Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5652 Cr.
Stock P/E
21.9
P/B
3.2
Current Price
₹458
Book Value
₹ 141.8
Face Value
10
52W High
₹834.9
52W Low
₹ 455.5
Dividend Yield
0.22%

Shakti Pumps (India) Overview

Business

Shakti Pumps (India) Ltd. is a manufacturer of stainless steel submersible pumps, solar pumps, conventional pumps, and motors. The company primarily serves the agricultural, domestic, industrial, and horticultural sectors. Its core business model involves designing, manufacturing, and selling these pumping solutions. A significant portion of its revenue is derived from government projects focused on solarizing the agricultural sector, particularly through schemes like PM-KUSUM. The company also offers pump parts and related accessories, making money through product sales and project execution.

Revenue Mix

Shakti Pumps operates broadly in two key product categories: conventional pumps and solar pumping systems. While exact percentage breakdowns are not always consistently reported, solar pumping solutions have become a dominant revenue driver, significantly boosted by government initiatives. The company's product portfolio includes:

Submersible Pumps: For borewells and openwells, primarily for agriculture and domestic use.

Solar Pumps: A key focus, including AC and DC solar pumps, solar surface pumps, and solar water pumping systems.

Pressure Booster Pumps, Dewatering Pumps, and Industrial Pumps: For domestic, commercial, and industrial applications.

Motors: For various applications, including EV motors in its newer ventures.

Geographically, the domestic market is its primary revenue source, with a growing presence in international markets (exports to over 100 countries).

Industry

The Indian pump industry is fragmented, with a mix of organized and unorganized players. It is heavily influenced by agricultural performance and government spending on irrigation and infrastructure. Shakti Pumps is one of the leading organized players, particularly known for its stainless steel submersible pumps and its strong position in the solar pump segment. The company has established itself as a key beneficiary and implementing partner for government schemes like PM-KUSUM, positioning it as a frontrunner in the solar agricultural pump market in India. Its focus on energy-efficient solutions aligns with national priorities.

MOAT

Brand Recognition & Distribution: An established brand, particularly in rural India, known for reliable products, supported by a wide distribution and service network.

Technological Leadership in Solar: An early mover and pioneer in solar pumping solutions in India, with strong in-house R&D capabilities for efficient pump and solar inverter designs. This has enabled it to secure significant government contracts.

Vertical Integration: Vertically integrated manufacturing setup, including facilities for stainless steel fabrication, motor winding, and assembly, contributes to cost control and quality assurance.

Government Scheme Beneficiary: A strong track record and robust supply chain make it a preferred partner for large-scale government solar pump projects, creating a significant competitive edge in this specific segment.

Growth Drivers

PM-KUSUM Scheme: Continued strong government push and allocation under the PM-KUSUM scheme for solarization of agriculture, where Shakti Pumps is a major player.

Agricultural Mechanization & Irrigation: Increasing demand for efficient irrigation solutions driven by the need for higher agricultural productivity and water conservation.

Exports: Expansion into new international markets, leveraging its technological expertise and competitive pricing.

Product Diversification: Potential for new products within the solar ecosystem (e.g., solar EPC, grid-connected solar) and adjacent segments like EV motors, leveraging its motor manufacturing capabilities.

Rural Electrification & Water Security: Growing demand for reliable water access in rural and semi-urban areas.

Risks

Dependence on Government Schemes: A significant portion of revenue is tied to government subsidies and schemes like PM-KUSUM. Any slowdown, policy changes, or budget cuts could severely impact growth.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like stainless steel, copper, and aluminum can impact profit margins.

Monsoon Dependency: Agricultural pump sales are indirectly linked to monsoon performance, which affects farmer income and purchasing power.

Intense Competition: The pump industry is highly competitive, with both organized players and a large unorganized sector, leading to pricing pressures.

Working Capital Management: Execution of large government projects can lead to stretched working capital due to payment cycles.

Management & Ownership

Shakti Pumps (India) Ltd. is promoted and led by the Patidar family, with Mr. Dinesh Patidar serving as the Chairman and Managing Director. The promoters hold a significant stake in the company, indicating strong commitment and alignment with shareholder interests. The company operates with a blend of promoter-driven vision and professional management in various functional areas.

Outlook

Shakti Pumps has a favorable outlook, largely driven by the strong tailwinds from India's focus on agricultural solarization through schemes like PM-KUSUM. Its established brand, technological leadership in solar pumps, and robust distribution network position it well to capitalize on this opportunity. The company's efforts to diversify into exports and potentially new product lines offer additional growth avenues. However, investors should be mindful of the significant revenue concentration risk associated with government projects and their associated policies. While the focus on efficient and renewable energy solutions provides a structural growth driver, raw material price volatility and intense competition remain ongoing challenges. The company's ability to maintain its competitive edge in solar technology and efficiently manage large project rollouts will be crucial for sustained growth.

Shakti Pumps (India) Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Shakti Pumps (India) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 609 568 635 649 665 623 666 551 858 859
Other Income 1 3 6 4 4 2 6 8 10 10
Total Income 610 571 640 653 670 624 672 559 867 869
Total Expenditure 479 432 486 494 501 479 530 492 775 776
Operating Profit 132 139 154 158 168 145 141 67 93 93
Interest 8 8 11 12 13 10 13 18 18 15
Depreciation 5 5 5 5 5 6 7 7 9 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 119 126 138 142 150 130 122 42 66 71
Provision for Tax 29 33 37 38 40 33 31 10 28 19
Profit After Tax 90 93 101 104 110 97 91 32 38 52
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 90 93 101 104 110 97 91 32 38 52
Adjusted Earnings Per Share 7.5 7.7 8.4 8.7 9.2 8.1 7.4 2.6 3.1 4.2

Shakti Pumps (India) Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 264 429 437 544 383 930 1179 968 1371 2516 2698 2934
Other Income 9 2 3 4 4 4 6 3 4 17 25 34
Total Income 273 431 440 547 387 933 1185 971 1374 2533 2722 2967
Total Expenditure 244 369 358 454 371 788 1068 901 1146 1913 2276 2573
Operating Profit 29 63 82 93 16 146 117 70 228 620 447 394
Interest 14 17 14 18 21 16 16 19 19 44 59 64
Depreciation 12 13 14 15 17 18 19 18 19 20 28 31
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 33 54 60 -22 111 82 32 190 556 359 301
Provision for Tax 1 12 19 15 -8 36 18 8 48 147 102 88
Profit After Tax 1 22 35 45 -14 76 65 24 142 408 258 213
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 22 35 45 -14 76 65 24 142 408 258 213
Adjusted Earnings Per Share 0.1 2 3.2 4.1 -1.3 6.9 5.9 2.2 11.8 34 20.9 17.3

Shakti Pumps (India) Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 202 223 254 290 265 341 393 418 756 1161 1706
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 7 15 21 26 20 9 2 0 35 41
Other Non-Current Liabilities 8 12 14 16 7 18 14 15 10 30 76
Total Current Liabilities 150 176 175 255 242 292 447 290 733 734 1215
Total Liabilities 366 419 457 583 541 671 864 725 1499 1961 3037
Fixed Assets 110 121 121 140 153 147 146 147 149 227 315
Other Non-Current Assets 46 16 10 32 18 22 5 16 56 68 151
Total Current Assets 210 282 326 412 370 501 713 562 1294 1666 2571
Total Assets 366 419 457 583 541 671 864 725 1499 1961 3037

Shakti Pumps (India) Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 2 4 10 5 7 22 31 11 191 57
Cash Flow from Operating Activities 33 53 20 -2 50 141 17 39 50 20 124
Cash Flow from Investing Activities -18 -17 -19 -44 -35 0 -8 -12 -61 -198 -286
Cash Flow from Financing Activities -14 -33 6 42 -14 -126 0 -47 191 44 544
Net Cash Inflow / Outflow 1 2 6 -5 1 15 10 -20 180 -134 382
Closing Cash & Cash Equivalent 2 4 10 5 7 22 31 11 191 57 439

Shakti Pumps (India) Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.11 1.96 3.16 4.09 -1.28 6.85 5.88 2.19 11.79 33.97 20.87
CEPS(Rs) 1.31 3.12 4.42 5.45 0.28 8.52 7.56 3.86 13.38 35.63 23.17
DPS(Rs) 0.25 0.33 0.62 0.83 0 1.33 0.33 0.33 0.67 1 1
Book NAV/Share(Rs) 18.61 20.23 23 26.33 24.04 30.89 35.64 37.86 62.88 96.36 137.58
Core EBITDA Margin(%) 7.41 14.09 17.97 16.42 3.2 15.28 9.37 6.88 16.4 23.96 15.63
EBIT Margin(%) 6.2 11.6 15.58 14.33 -0.22 13.71 8.32 5.31 15.28 23.85 15.5
Pre Tax Margin(%) 0.93 7.75 12.37 11.06 -5.66 11.97 6.99 3.33 13.85 22.09 13.31
PAT Margin (%) 0.39 5.05 7.98 8.29 -3.68 8.13 5.5 2.49 10.34 16.23 9.55
Cash Profit Margin (%) 4.83 8.03 11.18 11.06 0.82 10.11 7.08 4.4 11.73 17.02 10.6
ROA(%) 0.29 5.51 7.95 8.66 -2.5 12.48 8.45 3.04 12.74 23.61 10.31
ROE(%) 0.59 10.56 14.62 16.58 -5.07 24.96 17.67 5.95 24.16 42.67 18.04
ROCE(%) 5.63 16.1 20.12 18.72 -0.19 29.05 21.37 10.4 31.5 55.37 23.76
Receivable days 114.64 88.39 117.77 108.72 145.78 76.53 100.24 118.15 121.23 124.42 157.25
Inventory Days 137.86 89.98 91.82 84.49 133.54 54.57 54.08 79.8 67.22 46.39 53.99
Payable days 71.58 64.39 82.76 67.78 90.59 59.77 88.01 95.63 101.41 97.36 92.85
PER(x) 229.97 16.64 28.83 16.16 0 12.54 13 30.79 18.86 28.83 22.05
Price/Book(x) 1.31 1.61 3.96 2.51 0.82 2.78 2.14 1.78 3.54 10.17 3.35
Dividend Yield(%) 1.02 1.02 0.68 1.26 0 1.55 0.44 0.49 0.3 0.1 0.22
EV/Net Sales(x) 1.35 1.02 2.49 1.63 0.97 1.06 0.77 0.83 1.86 4.68 2.03
EV/Core EBITDA(x) 12.34 6.97 13.29 9.55 22.74 6.76 7.75 11.44 11.18 18.99 12.28
Net Sales Growth(%) -10.92 62.38 1.76 24.53 -29.59 142.84 26.77 -17.89 41.65 83.57 7.21
EBIT Growth(%) -65.51 195.54 36.68 14.57 -101.1 0 -23.1 -47.55 307.27 186.58 -30.3
PAT Growth(%) -95.94 1930.04 60.99 29.39 -131.22 636.97 -14.25 -62.77 487.32 188.13 -36.92
EPS Growth(%) -95.81 1750.05 60.99 29.39 -131.22 636.98 -14.25 -62.77 438.94 188.06 -38.56
Debt/Equity(x) 0.52 0.4 0.44 0.61 0.73 0.23 0.27 0.18 0.11 0.14 0.29
Current Ratio(x) 1.4 1.6 1.86 1.61 1.52 1.71 1.59 1.94 1.76 2.27 2.12
Quick Ratio(x) 0.68 1.01 1.2 1.08 0.93 1.26 1.11 1.22 1.36 1.8 1.74
Interest Cover(x) 1.18 3.01 4.86 4.38 -0.04 7.86 6.25 2.68 10.75 13.56 7.08
Total Debt/Mcap(x) 0.42 0.25 0.11 0.24 0.89 0.08 0.12 0.1 0.03 0.01 0.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +41% +24% +26%
Operating Profit CAGR -28% +86% +25% +31%
PAT CAGR -37% +121% +28% +74%
Share Price CAGR -44% +47% +31% +36%
ROE Average +18% +28% +22% +16%
ROCE Average +24% +37% +28% +21%

Shakti Pumps (India) Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 50.36 %
FII 5.08 %
DII (MF + Insurance) 2.39 %
Public (retail) 42.17 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 51.5851.5851.5851.5851.6151.6150.350.3450.3550.36
FII 0.772.323.363.165.165.065.65.344.835.08
DII 8.686.846.785.274.324.846.716.34.972.39
Public 38.9739.2638.2839.9938.9138.4937.3938.0239.8442.17
Others 0000000000
Total 100100100100100100100100100100

Shakti Pumps (India) Peer Comparison

Compressors / Pumps Edit Columns

Shakti Pumps (India) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shakti Pumps (India) Pros & Cons

Pros

  • Company has delivered good profit growth of 27% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Debtor days have improved from 97.36 to 92.85days.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp