WEBSITE BSE:531431 NSE: SHAKTI PUMPS Inc. Year: 1995 Industry: Compressors / Pumps My Bucket: Add Stock
Last updated: 16:07
No Notes Added Yet
1. Business Overview
Shakti Pumps (India) Ltd. is a manufacturer of stainless steel submersible pumps, solar pumps, conventional pumps, and motors. The company primarily serves the agricultural, domestic, industrial, and horticultural sectors. Its core business model involves designing, manufacturing, and selling these pumping solutions. A significant portion of its revenue is derived from government projects focused on solarizing the agricultural sector, particularly through schemes like PM-KUSUM. The company also offers pump parts and related accessories, making money through product sales and project execution.
2. Key Segments / Revenue Mix
Shakti Pumps operates broadly in two key product categories: conventional pumps and solar pumping systems. While exact percentage breakdowns are not always consistently reported, solar pumping solutions have become a dominant revenue driver, significantly boosted by government initiatives. The company's product portfolio includes:
Submersible Pumps: For borewells and openwells, primarily for agriculture and domestic use.
Solar Pumps: A key focus, including AC and DC solar pumps, solar surface pumps, and solar water pumping systems.
Pressure Booster Pumps, Dewatering Pumps, and Industrial Pumps: For domestic, commercial, and industrial applications.
Motors: For various applications, including EV motors in its newer ventures.
Geographically, the domestic market is its primary revenue source, with a growing presence in international markets (exports to over 100 countries).
3. Industry & Positioning
The Indian pump industry is fragmented, with a mix of organized and unorganized players. It is heavily influenced by agricultural performance and government spending on irrigation and infrastructure. Shakti Pumps is one of the leading organized players, particularly known for its stainless steel submersible pumps and its strong position in the solar pump segment. The company has established itself as a key beneficiary and implementing partner for government schemes like PM-KUSUM, positioning it as a frontrunner in the solar agricultural pump market in India. Its focus on energy-efficient solutions aligns with national priorities.
4. Competitive Advantage (Moat)
Brand Recognition & Distribution: An established brand, particularly in rural India, known for reliable products, supported by a wide distribution and service network.
Technological Leadership in Solar: An early mover and pioneer in solar pumping solutions in India, with strong in-house R&D capabilities for efficient pump and solar inverter designs. This has enabled it to secure significant government contracts.
Vertical Integration: Vertically integrated manufacturing setup, including facilities for stainless steel fabrication, motor winding, and assembly, contributes to cost control and quality assurance.
Government Scheme Beneficiary: A strong track record and robust supply chain make it a preferred partner for large-scale government solar pump projects, creating a significant competitive edge in this specific segment.
5. Growth Drivers
PM-KUSUM Scheme: Continued strong government push and allocation under the PM-KUSUM scheme for solarization of agriculture, where Shakti Pumps is a major player.
Agricultural Mechanization & Irrigation: Increasing demand for efficient irrigation solutions driven by the need for higher agricultural productivity and water conservation.
Exports: Expansion into new international markets, leveraging its technological expertise and competitive pricing.
Product Diversification: Potential for new products within the solar ecosystem (e.g., solar EPC, grid-connected solar) and adjacent segments like EV motors, leveraging its motor manufacturing capabilities.
Rural Electrification & Water Security: Growing demand for reliable water access in rural and semi-urban areas.
6. Risks
Dependence on Government Schemes: A significant portion of revenue is tied to government subsidies and schemes like PM-KUSUM. Any slowdown, policy changes, or budget cuts could severely impact growth.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like stainless steel, copper, and aluminum can impact profit margins.
Monsoon Dependency: Agricultural pump sales are indirectly linked to monsoon performance, which affects farmer income and purchasing power.
Intense Competition: The pump industry is highly competitive, with both organized players and a large unorganized sector, leading to pricing pressures.
Working Capital Management: Execution of large government projects can lead to stretched working capital due to payment cycles.
7. Management & Ownership
Shakti Pumps (India) Ltd. is promoted and led by the Patidar family, with Mr. Dinesh Patidar serving as the Chairman and Managing Director. The promoters hold a significant stake in the company, indicating strong commitment and alignment with shareholder interests. The company operates with a blend of promoter-driven vision and professional management in various functional areas.
8. Outlook
Shakti Pumps has a favorable outlook, largely driven by the strong tailwinds from India's focus on agricultural solarization through schemes like PM-KUSUM. Its established brand, technological leadership in solar pumps, and robust distribution network position it well to capitalize on this opportunity. The company's efforts to diversify into exports and potentially new product lines offer additional growth avenues. However, investors should be mindful of the significant revenue concentration risk associated with government projects and their associated policies. While the focus on efficient and renewable energy solutions provides a structural growth driver, raw material price volatility and intense competition remain ongoing challenges. The company's ability to maintain its competitive edge in solar technology and efficiently manage large project rollouts will be crucial for sustained growth.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹6276 Cr.
Stock P/E 15.4
P/B 3.7
Current Price ₹508.6
Book Value ₹ 138.2
Face Value 10
52W High ₹1047
Dividend Yield 0.2%
52W Low ₹ 457
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 496 | 609 | 568 | 635 | 649 | 665 | 623 | 666 | 551 | 858 |
| Other Income | 1 | 1 | 3 | 6 | 4 | 4 | 2 | 6 | 8 | 10 |
| Total Income | 497 | 610 | 571 | 640 | 653 | 670 | 624 | 672 | 559 | 867 |
| Total Expenditure | 425 | 479 | 432 | 486 | 494 | 501 | 479 | 530 | 492 | 775 |
| Operating Profit | 72 | 132 | 139 | 154 | 158 | 168 | 145 | 141 | 67 | 93 |
| Interest | 5 | 8 | 8 | 11 | 12 | 13 | 10 | 13 | 18 | 18 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 63 | 119 | 126 | 138 | 142 | 150 | 130 | 122 | 42 | 66 |
| Provision for Tax | 18 | 29 | 33 | 37 | 38 | 40 | 33 | 31 | 10 | 28 |
| Profit After Tax | 45 | 90 | 93 | 101 | 104 | 110 | 97 | 91 | 32 | 38 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 45 | 90 | 93 | 101 | 104 | 110 | 97 | 91 | 32 | 38 |
| Adjusted Earnings Per Share | 4.1 | 7.5 | 7.7 | 8.4 | 8.7 | 9.2 | 8.1 | 7.4 | 2.6 | 3.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 297 | 264 | 429 | 437 | 544 | 383 | 930 | 1179 | 968 | 1371 | 2516 | 2698 |
| Other Income | 11 | 9 | 2 | 3 | 4 | 4 | 4 | 6 | 3 | 4 | 17 | 26 |
| Total Income | 308 | 273 | 431 | 440 | 547 | 387 | 933 | 1185 | 971 | 1374 | 2533 | 2722 |
| Total Expenditure | 249 | 244 | 369 | 358 | 454 | 371 | 788 | 1068 | 901 | 1146 | 1913 | 2276 |
| Operating Profit | 59 | 29 | 63 | 82 | 93 | 16 | 146 | 117 | 70 | 228 | 620 | 446 |
| Interest | 13 | 14 | 17 | 14 | 18 | 21 | 16 | 16 | 19 | 19 | 44 | 59 |
| Depreciation | 10 | 12 | 13 | 14 | 15 | 17 | 18 | 19 | 18 | 19 | 20 | 29 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 36 | 3 | 33 | 54 | 60 | -22 | 111 | 82 | 32 | 190 | 556 | 360 |
| Provision for Tax | 9 | 1 | 12 | 19 | 15 | -8 | 36 | 18 | 8 | 48 | 147 | 102 |
| Profit After Tax | 26 | 1 | 22 | 35 | 45 | -14 | 76 | 65 | 24 | 142 | 408 | 258 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 26 | 1 | 22 | 35 | 45 | -14 | 76 | 65 | 24 | 142 | 408 | 258 |
| Adjusted Earnings Per Share | 2.5 | 0.1 | 2 | 3.2 | 4.1 | -1.3 | 6.9 | 5.9 | 2.2 | 11.8 | 34 | 21.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 84% | 29% | 46% | 24% |
| Operating Profit CAGR | 172% | 74% | 108% | 27% |
| PAT CAGR | 187% | 84% | 0% | 32% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -40% | 91% | 40% | 34% |
| ROE Average | 43% | 24% | 23% | 16% |
| ROCE Average | 55% | 32% | 30% | 21% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 207 | 202 | 223 | 254 | 290 | 265 | 341 | 393 | 418 | 756 | 1161 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 17 | 6 | 7 | 15 | 21 | 26 | 20 | 9 | 2 | 0 | 35 |
| Other Non-Current Liabilities | 6 | 8 | 12 | 14 | 16 | 7 | 18 | 14 | 15 | 10 | 30 |
| Total Current Liabilities | 141 | 150 | 176 | 175 | 255 | 242 | 292 | 447 | 290 | 733 | 870 |
| Total Liabilities | 371 | 366 | 419 | 457 | 583 | 541 | 671 | 864 | 725 | 1499 | 2096 |
| Fixed Assets | 106 | 110 | 121 | 121 | 140 | 153 | 147 | 146 | 147 | 149 | 227 |
| Other Non-Current Assets | 17 | 46 | 16 | 10 | 32 | 18 | 22 | 5 | 16 | 56 | 68 |
| Total Current Assets | 230 | 210 | 282 | 326 | 412 | 370 | 501 | 713 | 562 | 1294 | 1802 |
| Total Assets | 371 | 366 | 419 | 457 | 583 | 541 | 671 | 864 | 725 | 1499 | 2096 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 2 | 4 | 10 | 5 | 7 | 22 | 31 | 11 | 191 |
| Cash Flow from Operating Activities | -4 | 33 | 53 | 20 | -2 | 50 | 141 | 17 | 39 | 50 | 20 |
| Cash Flow from Investing Activities | -25 | -18 | -17 | -19 | -44 | -35 | 0 | -8 | -12 | -61 | -198 |
| Cash Flow from Financing Activities | 28 | -14 | -33 | 6 | 42 | -14 | -126 | 0 | -47 | 191 | 44 |
| Net Cash Inflow / Outflow | -1 | 1 | 2 | 6 | -5 | 1 | 15 | 10 | -20 | 180 | -134 |
| Closing Cash & Cash Equivalent | 1 | 2 | 4 | 10 | 5 | 7 | 22 | 31 | 11 | 191 | 57 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.53 | 0.11 | 1.96 | 3.16 | 4.09 | -1.28 | 6.85 | 5.88 | 2.19 | 11.79 | 33.97 |
| CEPS(Rs) | 3.59 | 1.31 | 3.12 | 4.42 | 5.45 | 0.28 | 8.52 | 7.56 | 3.86 | 13.38 | 35.63 |
| DPS(Rs) | 0.33 | 0.25 | 0.33 | 0.62 | 0.83 | 0 | 1.33 | 0.33 | 0.33 | 0.67 | 1 |
| Book NAV/Share(Rs) | 17.4 | 18.61 | 20.23 | 23 | 26.33 | 24.04 | 30.89 | 35.64 | 37.86 | 62.88 | 96.36 |
| Core EBITDA Margin(%) | 15.59 | 7.41 | 14.09 | 17.97 | 16.42 | 3.2 | 15.28 | 9.37 | 6.88 | 16.4 | 23.96 |
| EBIT Margin(%) | 16.14 | 6.2 | 11.6 | 15.58 | 14.33 | -0.22 | 13.71 | 8.32 | 5.31 | 15.28 | 23.85 |
| Pre Tax Margin(%) | 11.77 | 0.93 | 7.75 | 12.37 | 11.06 | -5.66 | 11.97 | 6.99 | 3.33 | 13.85 | 22.09 |
| PAT Margin (%) | 8.69 | 0.39 | 5.05 | 7.98 | 8.29 | -3.68 | 8.13 | 5.5 | 2.49 | 10.34 | 16.23 |
| Cash Profit Margin (%) | 11.94 | 4.83 | 8.03 | 11.18 | 11.06 | 0.82 | 10.11 | 7.08 | 4.4 | 11.73 | 17.02 |
| ROA(%) | 7.74 | 0.29 | 5.51 | 7.95 | 8.66 | -2.5 | 12.48 | 8.45 | 3.04 | 12.74 | 22.72 |
| ROE(%) | 18.21 | 0.59 | 10.56 | 14.62 | 16.58 | -5.07 | 24.96 | 17.67 | 5.95 | 24.16 | 42.67 |
| ROCE(%) | 18.71 | 5.63 | 16.1 | 20.12 | 18.72 | -0.19 | 29.05 | 21.37 | 10.4 | 31.5 | 55.37 |
| Receivable days | 111.68 | 114.64 | 88.39 | 117.77 | 108.72 | 145.78 | 76.53 | 100.24 | 118.15 | 121.23 | 124.42 |
| Inventory Days | 101.52 | 137.86 | 89.98 | 91.82 | 84.49 | 133.54 | 54.57 | 54.08 | 79.8 | 67.22 | 46.39 |
| Payable days | 75.66 | 71.58 | 64.39 | 82.76 | 67.78 | 90.59 | 59.77 | 88.01 | 95.63 | 101.41 | 97.36 |
| PER(x) | 13.42 | 229.97 | 16.64 | 28.83 | 16.16 | 0 | 12.54 | 13 | 30.79 | 18.86 | 28.83 |
| Price/Book(x) | 1.95 | 1.31 | 1.61 | 3.96 | 2.51 | 0.82 | 2.78 | 2.14 | 1.78 | 3.54 | 10.17 |
| Dividend Yield(%) | 0.98 | 1.02 | 1.02 | 0.68 | 1.26 | 0 | 1.55 | 0.44 | 0.49 | 0.3 | 0.1 |
| EV/Net Sales(x) | 1.52 | 1.35 | 1.02 | 2.49 | 1.63 | 0.97 | 1.06 | 0.77 | 0.83 | 1.86 | 4.68 |
| EV/Core EBITDA(x) | 7.7 | 12.34 | 6.97 | 13.29 | 9.55 | 22.74 | 6.76 | 7.75 | 11.44 | 11.18 | 18.99 |
| Net Sales Growth(%) | 1.55 | -10.92 | 62.38 | 1.76 | 24.53 | -29.59 | 142.84 | 26.77 | -17.89 | 41.65 | 83.57 |
| EBIT Growth(%) | 4.37 | -65.51 | 195.54 | 36.68 | 14.57 | -101.1 | 0 | -23.1 | -47.55 | 307.27 | 186.58 |
| PAT Growth(%) | 5.22 | -95.94 | 1930.04 | 60.99 | 29.39 | -131.22 | 636.97 | -14.25 | -62.77 | 487.32 | 188.13 |
| EPS Growth(%) | -7.29 | -95.81 | 1750.05 | 60.99 | 29.39 | -131.22 | 636.98 | -14.25 | -62.77 | 438.94 | 188.06 |
| Debt/Equity(x) | 0.54 | 0.52 | 0.4 | 0.44 | 0.61 | 0.73 | 0.23 | 0.27 | 0.18 | 0.11 | 0.14 |
| Current Ratio(x) | 1.63 | 1.4 | 1.6 | 1.86 | 1.61 | 1.52 | 1.71 | 1.59 | 1.94 | 1.76 | 2.07 |
| Quick Ratio(x) | 0.94 | 0.68 | 1.01 | 1.2 | 1.08 | 0.93 | 1.26 | 1.11 | 1.22 | 1.36 | 1.68 |
| Interest Cover(x) | 3.69 | 1.18 | 3.01 | 4.86 | 4.38 | -0.04 | 7.86 | 6.25 | 2.68 | 10.75 | 13.56 |
| Total Debt/Mcap(x) | 0.3 | 0.42 | 0.25 | 0.11 | 0.24 | 0.89 | 0.08 | 0.12 | 0.1 | 0.03 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.22 | 51.58 | 51.58 | 51.58 | 51.58 | 51.61 | 51.61 | 50.3 | 50.34 | 50.35 |
| FII | 0.49 | 0.77 | 2.32 | 3.36 | 3.16 | 5.16 | 5.06 | 5.6 | 5.34 | 4.83 |
| DII | 0.31 | 8.68 | 6.84 | 6.78 | 5.27 | 4.32 | 4.84 | 6.71 | 6.3 | 4.97 |
| Public | 42.98 | 38.97 | 39.26 | 38.28 | 39.99 | 38.91 | 38.49 | 37.39 | 38.02 | 39.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.03 | 1.03 | 1.03 | 1.03 | 6.2 | 6.2 | 6.2 | 6.21 | 6.21 | 6.21 |
| FII | 0.01 | 0.02 | 0.05 | 0.07 | 0.38 | 0.62 | 0.61 | 0.69 | 0.66 | 0.6 |
| DII | 0.01 | 0.17 | 0.14 | 0.14 | 0.63 | 0.52 | 0.58 | 0.83 | 0.78 | 0.61 |
| Public | 0.79 | 0.78 | 0.79 | 0.77 | 4.81 | 4.68 | 4.63 | 4.61 | 4.69 | 4.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.84 | 2 | 2 | 2 | 12.02 | 12.02 | 12.02 | 12.34 | 12.34 | 12.34 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.