Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Somany Home Innovat
Join Channel
Consolidated Standalone

Hindware Home Innov.

₹358.4 14.4 | 4.2%

Market Cap ₹2998 Cr.

Stock P/E -58.9

P/B 4

Current Price ₹358.4

Book Value ₹ 90.1

Face Value 2

52W High ₹392.1

Dividend Yield 0%

52W Low ₹ 178.2

Edit Ratio

Hindware Home Innov. Research see more...

Stocx User

EQUITY RESEARCH: Hindware Home Innovation Ltd

Overview Inc. Year: 2017Industry: Consumer Durables - Domestic Appliances

Somany Home Innovations Ltd. (SHIL) is a newly created Corporate Entity which become demerged from HSIL Ltd, vastly regarded with the aid of its Brand Hindware, a leading name inside the Indian marketplace. SHIL is centred on servicing end-consumers in the market and is concerned in branding, advertising, income, distribution, buying and selling, service etc. of Consumer Appliances under the Brand name ‘Hindware’, ‘Moonbow’ and Furniture Retail Business beneath the Brand call ‘Evok’.Wide product variety covers regions like Kitchen appliances, Water warmers, Air Coolers, Water Purifiers, Ceiling Fans to Home furnishing etc.It has a longtime community of 9,650+ retail and 750+ distribution points.

Read More..

Hindware Home Innov. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Hindware Home Innov. Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 623 693 688 772 600 630 594 699 531 676
Other Income 8 8 11 8 12 10 8 10 9 4
Total Income 631 701 698 781 612 640 602 709 540 680
Total Expenditure 560 619 635 698 557 600 565 658 482 620
Operating Profit 71 83 63 83 55 40 37 51 58 60
Interest 22 24 23 24 24 24 23 19 18 17
Depreciation 28 29 30 31 31 31 31 30 30 29
Exceptional Income / Expenses 0 0 0 0 0 0 0 -30 -49 1
Profit Before Tax 21 29 10 28 1 -15 -16 -28 -40 15
Provision for Tax 15 6 1 8 0 -4 -4 1 -15 6
Profit After Tax 6 24 8 21 1 -11 -12 -28 -25 8
Adjustments -5 -5 -4 -19 -5 -5 -6 -2 -4 -3
Profit After Adjustments 0 19 4 2 -4 -16 -18 -31 -29 5
Adjusted Earnings Per Share 0 2.5 0.6 0.3 -0.5 -2.1 -2.1 -3.7 -3.5 0.6

Hindware Home Innov. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 1671 1613 1775 2294 2872 2776 2523 2500
Other Income 0 9 24 18 29 36 36 41 31
Total Income 0 1680 1637 1793 2323 2908 2813 2564 2531
Total Expenditure 0 1547 1525 1632 2119 2627 2514 2380 2325
Operating Profit -0 133 112 161 204 281 299 184 206
Interest 0 29 33 29 20 77 93 89 77
Depreciation 0 20 46 39 39 101 119 123 120
Exceptional Income / Expenses 0 -0 0 0 101 0 0 -30 -78
Profit Before Tax -0 85 33 92 245 103 88 -58 -69
Provision for Tax 0 30 10 38 42 37 30 -7 -12
Profit After Tax -0 55 23 55 203 66 58 -51 -57
Adjustments 0 0 0 0 -2 -9 -32 -17 -15
Profit After Adjustments -0 55 23 55 202 57 26 -68 -73
Adjusted Earnings Per Share -1.2 0 3 7.2 26.6 7.5 3.4 -8.2 -8.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% 3% 9% 0%
Operating Profit CAGR -38% -3% 10% 0%
PAT CAGR -188% NAN% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 41% 3% 27% NA%
ROE Average -7% 5% 16% -4%
ROCE Average 2% 11% 20% 11%

Hindware Home Innov. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 257 274 330 526 576 598 777
Minority's Interest 0 0 0 0 0 7 9 9
Borrowings 0 50 48 43 11 328 339 355
Other Non-Current Liabilities 0 -1 64 49 226 245 205 148
Total Current Liabilities 0 636 581 580 1345 1110 1216 1147
Total Liabilities 0 942 967 1002 2107 2266 2367 2457
Fixed Assets 0 108 190 157 743 912 918 875
Other Non-Current Assets 0 13 17 23 176 157 237 313
Total Current Assets 0 821 760 822 1188 1197 1212 1265
Total Assets 0 942 967 1002 2107 2266 2367 2457

Hindware Home Innov. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 22 3 8 26 9 29
Cash Flow from Operating Activities -0 79 40 234 226 221 241 192
Cash Flow from Investing Activities -0 -37 -31 -52 -124 -705 -219 -215
Cash Flow from Financing Activities 0 -123 -28 -178 -83 467 -2 18
Net Cash Inflow / Outflow 0 -81 -19 5 19 -17 20 -4
Closing Cash & Cash Equivalent 0 22 3 8 26 9 29 25

Hindware Home Innov. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -1.19 0 3.05 7.24 26.61 7.53 3.4 -8.16
CEPS(Rs) -1.19 0 9.12 12.42 32.04 22.09 23.34 8.57
DPS(Rs) 0 0 0.14 0.29 0.48 0.48 0.38 0
Book NAV/Share(Rs) 0.72 0 36.19 43.54 69.46 75.97 78.89 92.9
Core EBITDA Margin(%) 0 5.11 3.7 5.29 4.82 5.18 5.57 3.14
EBIT Margin(%) 0 4.67 2.79 4.5 7.33 3.8 3.82 0.69
Pre Tax Margin(%) 0 3.5 1.39 3.41 6.77 2.17 1.86 -1.27
PAT Margin (%) 0 2.25 0.97 2.03 5.62 1.4 1.23 -1.12
Cash Profit Margin (%) 0 3.07 2.9 3.48 6.7 3.53 3.75 1.57
ROA(%) -57.39 11.62 2.42 5.57 13.09 3.04 2.51 -2.11
ROE(%) -166.67 45.16 8.95 18.15 47.53 12.06 9.9 -7.4
ROCE(%) -63.69 40.52 11.45 21.74 44.69 18.4 13.24 2.14
Receivable days 0 53.6 54.78 51.69 35.94 26.31 32.19 38.52
Inventory Days 0 42.01 45.13 39.79 48.12 52.32 49.31 47.7
Payable days 0 28.69 48 39.14 46.22 61.26 73.55 93
PER(x) 0 0 21.12 35.88 13.01 44.87 105.15 0
Price/Book(x) 0 0 1.78 5.96 4.99 4.45 4.53 2.26
Dividend Yield(%) 0 0 0.22 0.11 0.14 0.14 0.11 0
EV/Net Sales(x) 0 0.17 0.5 1.21 1.2 1.14 1.27 0.97
EV/Core EBITDA(x) -2.2 2.11 7.23 13.34 13.43 11.61 11.76 13.34
Net Sales Growth(%) 0 0 -3.46 10.05 29.2 25.23 -3.34 -9.12
EBIT Growth(%) 0 0 -41.34 83.36 117.92 -32.21 0.07 -82.56
PAT Growth(%) 0 0 -57.75 137.32 271.05 -67.34 -12.62 -187.6
EPS Growth(%) 0 100 0 137.32 267.75 -71.69 -54.84 -339.98
Debt/Equity(x) 1.6 1.25 1.2 0.57 0.27 1.24 1.4 0.93
Current Ratio(x) 1.53 1.29 1.31 1.42 0.88 1.08 1 1.1
Quick Ratio(x) 1.53 0.85 0.77 0.93 0.38 0.46 0.51 0.58
Interest Cover(x) -155.25 3.97 2 4.13 13.01 2.34 1.95 0.35
Total Debt/Mcap(x) 0 0 0.67 0.1 0.05 0.28 0.31 0.41

Hindware Home Innov. Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 51.32 51.32 51.32 51.32 51.32 51.32 52.54 52.74 52.74 52.74
FII 5.04 7.15 7.59 7.49 6.05 5.65 3.5 3.65 3.58 3.15
DII 9.03 9.17 9.83 7.35 7.1 6.92 7.55 7.05 6.72 6.31
Public 34.62 32.37 31.27 33.85 35.54 36.11 36.41 36.56 36.96 37.79
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 73.55 to 93days.
  • Stock is trading at 4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Hindware Home Innov. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!