Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1948 Cr.
Stock P/E
-38.3
P/B
2.6
Current Price
₹232.9
Book Value
₹ 88.1
Face Value
2
52W High
₹392.1
52W Low
₹ 171
Dividend Yield
0%

Hindware Home Innov. Overview

Business

Hindware Home Innovation Ltd. (HHIL) is an Indian company primarily engaged in the manufacturing, branding, and distribution of a wide range of home improvement products. Its core business revolves around two main divisions: Building Products and Consumer Products.

Building Products: This segment includes sanitaryware, faucets, plastic pipes & fittings, tiles, and construction chemicals. It caters to both residential and commercial projects.

Consumer Products: This segment offers kitchen appliances (chimneys, cooktops, ovens), water heaters, air coolers, water purifiers, and fans.

The company operates through a mix of in-house manufacturing, third-party sourcing, and a vast distribution network of dealers, distributors, modern retail channels, and e-commerce platforms across India. It makes money by selling these products to end-consumers, institutions, and project developers, leveraging its brand equity and extensive reach.

Revenue Mix

Hindware's business is broadly categorized into two main segments:

Building Products (BP) Division: This traditionally forms a significant portion of its revenue, driven by sanitaryware, faucets, and expanding into tiles, pipes, and construction chemicals. These products are essential components in new constructions and renovation projects.

Consumer Products (CP) Division: This segment is focused on kitchen and home appliances. While it contributes a smaller share compared to Building Products, it represents a key growth area for the company, targeting discretionary consumer spending on home upgrades and conveniences.

Specific revenue contributions for each segment are not constant and vary with market dynamics and company strategy. However, the Building Products segment has historically been the larger revenue generator.

Industry

Hindware operates in the fragmented yet growing Indian home improvement and consumer appliances industry.

Building Products (Sanitaryware & Faucets): The industry is characterized by a mix of organized and unorganized players. Hindware is one of the oldest and most recognized brands in the organized sanitaryware and faucets segment, competing with established players like Cera Sanitaryware, Parryware (Roca), Jaquar, and new entrants. Its strong brand recall and extensive dealer network give it a significant position, particularly in the mid-to-premium segments.

Consumer Products: This segment is highly competitive with numerous national and international brands across various categories like kitchen appliances (e.g., Faber, Elica, Glen, Prestige), water heaters (e.g., Havells, AO Smith), and air coolers (e.g., Symphony, Bajaj Electricals). Hindware differentiates itself through its existing brand legacy and an integrated approach to home solutions.

The company benefits from its long-standing presence and strong brand recognition across various product categories in India.

MOAT

Hindware possesses several competitive advantages:

Brand Recognition: "Hindware" is a well-established and trusted brand name in the Indian home solutions market, particularly in sanitaryware, built over decades. This reduces customer acquisition costs and aids in cross-selling.

Extensive Distribution Network: The company has a deep and wide distribution network across India, including a strong presence in tier-2 and tier-3 cities, which is critical for reaching diverse customer segments for both building materials and consumer appliances.

Integrated Product Portfolio: Offering a wide range of products across both building and consumer categories allows for cross-selling opportunities and provides a more comprehensive solution to customers, potentially increasing wallet share.

Manufacturing Capabilities: In-house manufacturing for core products like sanitaryware and faucets provides better quality control, cost efficiencies, and supply chain reliability.

Growth Drivers

Key factors that can drive Hindware's growth over the next 3-5 years include:

Urbanization and Housing Growth: Rapid urbanization, increasing disposable incomes, and government initiatives promoting affordable housing will drive demand for both building products and consumer appliances.

Premiumization and Renovation Market: A growing middle and affluent class in India is leading to increased demand for premium products and a buoyant renovation and remodeling market.

Diversification into New Product Categories: Expansion into fast-growing segments like plastic pipes, tiles, and kitchen/home appliances allows the company to tap into broader consumption trends and reduce dependence on any single product line.

Geographic Expansion: Deepening penetration into tier-2 and tier-3 cities, where consumption growth is robust, will open new markets.

E-commerce Penetration: Leveraging online sales channels to reach a wider, digitally native customer base, especially for consumer products.

Risks

Hindware faces several business risks:

Economic Slowdown: The company's performance is closely tied to the health of the Indian economy, especially the real estate and construction sectors. Any downturn could impact demand for its products.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like ceramics, metals (brass, steel), and plastics can impact manufacturing costs and profitability if not effectively passed on to consumers.

Intense Competition: The building materials and consumer appliances sectors are highly competitive, with both organized and unorganized players, leading to potential pricing pressures and market share erosion.

Interest Rate Fluctuations: Rising interest rates can impact home loan demand, thereby affecting the real estate sector and the demand for building products.

Supply Chain Disruptions: Dependency on global and domestic supply chains for raw materials and components can expose the company to risks from geopolitical events, trade policies, or natural disasters.

Management & Ownership

Hindware Home Innovation Ltd. is part of the Somany Group, a prominent Indian business conglomerate with a long history in the building materials industry. The company is promoted by the Somany family, who maintain significant ownership and strategic direction. The management team comprises a blend of family members in key leadership roles and professional executives overseeing day-to-day operations and specific business segments. As a publicly listed company, ownership is diversified, with institutional investors and the public holding a significant portion alongside the promoter group.

Outlook

Hindware Home Innovation Ltd. is well-positioned to capitalize on India's long-term growth story driven by urbanization, rising disposable incomes, and a growing aspiration for better homes. The company's strong brand legacy, extensive distribution network, and diversified product portfolio across both building and consumer segments provide resilience and multiple avenues for growth. The Building Products division benefits from sustained demand in construction and renovation, while the Consumer Products division taps into the burgeoning market for modern home appliances. However, the company operates in highly competitive industries, facing potential headwinds from economic cycles, raw material price volatility, and intense competition. Success hinges on continued innovation, efficient cost management, strategic market penetration, and effective execution of its diversification strategy to maintain market share and improve profitability.

Hindware Home Innov. Share Price

Live · BSE / NSE · Inception: 2017
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hindware Home Innov. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 688 772 600 630 594 699 531 676 640 663
Other Income 11 8 12 10 8 10 9 4 3 19
Total Income 698 781 612 640 602 709 540 680 643 681
Total Expenditure 635 698 557 600 565 658 482 620 592 618
Operating Profit 63 83 55 40 37 51 58 60 52 63
Interest 23 24 24 24 23 19 18 17 17 19
Depreciation 30 31 31 31 31 30 30 29 29 29
Exceptional Income / Expenses 0 0 0 0 0 -30 -49 1 -0 -4
Profit Before Tax 10 28 1 -15 -16 -28 -40 15 6 11
Provision for Tax 1 8 0 -4 -4 1 -15 6 1 3
Profit After Tax 8 21 1 -11 -12 -28 -25 8 5 8
Adjustments -4 -19 -5 -5 -6 -2 -4 -3 -1 -27
Profit After Adjustments 4 2 -4 -16 -18 -31 -29 5 4 -19
Adjusted Earnings Per Share 0.6 0.3 -0.5 -2.1 -2.1 -3.7 -3.5 0.6 0.4 -2.3

Hindware Home Innov. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 1671 1613 1775 2294 2872 2776 2523 2510
Other Income 0 9 24 18 29 36 36 41 35
Total Income 0 1680 1637 1793 2323 2908 2813 2564 2544
Total Expenditure 0 1547 1525 1632 2119 2627 2514 2380 2312
Operating Profit -0 133 112 161 204 281 299 184 233
Interest 0 29 33 29 20 77 93 89 71
Depreciation 0 20 46 39 39 101 119 123 117
Exceptional Income / Expenses 0 -0 0 0 101 0 0 -30 -52
Profit Before Tax -0 85 33 92 245 103 88 -58 -8
Provision for Tax 0 30 10 38 42 37 30 -7 -5
Profit After Tax -0 55 23 55 203 66 58 -51 -4
Adjustments 0 0 0 0 -2 -9 -32 -17 -35
Profit After Adjustments -0 55 23 55 202 57 26 -68 -39
Adjusted Earnings Per Share -1.2 0 3 7.2 26.6 7.5 3.4 -8.2 -4.8

Hindware Home Innov. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 257 274 330 526 576 598 777
Minority's Interest 0 0 0 0 0 7 9 9
Borrowings 0 50 48 43 11 328 339 355
Other Non-Current Liabilities 0 -1 64 49 226 245 205 148
Total Current Liabilities 0 636 581 580 1345 1110 1216 1147
Total Liabilities 0 942 967 1002 2107 2266 2367 2457
Fixed Assets 0 108 190 157 743 912 918 875
Other Non-Current Assets 0 13 17 23 176 157 237 313
Total Current Assets 0 821 760 822 1188 1197 1212 1265
Total Assets 0 942 967 1002 2107 2266 2367 2457

Hindware Home Innov. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 22 3 8 26 9 29
Cash Flow from Operating Activities -0 79 40 234 226 221 241 192
Cash Flow from Investing Activities -0 -37 -31 -52 -124 -705 -219 -215
Cash Flow from Financing Activities 0 -123 -28 -178 -83 467 -2 18
Net Cash Inflow / Outflow 0 -81 -19 5 19 -17 20 -4
Closing Cash & Cash Equivalent 0 22 3 8 26 9 29 25

Hindware Home Innov. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -1.19 0 3.05 7.24 26.61 7.53 3.4 -8.16
CEPS(Rs) -1.19 0 9.12 12.42 32.04 22.09 23.34 8.57
DPS(Rs) 0 0 0.14 0.29 0.48 0.48 0.38 0
Book NAV/Share(Rs) 0.72 0 36.19 43.54 69.46 75.97 78.89 92.9
Core EBITDA Margin(%) 0 5.11 3.7 5.29 4.82 5.18 5.57 3.14
EBIT Margin(%) 0 4.67 2.79 4.5 7.33 3.8 3.82 0.69
Pre Tax Margin(%) 0 3.5 1.39 3.41 6.77 2.17 1.86 -1.27
PAT Margin (%) 0 2.25 0.97 2.03 5.62 1.4 1.23 -1.12
Cash Profit Margin (%) 0 3.07 2.9 3.48 6.7 3.53 3.75 1.57
ROA(%) -57.39 11.62 2.42 5.57 13.09 3.04 2.51 -2.11
ROE(%) -166.67 45.16 8.95 18.15 47.53 12.06 9.9 -7.4
ROCE(%) -63.69 40.52 11.45 21.74 44.69 18.4 13.24 2.14
Receivable days 0 53.6 54.78 51.69 35.94 26.31 32.19 38.52
Inventory Days 0 42.01 45.13 39.79 48.12 52.32 49.31 47.7
Payable days 0 28.69 48 39.14 46.22 61.26 73.55 93
PER(x) 0 0 21.12 35.88 13.01 44.87 105.15 0
Price/Book(x) 0 0 1.78 5.96 4.99 4.45 4.53 2.26
Dividend Yield(%) 0 0 0.22 0.11 0.14 0.14 0.11 0
EV/Net Sales(x) 0 0.17 0.5 1.21 1.2 1.14 1.27 0.97
EV/Core EBITDA(x) -2.2 2.11 7.23 13.34 13.43 11.61 11.76 13.34
Net Sales Growth(%) 0 0 -3.46 10.05 29.2 25.23 -3.34 -9.12
EBIT Growth(%) 0 0 -41.34 83.36 117.92 -32.21 0.07 -82.56
PAT Growth(%) 0 0 -57.75 137.32 271.05 -67.34 -12.62 -187.6
EPS Growth(%) 0 100 0 137.32 267.75 -71.69 -54.84 -339.98
Debt/Equity(x) 1.6 1.25 1.2 0.57 0.27 1.24 1.4 0.93
Current Ratio(x) 1.53 1.29 1.31 1.42 0.88 1.08 1 1.1
Quick Ratio(x) 1.53 0.85 0.77 0.93 0.38 0.46 0.51 0.58
Interest Cover(x) -155.25 3.97 2 4.13 13.01 2.34 1.95 0.35
Total Debt/Mcap(x) 0 0 0.67 0.1 0.05 0.28 0.31 0.41

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% +3% +9%
Operating Profit CAGR -38% -3% +10%
PAT CAGR -188% 0% 0%
Share Price CAGR -2% -21% -6%
ROE Average -7% +5% +16% -4%
ROCE Average +2% +11% +20% +11%

Hindware Home Innov. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 52.74 %
FII 3.36 %
DII (MF + Insurance) 5.8 %
Public (retail) 47.26 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51.3251.3251.3251.3252.5452.7452.7452.7452.7452.74
FII 7.597.496.055.653.53.653.583.153.113.36
DII 9.837.357.16.927.557.056.726.315.715.8
Public 48.6848.6848.6848.6847.4647.2647.2647.2647.2647.26
Others 0000000000
Total 100100100100100100100100100100

Hindware Home Innov. Peer Comparison

Hindware Home Innov. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hindware Home Innov. Pros & Cons

Pros

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 73.55 to 93days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp