142.1 144.94
Payable days 129.14 126.99 143.07 144.32 140.26 224.56 296.26 261.62 1195.85 1279.99
PER(x) 0 0 0 31.42 23.44 17.14 46.19 18.69 28.39 158.09
Price/Book(x) 0 0 0 2.98 2.43 1.45 2.02 2.49 2.97 4.89
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0.49
EV/Net Sales(x) 0.3 0.66 0.51 1.56 1.29 0.87 1.03 1.14 4.78 5.45
EV/Core EBITDA(x) 2.17 7.11 7.79 15.49 11.1 5.68 7.68 7.35 28.9 32.98
Net Sales Growth(%) 0 35.45 12.98 13.32 18.47 8.65 -0.5 19.11 -70.8 23.54
EBIT Growth(%) 0 -38.88 97.47 6.81 20.2 17.15 -25.28 76.35 -69.12 30.48
PAT Growth(%) 0 -96.98 1087.82 188.82 30.4 -14.33 -43.49 244.82 -73.45 28.25
EPS Growth(%) 0 -142.88 272.36 110.88 23.89 -15.55 -46.61 254.26 -19.22 -69.57
Debt/Equity(x) 0.73 7.91 1.47 0.83 0.87 0.91 0.68 0.55 0.52 0.42
Current Ratio(x) 1.45 1.27 1.12 1.29 1.36 1.1 1.14 1.15 1.06 1.25
Quick Ratio(x) 1.2 1.07 0.89 1.01 1.08 0.85 0.88 0.87 0.78 0.97
Interest Cover(x) 4.37 1.18 1.29 2.51 3 1.84 1.61 3.08 3.04 3.19
Total Debt/Mcap(x) 0 0 0 0.28 0.36 0.62 0.34 0.22 0.19 0.09

Aster DM Healthcare Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 37.88 37.88 41.88 41.88 41.88 41.88 41.88 41.88 41.88 41.88
FII 9.17 42.49 38.64 38.81 40.21 41 33.48 27.08 23.85 22.62
DII 11.59 8.92 8.94 8.63 7.64 7.15 13.7 16.35 20.91 22.91
Public 41.36 10.7 10.55 10.68 10.26 9.97 10.94 14.69 13.36 12.59
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 41.88%.
  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 1195.85 to 1279.99days.
  • Stock is trading at 6.1 times its book value.
  • The company has delivered a poor profit growth of -10% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aster DM Healthcare News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....