Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

Join Channel
Consolidated Standalone

Eternal

₹253.3 4 | 1.6%

Market Cap ₹244472 Cr.

Stock P/E 696.5

P/B 8

Current Price ₹253.3

Book Value ₹ 31.5

Face Value 1

52W High ₹304.5

Dividend Yield 0%

52W Low ₹ 189.6

Edit Ratio

Eternal Research see more...

Stocx User

Zomato Fairly Valued or a Bubble Waiting to Burst

Stocx User

Start up Valuation - Bubble or Leap of Faith

Overview Inc. Year: 2010Industry: e-Commerce

Zomato Limited operates as a online food delivery organisation in India and internationally. Its technology platform connects clients, restaurant partners, and delivery partners. The agency additionally operates Hyperpure, a procurement solution that supplies ingredients and kitchen products to restaurant partners. It offers restaurant seek and discovery, online order, pick up, and table reservations services. Zomato Ltd was incorporated in 2008 and is headquartered in Gurugram, India.

Read More..

Eternal Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Eternal Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 1948 2056 2416 2848 3288 3562 4206 4799 5405 5833
Other Income 173 171 181 212 219 235 236 221 252 368
Total Income 2121 2227 2597 3060 3507 3797 4442 5020 5657 6201
Total Expenditure 2314 2282 2464 2895 3237 3476 4029 4573 5243 5761
Operating Profit -193 -55 133 165 270 321 413 447 414 440
Interest 16 15 18 16 18 20 25 30 43 56
Depreciation 155 134 130 128 128 140 149 180 247 287
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -364 -204 -15 21 124 161 239 237 124 97
Provision for Tax -17 -16 -17 -15 -14 -14 -14 61 65 58
Profit After Tax -347 -188 2 36 138 175 253 176 59 39
Adjustments 0 -1 0 0 0 0 0 0 0 0
Profit After Adjustments -347 -189 2 36 138 175 253 176 59 39
Adjusted Earnings Per Share -0.4 -0.2 0 0 0.2 0.2 0.3 0.2 0.1 0

Eternal Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 97 185 332 466 1313 2605 1994 4192 7079 12114 20243
Other Income 17 22 67 20 87 170 133 514 725 881 1077
Total Income 114 206 399 486 1400 2775 2126 4707 7804 12995 21320
Total Expenditure 233 624 474 551 3513 4942 2469 6063 8332 12106 19606
Operating Profit -120 -417 -75 -65 -2113 -2167 -343 -1356 -528 889 1714
Interest 1 3 16 25 62 13 10 12 49 72 154
Depreciation 27 51 111 16 26 84 138 150 437 526 863
Exceptional Income / Expenses 0 -104 -188 0 1200 -122 -325 297 0 0 0
Profit Before Tax -148 -574 -390 -106 -1001 -2386 -815 -1221 -1015 291 697
Provision for Tax 0 0 0 0 0 0 1 2 -44 -60 170
Profit After Tax -148 -574 -390 -106 -1001 -2386 -816 -1223 -971 351 527
Adjustments 0 0 1 0 45 18 4 14 0 0 0
Profit After Adjustments -148 -574 -389 -106 -956 -2367 -813 -1209 -971 351 527
Adjusted Earnings Per Share -0.8 -2.9 -2.2 -0.5 -4.2 -11.8 0 -1.6 -1.2 0.4 0.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 71% 82% 56% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 29% 57% NA% NA%
ROE Average 2% -5% -47% -62%
ROCE Average 2% -4% -35% -45%

Eternal Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 573 583 204 1211 2609 710 8099 16506 19460 20413
Minority's Interest 0 0 -4 8 -31 -7 -6 -7 -7 -7
Borrowings 0 0 1 1 1 1 0 0 6 0
Other Non-Current Liabilities 3 6 12 10 63 1475 93 118 701 871
Total Current Liabilities 72 64 72 119 673 721 518 712 1441 2083
Total Liabilities 649 654 286 1350 3315 2900 8704 17328 21601 23360
Fixed Assets 405 314 29 171 297 1591 1539 1404 6344 6448
Other Non-Current Assets 6 27 28 68 23 46 3014 8379 4426 11454
Total Current Assets 238 312 229 1111 2995 1263 4151 7545 10831 5458
Total Assets 649 654 286 1350 3315 2900 8704 17328 21601 23360

Eternal Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 32 45 46 48 100 212 167 307 392 218
Cash Flow from Operating Activities -70 -455 -134 -84 -1761 -2144 -1018 -693 -844 646
Cash Flow from Investing Activities -382 -97 137 -824 -1276 1735 -5244 -7938 457 -347
Cash Flow from Financing Activities 477 549 -1 961 3150 359 6402 8750 -127 -207
Net Cash Inflow / Outflow 26 -2 2 53 113 -50 140 119 -514 92
Closing Cash & Cash Equivalent 45 46 48 100 212 167 307 392 218 309

Eternal Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -0.75 -2.87 -2.15 -0.53 -4.2 -11.78 0 -1.58 -1.16 0.4
CEPS(Rs) -0.62 0 0 -0.45 0 0 0 -1.4 -0.64 1.01
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 2.04 2.73 0.08 4.8 9.63 0.93 0 20.12 21.73 22.73
Core EBITDA Margin(%) -141.32 -237.31 -42.61 -18.18 -167.63 -89.72 -23.83 -44.61 -17.7 0.07
EBIT Margin(%) -151.63 -309.24 -112.53 -17.39 -71.52 -91.1 -40.38 -28.83 -13.65 3
Pre Tax Margin(%) -152.73 -310.59 -117.35 -22.8 -76.27 -91.59 -40.88 -29.11 -14.34 2.4
PAT Margin (%) -152.97 -310.59 -117.35 -22.8 -76.27 -91.59 -40.95 -29.16 -13.72 2.9
Cash Profit Margin (%) -125.17 -283.11 -83.97 -19.36 -74.32 -88.35 -34.04 -25.57 -7.54 7.24
ROA(%) -22.8 -88.21 -82.99 -13 -42.92 -76.76 -14.07 -9.39 -4.99 1.56
ROE(%) -36.91 -121.3 -139.07 -21.74 -63.43 -200.51 -21.84 -10.79 -5.79 1.85
ROCE(%) -25.59 -98.95 -94.82 -11.44 -49.12 -142.88 -18.27 -9.82 -5.37 1.82
Receivable days 49.31 24.3 16.85 17.68 13.41 13.55 23.16 12.62 15.9 18.85
Inventory Days 0 0 0 0 0.59 0.41 1.7 2.37 3.16 2.58
Payable days 0 0 0 0 4841.42 1073.36 538.21 252.56 144.93 99.1
PER(x) 0 0 0 0 0 0 0 0 0 450.91
Price/Book(x) 0 0 0 0 0 0 0 4.09 2.35 8.02
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.49 -1.19 0.08 -0.07 0 -0.04 -0.22 14.63 5.88 13.01
EV/Core EBITDA(x) 0.4 0.53 -0.35 0.5 -0 0.05 1.31 -45.23 -78.84 177.22
Net Sales Growth(%) 0 91.33 79.64 40.36 181.45 98.44 -23.45 110.27 68.85 71.13
EBIT Growth(%) 0 -290.21 34.63 78.31 -1057.4 -152.77 66.08 -50.12 20.07 137.58
PAT Growth(%) 0 -288.5 32.13 72.73 -841.68 -138.29 65.78 -49.74 20.57 136.15
EPS Growth(%) 0 -281.52 25.17 75.41 -693.33 -180.68 100 0 26.55 134.82
Debt/Equity(x) 0 0 0.01 0 0 0 0 0 0 0
Current Ratio(x) 3.29 4.85 3.17 9.32 4.45 1.75 8.02 10.6 7.52 2.62
Quick Ratio(x) 3.29 4.85 3.17 9.32 4.45 1.75 7.99 10.55 7.46 2.58
Interest Cover(x) -138.31 -228.42 -23.35 -3.22 -15.06 -187.79 -79.7 -100.71 -19.71 5.04
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

Eternal Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 0 0 0 0 0 0 0 0 0 0
FII 56.74 54.6 54.42 54.72 54.88 55.11 54.11 52.53 47.3 44.36
DII 7.43 8.04 9.93 13.04 15.47 15.27 15.79 17.32 20.52 23.54
Public 35.83 37.36 35.65 32.24 29.65 29.62 30.1 30.14 32.18 32.1
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 144.93 to 99.1days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -5% over the last 3 years.
  • Stock is trading at 8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Eternal News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!