Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Hindware Home Innov.

₹229.9 0.2 | 0.1%

Market Cap ₹1923 Cr.

Stock P/E 52.3

P/B 2.3

Current Price ₹229.9

Book Value ₹ 98.6

Face Value 2

52W High ₹462.6

Dividend Yield 0.17%

52W Low ₹ 205.7

Overview Inc. Year: 2017Industry: Consumer Durables - Domestic Appliances

Somany Home Innovations Ltd. (SHIL) is a newly created Corporate Entity which become demerged from HSIL Ltd, vastly regarded with the aid of its Brand Hindware, a leading name inside the Indian marketplace. SHIL is centred on servicing end-consumers in the market and is concerned in branding, advertising, income, distribution, buying and selling, service etc. of Consumer Appliances under the Brand name ‘Hindware’, ‘Moonbow’ and Furniture Retail Business beneath the Brand call ‘Evok’.Wide product variety covers regions like Kitchen appliances, Water warmers, Air Coolers, Water Purifiers, Ceiling Fans to Home furnishing etc.It has a longtime community of 9,650+ retail and 750+ distribution points.

Read More..

Hindware Home Innov. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Hindware Home Innov. Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 678 715 713 767 623 693 693 774 600 630
Other Income 8 9 11 8 8 8 11 9 12 10
Total Income 686 723 723 775 631 701 704 783 612 640
Total Expenditure 620 659 663 685 560 619 642 718 557 600
Operating Profit 67 64 60 90 71 83 61 65 55 40
Interest 14 19 22 23 22 24 24 25 24 24
Depreciation 22 25 25 28 28 29 31 32 31 31
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 31 20 13 38 21 29 6 8 1 -15
Provision for Tax 18 5 4 10 15 6 0 1 0 -4
Profit After Tax 13 16 10 29 6 24 6 7 1 -11
Adjustments -2 1 -2 -6 -5 -5 -2 -5 -5 -5
Profit After Adjustments 11 16 8 22 0 19 4 2 -4 -16
Adjusted Earnings Per Share 1.4 2.1 1 2.9 0 2.5 0.6 0.3 -0.5 -2.1

Hindware Home Innov. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 0 1671 1613 1775 2294 2872 2800 2697
Other Income 0 9 24 18 29 36 37 42
Total Income 0 1680 1637 1793 2323 2908 2837 2739
Total Expenditure 0 1547 1525 1632 2119 2627 2562 2517
Operating Profit -0 133 112 161 204 281 275 221
Interest 0 29 33 29 20 77 95 97
Depreciation 0 20 46 39 39 101 123 125
Exceptional Income / Expenses 0 -0 0 0 101 0 0 0
Profit Before Tax -0 85 33 92 245 103 57 0
Provision for Tax 0 30 10 38 42 37 20 -3
Profit After Tax -0 55 23 55 203 66 37 3
Adjustments 0 0 0 0 -2 -9 -11 -17
Profit After Adjustments -0 55 23 55 202 57 26 -14
Adjusted Earnings Per Share -1.2 0 3 7.2 26.6 7.5 3.4 -1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% 16% 11% 0%
Operating Profit CAGR -2% 20% 16% 0%
PAT CAGR -44% -12% -8% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -44% -15% 10% NA%
ROE Average 6% 22% 19% -4%
ROCE Average 11% 25% 21% 12%

Hindware Home Innov. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 0 257 274 330 526 576 598
Minority's Interest 0 0 0 0 0 7 9
Borrowings 0 50 48 43 11 328 339
Other Non-Current Liabilities 0 -1 64 49 226 245 205
Total Current Liabilities 0 636 581 580 1345 1110 1216
Total Liabilities 0 942 967 1002 2107 2266 2367
Fixed Assets 0 108 190 157 743 912 918
Other Non-Current Assets 0 13 17 23 176 157 237
Total Current Assets 0 821 760 822 1188 1197 1212
Total Assets 0 942 967 1002 2107 2266 2367

Hindware Home Innov. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 22 3 8 26 9
Cash Flow from Operating Activities -0 79 40 234 226 221 241
Cash Flow from Investing Activities -0 -37 -31 -52 -124 -705 -219
Cash Flow from Financing Activities 0 -123 -28 -178 -83 467 -2
Net Cash Inflow / Outflow 0 -81 -19 5 19 -17 20
Closing Cash & Cash Equivalent 0 22 3 8 26 9 29

Hindware Home Innov. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -1.19 0 3.05 7.24 26.61 7.53 3.4
CEPS(Rs) -1.19 0 9.12 12.42 32.04 22.09 21.09
DPS(Rs) 0 0 0.14 0.29 0.48 0.48 0.38
Book NAV/Share(Rs) 0.72 0 36.19 43.54 69.46 75.97 78.89
Core EBITDA Margin(%) 0 5.11 3.7 5.29 4.82 5.18 5.02
EBIT Margin(%) 0 4.67 2.79 4.5 7.33 3.8 3.21
Pre Tax Margin(%) 0 3.5 1.39 3.41 6.77 2.17 1.2
PAT Margin (%) 0 2.25 0.97 2.03 5.62 1.4 0.78
Cash Profit Margin (%) 0 3.07 2.9 3.48 6.7 3.53 3.37
ROA(%) -57.39 11.62 2.42 5.57 13.09 3.04 1.59
ROE(%) -166.67 45.16 8.95 18.15 47.53 12.06 6.26
ROCE(%) -63.69 40.52 11.45 21.74 44.69 18.4 11.16
Receivable days 0 53.6 54.78 51.69 35.94 26.31 32.02
Inventory Days 0 42.01 45.13 39.79 48.12 52.32 49.06
Payable days 0 28.69 48 39.14 46.22 61.26 72.67
PER(x) 0 0 21.12 35.88 13.01 44.87 105.15
Price/Book(x) 0 0 1.78 5.96 4.99 4.45 4.53
Dividend Yield(%) 0 0 0.22 0.11 0.14 0.14 0.11
EV/Net Sales(x) 0 0.17 0.5 1.21 1.2 1.14 1.26
EV/Core EBITDA(x) -2.2 2.11 7.23 13.34 13.43 11.61 12.8
Net Sales Growth(%) 0 0 -3.46 10.05 29.2 25.23 -2.52
EBIT Growth(%) 0 0 -41.34 83.36 117.92 -32.21 -15.69
PAT Growth(%) 0 0 -57.75 137.32 271.05 -67.34 -44.69
EPS Growth(%) 0 100 0 137.32 267.75 -71.69 -54.84
Debt/Equity(x) 1.6 1.25 1.2 0.57 0.27 1.24 1.4
Current Ratio(x) 1.53 1.29 1.31 1.42 0.88 1.08 1
Quick Ratio(x) 1.53 0.85 0.77 0.93 0.38 0.46 0.51
Interest Cover(x) -155.25 3.97 2 4.13 13.01 2.34 1.6
Total Debt/Mcap(x) 0 0 0.67 0.1 0.05 0.28 0.31

Hindware Home Innov. Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 51.32 51.32 51.32 51.32 51.32 51.32 51.32 51.32 51.32 52.54
FII 3.19 4.36 4.96 5.04 7.15 7.59 7.49 6.05 5.65 3.5
DII 6.5 7.27 8.27 9.03 9.17 9.83 7.35 7.1 6.92 7.55
Public 39 37.05 35.45 34.62 32.37 31.27 33.85 35.54 36.11 36.41
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%

Cons

  • Debtor days have increased from 61.26 to 72.67days.
  • The company has delivered a poor profit growth of -7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hindware Home Innov. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....