Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹233008 Cr.
Stock P/E
442.1
P/B
7.5
Current Price
₹241.5
Book Value
₹ 32.2
Face Value
1
52W High
₹368.4
52W Low
₹ 212.6
Dividend Yield
0%

Eternal Overview

Business

Eternal Ltd. is an e-Commerce company operating in India. It primarily functions as an online platform facilitating the buying and selling of goods and services over the internet. Its core business model likely involves either acting as a marketplace (connecting buyers and sellers and taking a commission on transactions) or as a direct online retailer (purchasing inventory and selling it directly to consumers). Eternal makes money through various streams which may include transaction commissions from sellers, direct sales revenue from its own inventory, advertising revenue from brands promoting products on its platform, subscription fees for premium services, and potentially logistics or payment processing fees.

Revenue Mix

Specific revenue breakdown for Eternal Ltd. is not provided. However, in the e-commerce sector, typical revenue segments often include:

Marketplace Services: Commissions on transactions, seller fees.

Direct Retail: Revenue from direct sales of inventory.

Advertising: Income from promotional slots and brand campaigns.

Logistics & Fulfillment: Fees for warehousing, shipping, and delivery services.

Payment Processing: Fees for facilitating digital transactions.

Given no specific data, it is not possible to quantify the contribution of each segment.

Industry

The Indian e-Commerce industry is highly competitive and rapidly growing, driven by increasing internet penetration, smartphone adoption, and a rising middle class. It is characterized by the presence of a few dominant players (e.g., Flipkart, Amazon India) alongside numerous specialized and niche platforms. Eternal Ltd. operates within this dynamic landscape. Without further information, its positioning could range from a broad-category online retailer to a specialized player focusing on specific product categories or regional markets, aiming to carve out a distinct identity amidst intense competition.

MOAT

Given the general information, Eternal Ltd.'s potential competitive advantages (moats) could include:

Scale & Network Effect: If it operates as a marketplace, a large base of buyers attracts more sellers, and more sellers attract more buyers, creating a powerful network effect. Scale can also lead to better pricing power with suppliers and logistics providers.

Brand Recognition & Trust: A strong, reliable brand in a crowded market can foster customer loyalty and repeat purchases.

Efficient Logistics & Supply Chain: Superior fulfillment capabilities, including last-mile delivery and warehousing, can enhance customer experience and operational efficiency.

Proprietary Technology & Data: Advanced AI/ML for personalization, efficient search, and robust payment systems, coupled with valuable customer data, can provide an edge.

Customer Experience: Exceptional customer service, easy returns, and a seamless shopping experience can differentiate the company.

Growth Drivers

Key factors that can drive Eternal Ltd.'s growth over the next 3-5 years include:

Increasing Internet & Smartphone Penetration: Continued growth in digital access, particularly in Tier 2 and 3 cities in India.

Rising Disposable Incomes: Higher purchasing power among Indian consumers.

Digital Payments Adoption: Greater comfort and usage of online payment methods.

Logistics Infrastructure Development: Improved last-mile delivery and broader reach.

Government Initiatives: Supportive policies promoting digital commerce and infrastructure.

Expansion into New Categories/Regions: Diversification into untapped product segments or geographical areas.

Technology Advancement: Leveraging AI, personalization, and augmented reality to enhance user experience.

Risks

Eternal Ltd. faces several key business risks:

Intense Competition: Fierce rivalry from established global and domestic players, leading to price wars and high customer acquisition costs.

Logistics & Infrastructure Challenges: Managing a vast and complex supply chain, especially in a diverse country like India, including last-mile delivery, returns, and inventory management.

Data Security & Privacy: Risks associated with protecting customer data and financial information from breaches.

Regulatory Changes: Evolving e-commerce policies, data protection laws, and taxation regulations in India.

Customer Acquisition & Retention Costs: High marketing and promotional expenses required to attract and retain customers in a competitive market.

Payment Gateway Risks: Dependencies on third-party payment providers and potential for transaction failures or fraud.

Economic Downturn: Reduced consumer spending during economic slowdowns.

Management & Ownership

Information regarding specific promoters, management quality, and ownership structure for Eternal Ltd. is not provided. In the e-commerce sector, a strong management team typically possesses deep expertise in technology, logistics, marketing, and financial management. Access to significant capital, often through venture funding or public markets, is also critical for sustaining growth in this capital-intensive industry.

Outlook

Eternal Ltd. operates in the dynamic and rapidly expanding Indian e-Commerce market, which offers substantial growth opportunities driven by favorable demographic trends and increasing digital adoption. The company stands to benefit from these secular tailwinds, provided it can execute effectively. However, the sector is characterized by intense competition, demanding high investments in technology, logistics, and customer acquisition. Eternal's long-term success will hinge on its ability to build a robust and efficient operational infrastructure, cultivate a strong brand, differentiate its offerings, and manage profitability amidst fierce rivalry and evolving regulatory landscapes. Strategic execution and prudent capital management will be crucial for navigating the competitive pressures and capitalizing on market potential.

Eternal Share Price

Live · BSE / NSE · Inception: 2010
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Eternal Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 3288 3562 4206 4799 5405 5833 7167 13590 16315 17292
Other Income 219 235 236 221 252 368 354 352 348 342
Total Income 3507 3797 4442 5020 5657 6201 7521 13942 16663 17634
Total Expenditure 3237 3476 4029 4573 5243 5761 7052 13351 15947 16806
Operating Profit 270 321 413 447 414 440 469 591 716 828
Interest 18 20 25 30 43 56 67 86 107 132
Depreciation 128 140 149 180 247 287 314 376 439 468
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 124 161 239 237 124 97 88 129 170 228
Provision for Tax -14 -14 -14 61 65 58 63 64 68 54
Profit After Tax 138 175 253 176 59 39 25 65 102 174
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 138 175 253 176 59 39 25 65 102 174
Adjusted Earnings Per Share 0.2 0.2 0.3 0.2 0.1 0 0 0.1 0.1 0.2

Eternal Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 97 185 332 466 1313 2605 1994 4192 7079 12114 20243 54364
Other Income 17 22 67 20 87 170 133 514 725 881 1128 1396
Total Income 114 206 399 486 1400 2775 2126 4707 7804 12995 21371 55760
Total Expenditure 233 624 474 551 3513 4942 2469 6063 8332 12106 19657 53156
Operating Profit -120 -417 -75 -65 -2113 -2167 -343 -1356 -528 889 1714 2604
Interest 1 3 16 25 62 13 10 12 49 72 154 392
Depreciation 27 51 111 16 26 84 138 150 437 526 863 1597
Exceptional Income / Expenses 0 -104 -188 0 1200 -122 -325 297 0 0 0 0
Profit Before Tax -148 -574 -390 -106 -1001 -2386 -815 -1221 -1015 291 697 615
Provision for Tax 0 0 0 0 0 0 1 2 -44 -60 170 249
Profit After Tax -148 -574 -390 -106 -1001 -2386 -816 -1223 -971 351 527 366
Adjustments 0 0 1 0 45 18 4 14 0 0 0 0
Profit After Adjustments -148 -574 -389 -106 -956 -2367 -813 -1209 -971 351 527 366
Adjusted Earnings Per Share -0.8 -2.9 -2.2 -0.5 -4.2 -11.8 0 -1.6 -1.2 0.4 0.6 0.4

Eternal Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 573 583 204 1211 2609 710 8099 16506 19460 20413 30317
Minority's Interest 0 0 -4 8 -31 -7 -6 -7 -7 -7 -7
Borrowings 0 0 1 1 1 1 0 0 6 0 0
Other Non-Current Liabilities 3 6 12 10 63 1475 93 118 701 871 2225
Total Current Liabilities 72 64 72 119 673 721 518 712 1441 2083 3326
Total Liabilities 649 654 286 1350 3315 2900 8704 17328 21601 23360 35861
Fixed Assets 405 314 29 171 297 1591 1539 1404 6344 6448 9532
Other Non-Current Assets 6 27 28 68 23 46 3014 8379 4426 11454 14628
Total Current Assets 238 312 229 1111 2995 1263 4151 7545 10831 5458 11701
Total Assets 649 654 286 1350 3315 2900 8704 17328 21601 23360 35861

Eternal Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 32 45 46 48 100 212 167 307 392 218 309
Cash Flow from Operating Activities -70 -455 -134 -84 -1761 -2144 -1018 -693 -844 646 308
Cash Flow from Investing Activities -382 -97 137 -824 -1276 1735 -5244 -7938 457 -347 -7993
Cash Flow from Financing Activities 477 549 -1 961 3150 359 6402 8750 -127 -207 8042
Net Cash Inflow / Outflow 26 -2 2 53 113 -50 140 119 -514 92 357
Closing Cash & Cash Equivalent 45 46 48 100 212 167 307 392 218 309 666

Eternal Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.75 -2.87 -2.15 -0.53 -4.2 -11.78 0 -1.58 -1.16 0.4 0.58
CEPS(Rs) -0.62 0 0 -0.45 0 0 0 -1.4 -0.64 1.01 1.53
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 2.04 2.73 0.08 4.8 9.63 0.93 0 20.12 21.73 22.73 32.04
Core EBITDA Margin(%) -141.32 -237.31 -42.61 -18.18 -167.63 -89.72 -23.83 -44.61 -17.7 0.07 2.89
EBIT Margin(%) -151.63 -309.24 -112.53 -17.39 -71.52 -91.1 -40.38 -28.83 -13.65 3 4.2
Pre Tax Margin(%) -152.73 -310.59 -117.35 -22.8 -76.27 -91.59 -40.88 -29.11 -14.34 2.4 3.44
PAT Margin (%) -152.97 -310.59 -117.35 -22.8 -76.27 -91.59 -40.95 -29.16 -13.72 2.9 2.6
Cash Profit Margin (%) -125.17 -283.11 -83.97 -19.36 -74.32 -88.35 -34.04 -25.57 -7.54 7.24 6.87
ROA(%) -22.8 -88.21 -82.99 -13 -42.92 -76.76 -14.07 -9.39 -4.99 1.56 1.78
ROE(%) -36.91 -121.3 -139.07 -21.74 -63.43 -200.51 -21.84 -10.79 -5.79 1.85 2.16
ROCE(%) -25.59 -98.95 -94.82 -11.44 -49.12 -142.88 -18.27 -9.82 -5.37 1.82 3.36
Receivable days 49.31 24.3 16.85 17.68 13.41 13.55 23.16 12.62 15.9 18.85 24.7
Inventory Days 0 0 0 0 0.59 0.41 1.7 2.37 3.16 2.58 2.38
Payable days 0 0 0 0 4841.42 1073.36 538.21 252.56 144.93 99.1 79.43
PER(x) 0 0 0 0 0 0 0 0 0 450.91 346.82
Price/Book(x) 0 0 0 0 0 0 0 4.09 2.35 8.02 6.29
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.49 -1.19 0.08 -0.07 0 -0.04 -0.22 14.63 5.88 13.01 8.85
EV/Core EBITDA(x) 0.4 0.53 -0.35 0.5 -0 0.05 1.31 -45.23 -78.84 177.22 104.52
Net Sales Growth(%) 0 91.33 79.64 40.36 181.45 98.44 -23.45 110.27 68.85 71.13 67.1
EBIT Growth(%) 0 -290.21 34.63 78.31 -1057.4 -152.77 66.08 -50.12 20.07 137.58 134.44
PAT Growth(%) 0 -288.5 32.13 72.73 -841.68 -138.29 65.78 -49.74 20.57 136.15 50.14
EPS Growth(%) 0 -281.52 25.17 75.41 -693.33 -180.68 100 0 26.55 134.82 43.67
Debt/Equity(x) 0 0 0.01 0 0 0 0 0 0 0 0
Current Ratio(x) 3.29 4.85 3.17 9.32 4.45 1.75 8.02 10.6 7.52 2.62 3.52
Quick Ratio(x) 3.29 4.85 3.17 9.32 4.45 1.75 7.99 10.55 7.46 2.58 3.47
Interest Cover(x) -138.31 -228.42 -23.35 -3.22 -15.06 -187.79 -79.7 -100.71 -19.71 5.04 5.53
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +67% +69% +51% +71%
Operating Profit CAGR +93%
PAT CAGR +50%
Share Price CAGR -4% +46%
ROE Average +2% -1% -7% -56%
ROCE Average +3% 0% -6% -41%

Eternal Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 32.61 %
DII (MF + Insurance) 35.99 %
Public (retail) 100 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0000000000
FII 54.8855.1154.1152.5347.344.3642.3439.0436.2432.61
DII 15.4715.2715.7917.3220.5223.5426.5930.1132.7135.99
Public 100100100100100100100100100100
Others 0000000000
Total 100100100100100100100100100100

Eternal Peer Comparison

e-Commerce Edit Columns

Eternal Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Eternal Pros & Cons

Pros

  • Debtor days have improved from 99.1 to 79.43days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -1% over the last 3 years.
  • Stock is trading at 7.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp