Trading · Founded 2017 · www.hindwarehomes.com · BSE 542905 · NSE HINDWAREAP · ISIN INE05AN01011
No Notes Added Yet
Business
Hindware Home Innovation Ltd. (HHIL) is an Indian company primarily engaged in the manufacturing, branding, and distribution of a wide range of home improvement products. Its core business revolves around two main divisions: Building Products and Consumer Products.
Building Products: This segment includes sanitaryware, faucets, plastic pipes & fittings, tiles, and construction chemicals. It caters to both residential and commercial projects.
Consumer Products: This segment offers kitchen appliances (chimneys, cooktops, ovens), water heaters, air coolers, water purifiers, and fans.
The company operates through a mix of in-house manufacturing, third-party sourcing, and a vast distribution network of dealers, distributors, modern retail channels, and e-commerce platforms across India. It makes money by selling these products to end-consumers, institutions, and project developers, leveraging its brand equity and extensive reach.
Revenue Mix
Hindware's business is broadly categorized into two main segments:
Building Products (BP) Division: This traditionally forms a significant portion of its revenue, driven by sanitaryware, faucets, and expanding into tiles, pipes, and construction chemicals. These products are essential components in new constructions and renovation projects.
Consumer Products (CP) Division: This segment is focused on kitchen and home appliances. While it contributes a smaller share compared to Building Products, it represents a key growth area for the company, targeting discretionary consumer spending on home upgrades and conveniences.
Specific revenue contributions for each segment are not constant and vary with market dynamics and company strategy. However, the Building Products segment has historically been the larger revenue generator.
Industry
Hindware operates in the fragmented yet growing Indian home improvement and consumer appliances industry.
Building Products (Sanitaryware & Faucets): The industry is characterized by a mix of organized and unorganized players. Hindware is one of the oldest and most recognized brands in the organized sanitaryware and faucets segment, competing with established players like Cera Sanitaryware, Parryware (Roca), Jaquar, and new entrants. Its strong brand recall and extensive dealer network give it a significant position, particularly in the mid-to-premium segments.
Consumer Products: This segment is highly competitive with numerous national and international brands across various categories like kitchen appliances (e.g., Faber, Elica, Glen, Prestige), water heaters (e.g., Havells, AO Smith), and air coolers (e.g., Symphony, Bajaj Electricals). Hindware differentiates itself through its existing brand legacy and an integrated approach to home solutions.
The company benefits from its long-standing presence and strong brand recognition across various product categories in India.
MOAT
Hindware possesses several competitive advantages:
Brand Recognition: "Hindware" is a well-established and trusted brand name in the Indian home solutions market, particularly in sanitaryware, built over decades. This reduces customer acquisition costs and aids in cross-selling.
Extensive Distribution Network: The company has a deep and wide distribution network across India, including a strong presence in tier-2 and tier-3 cities, which is critical for reaching diverse customer segments for both building materials and consumer appliances.
Integrated Product Portfolio: Offering a wide range of products across both building and consumer categories allows for cross-selling opportunities and provides a more comprehensive solution to customers, potentially increasing wallet share.
Manufacturing Capabilities: In-house manufacturing for core products like sanitaryware and faucets provides better quality control, cost efficiencies, and supply chain reliability.
Growth Drivers
Key factors that can drive Hindware's growth over the next 3-5 years include:
Urbanization and Housing Growth: Rapid urbanization, increasing disposable incomes, and government initiatives promoting affordable housing will drive demand for both building products and consumer appliances.
Premiumization and Renovation Market: A growing middle and affluent class in India is leading to increased demand for premium products and a buoyant renovation and remodeling market.
Diversification into New Product Categories: Expansion into fast-growing segments like plastic pipes, tiles, and kitchen/home appliances allows the company to tap into broader consumption trends and reduce dependence on any single product line.
Geographic Expansion: Deepening penetration into tier-2 and tier-3 cities, where consumption growth is robust, will open new markets.
E-commerce Penetration: Leveraging online sales channels to reach a wider, digitally native customer base, especially for consumer products.
Risks
Hindware faces several business risks:
Economic Slowdown: The company's performance is closely tied to the health of the Indian economy, especially the real estate and construction sectors. Any downturn could impact demand for its products.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like ceramics, metals (brass, steel), and plastics can impact manufacturing costs and profitability if not effectively passed on to consumers.
Intense Competition: The building materials and consumer appliances sectors are highly competitive, with both organized and unorganized players, leading to potential pricing pressures and market share erosion.
Interest Rate Fluctuations: Rising interest rates can impact home loan demand, thereby affecting the real estate sector and the demand for building products.
Supply Chain Disruptions: Dependency on global and domestic supply chains for raw materials and components can expose the company to risks from geopolitical events, trade policies, or natural disasters.
Management & Ownership
Hindware Home Innovation Ltd. is part of the Somany Group, a prominent Indian business conglomerate with a long history in the building materials industry. The company is promoted by the Somany family, who maintain significant ownership and strategic direction. The management team comprises a blend of family members in key leadership roles and professional executives overseeing day-to-day operations and specific business segments. As a publicly listed company, ownership is diversified, with institutional investors and the public holding a significant portion alongside the promoter group.
Outlook
Hindware Home Innovation Ltd. is well-positioned to capitalize on India's long-term growth story driven by urbanization, rising disposable incomes, and a growing aspiration for better homes. The company's strong brand legacy, extensive distribution network, and diversified product portfolio across both building and consumer segments provide resilience and multiple avenues for growth. The Building Products division benefits from sustained demand in construction and renovation, while the Consumer Products division taps into the burgeoning market for modern home appliances. However, the company operates in highly competitive industries, facing potential headwinds from economic cycles, raw material price volatility, and intense competition. Success hinges on continued innovation, efficient cost management, strategic market penetration, and effective execution of its diversification strategy to maintain market share and improve profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 688 | 772 | 600 | 630 | 594 | 699 | 531 | 676 | 640 | 663 |
| Other Income | 11 | 8 | 12 | 10 | 8 | 10 | 9 | 4 | 3 | 19 |
| Total Income | 698 | 781 | 612 | 640 | 602 | 709 | 540 | 680 | 643 | 681 |
| Total Expenditure | 635 | 698 | 557 | 600 | 565 | 658 | 482 | 620 | 592 | 618 |
| Operating Profit | 63 | 83 | 55 | 40 | 37 | 51 | 58 | 60 | 52 | 63 |
| Interest | 23 | 24 | 24 | 24 | 23 | 19 | 18 | 17 | 17 | 19 |
| Depreciation | 30 | 31 | 31 | 31 | 31 | 30 | 30 | 29 | 29 | 29 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -30 | -49 | 1 | -0 | -4 |
| Profit Before Tax | 10 | 28 | 1 | -15 | -16 | -28 | -40 | 15 | 6 | 11 |
| Provision for Tax | 1 | 8 | 0 | -4 | -4 | 1 | -15 | 6 | 1 | 3 |
| Profit After Tax | 8 | 21 | 1 | -11 | -12 | -28 | -25 | 8 | 5 | 8 |
| Adjustments | -4 | -19 | -5 | -5 | -6 | -2 | -4 | -3 | -1 | -27 |
| Profit After Adjustments | 4 | 2 | -4 | -16 | -18 | -31 | -29 | 5 | 4 | -19 |
| Adjusted Earnings Per Share | 0.6 | 0.3 | -0.5 | -2.1 | -2.1 | -3.7 | -3.5 | 0.6 | 0.4 | -2.3 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 1671 | 1613 | 1775 | 2294 | 2872 | 2776 | 2523 | 2510 |
| Other Income | 0 | 9 | 24 | 18 | 29 | 36 | 36 | 41 | 35 |
| Total Income | 0 | 1680 | 1637 | 1793 | 2323 | 2908 | 2813 | 2564 | 2544 |
| Total Expenditure | 0 | 1547 | 1525 | 1632 | 2119 | 2627 | 2514 | 2380 | 2312 |
| Operating Profit | -0 | 133 | 112 | 161 | 204 | 281 | 299 | 184 | 233 |
| Interest | 0 | 29 | 33 | 29 | 20 | 77 | 93 | 89 | 71 |
| Depreciation | 0 | 20 | 46 | 39 | 39 | 101 | 119 | 123 | 117 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 101 | 0 | 0 | -30 | -52 |
| Profit Before Tax | -0 | 85 | 33 | 92 | 245 | 103 | 88 | -58 | -8 |
| Provision for Tax | 0 | 30 | 10 | 38 | 42 | 37 | 30 | -7 | -5 |
| Profit After Tax | -0 | 55 | 23 | 55 | 203 | 66 | 58 | -51 | -4 |
| Adjustments | 0 | 0 | 0 | 0 | -2 | -9 | -32 | -17 | -35 |
| Profit After Adjustments | -0 | 55 | 23 | 55 | 202 | 57 | 26 | -68 | -39 |
| Adjusted Earnings Per Share | -1.2 | 0 | 3 | 7.2 | 26.6 | 7.5 | 3.4 | -8.2 | -4.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | 3% | 9% | 0% |
| Operating Profit CAGR | -38% | -3% | 10% | 0% |
| PAT CAGR | -188% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -2% | -21% | -6% | NA% |
| ROE Average | -7% | 5% | 16% | -4% |
| ROCE Average | 2% | 11% | 20% | 11% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 257 | 274 | 330 | 526 | 576 | 598 | 777 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 7 | 9 | 9 |
| Borrowings | 0 | 50 | 48 | 43 | 11 | 328 | 339 | 355 |
| Other Non-Current Liabilities | 0 | -1 | 64 | 49 | 226 | 245 | 205 | 148 |
| Total Current Liabilities | 0 | 636 | 581 | 580 | 1345 | 1110 | 1216 | 1147 |
| Total Liabilities | 0 | 942 | 967 | 1002 | 2107 | 2266 | 2367 | 2457 |
| Fixed Assets | 0 | 108 | 190 | 157 | 743 | 912 | 918 | 875 |
| Other Non-Current Assets | 0 | 13 | 17 | 23 | 176 | 157 | 237 | 313 |
| Total Current Assets | 0 | 821 | 760 | 822 | 1188 | 1197 | 1212 | 1265 |
| Total Assets | 0 | 942 | 967 | 1002 | 2107 | 2266 | 2367 | 2457 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 22 | 3 | 8 | 26 | 9 | 29 |
| Cash Flow from Operating Activities | -0 | 79 | 40 | 234 | 226 | 221 | 241 | 192 |
| Cash Flow from Investing Activities | -0 | -37 | -31 | -52 | -124 | -705 | -219 | -215 |
| Cash Flow from Financing Activities | 0 | -123 | -28 | -178 | -83 | 467 | -2 | 18 |
| Net Cash Inflow / Outflow | 0 | -81 | -19 | 5 | 19 | -17 | 20 | -4 |
| Closing Cash & Cash Equivalent | 0 | 22 | 3 | 8 | 26 | 9 | 29 | 25 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.19 | 0 | 3.05 | 7.24 | 26.61 | 7.53 | 3.4 | -8.16 |
| CEPS(Rs) | -1.19 | 0 | 9.12 | 12.42 | 32.04 | 22.09 | 23.34 | 8.57 |
| DPS(Rs) | 0 | 0 | 0.14 | 0.29 | 0.48 | 0.48 | 0.38 | 0 |
| Book NAV/Share(Rs) | 0.72 | 0 | 36.19 | 43.54 | 69.46 | 75.97 | 78.89 | 92.9 |
| Core EBITDA Margin(%) | 0 | 5.11 | 3.7 | 5.29 | 4.82 | 5.18 | 5.57 | 3.14 |
| EBIT Margin(%) | 0 | 4.67 | 2.79 | 4.5 | 7.33 | 3.8 | 3.82 | 0.69 |
| Pre Tax Margin(%) | 0 | 3.5 | 1.39 | 3.41 | 6.77 | 2.17 | 1.86 | -1.27 |
| PAT Margin (%) | 0 | 2.25 | 0.97 | 2.03 | 5.62 | 1.4 | 1.23 | -1.12 |
| Cash Profit Margin (%) | 0 | 3.07 | 2.9 | 3.48 | 6.7 | 3.53 | 3.75 | 1.57 |
| ROA(%) | -57.39 | 11.62 | 2.42 | 5.57 | 13.09 | 3.04 | 2.51 | -2.11 |
| ROE(%) | -166.67 | 45.16 | 8.95 | 18.15 | 47.53 | 12.06 | 9.9 | -7.4 |
| ROCE(%) | -63.69 | 40.52 | 11.45 | 21.74 | 44.69 | 18.4 | 13.24 | 2.14 |
| Receivable days | 0 | 53.6 | 54.78 | 51.69 | 35.94 | 26.31 | 32.19 | 38.52 |
| Inventory Days | 0 | 42.01 | 45.13 | 39.79 | 48.12 | 52.32 | 49.31 | 47.7 |
| Payable days | 0 | 28.69 | 48 | 39.14 | 46.22 | 61.26 | 73.55 | 93 |
| PER(x) | 0 | 0 | 21.12 | 35.88 | 13.01 | 44.87 | 105.15 | 0 |
| Price/Book(x) | 0 | 0 | 1.78 | 5.96 | 4.99 | 4.45 | 4.53 | 2.26 |
| Dividend Yield(%) | 0 | 0 | 0.22 | 0.11 | 0.14 | 0.14 | 0.11 | 0 |
| EV/Net Sales(x) | 0 | 0.17 | 0.5 | 1.21 | 1.2 | 1.14 | 1.27 | 0.97 |
| EV/Core EBITDA(x) | -2.2 | 2.11 | 7.23 | 13.34 | 13.43 | 11.61 | 11.76 | 13.34 |
| Net Sales Growth(%) | 0 | 0 | -3.46 | 10.05 | 29.2 | 25.23 | -3.34 | -9.12 |
| EBIT Growth(%) | 0 | 0 | -41.34 | 83.36 | 117.92 | -32.21 | 0.07 | -82.56 |
| PAT Growth(%) | 0 | 0 | -57.75 | 137.32 | 271.05 | -67.34 | -12.62 | -187.6 |
| EPS Growth(%) | 0 | 100 | 0 | 137.32 | 267.75 | -71.69 | -54.84 | -339.98 |
| Debt/Equity(x) | 1.6 | 1.25 | 1.2 | 0.57 | 0.27 | 1.24 | 1.4 | 0.93 |
| Current Ratio(x) | 1.53 | 1.29 | 1.31 | 1.42 | 0.88 | 1.08 | 1 | 1.1 |
| Quick Ratio(x) | 1.53 | 0.85 | 0.77 | 0.93 | 0.38 | 0.46 | 0.51 | 0.58 |
| Interest Cover(x) | -155.25 | 3.97 | 2 | 4.13 | 13.01 | 2.34 | 1.95 | 0.35 |
| Total Debt/Mcap(x) | 0 | 0 | 0.67 | 0.1 | 0.05 | 0.28 | 0.31 | 0.41 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.32 | 51.32 | 51.32 | 51.32 | 52.54 | 52.74 | 52.74 | 52.74 | 52.74 | 52.74 |
| FII | 7.59 | 7.49 | 6.05 | 5.65 | 3.5 | 3.65 | 3.58 | 3.15 | 3.11 | 3.36 |
| DII | 9.83 | 7.35 | 7.1 | 6.92 | 7.55 | 7.05 | 6.72 | 6.31 | 5.71 | 5.8 |
| Public | 31.27 | 33.85 | 35.54 | 36.11 | 36.41 | 36.56 | 36.96 | 37.79 | 38.44 | 38.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.71 | 3.71 | 3.71 | 3.71 | 4.4 | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 |
| FII | 0.55 | 0.54 | 0.44 | 0.41 | 0.29 | 0.3 | 0.3 | 0.26 | 0.26 | 0.28 |
| DII | 0.71 | 0.53 | 0.51 | 0.5 | 0.63 | 0.59 | 0.56 | 0.53 | 0.48 | 0.48 |
| Public | 2.26 | 2.45 | 2.57 | 2.61 | 3.05 | 3.06 | 3.09 | 3.16 | 3.22 | 3.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.23 | 7.23 | 7.23 | 7.23 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | +3% | +9% | — |
| Operating Profit CAGR | -38% | -3% | +10% | — |
| PAT CAGR | -188% | 0% | 0% | — |
| Share Price CAGR | -2% | -21% | -6% | — |
| ROE Average | -7% | +5% | +16% | -4% |
| ROCE Average | +2% | +11% | +20% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.32 | 51.32 | 51.32 | 51.32 | 52.54 | 52.74 | 52.74 | 52.74 | 52.74 | 52.74 |
| FII | 7.59 | 7.49 | 6.05 | 5.65 | 3.5 | 3.65 | 3.58 | 3.15 | 3.11 | 3.36 |
| DII | 9.83 | 7.35 | 7.1 | 6.92 | 7.55 | 7.05 | 6.72 | 6.31 | 5.71 | 5.8 |
| Public | 48.68 | 48.68 | 48.68 | 48.68 | 47.46 | 47.26 | 47.26 | 47.26 | 47.26 | 47.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.71 | 3.71 | 3.71 | 3.71 | 4.4 | 4.41 | 4.41 | 4.41 | 4.41 | 4.41 |
| FII | 0.55 | 0.54 | 0.44 | 0.41 | 0.29 | 0.3 | 0.3 | 0.26 | 0.26 | 0.28 |
| DII | 0.71 | 0.53 | 0.51 | 0.5 | 0.63 | 0.59 | 0.56 | 0.53 | 0.48 | 0.48 |
| Public | 3.52 | 3.52 | 3.52 | 3.52 | 3.97 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.23 | 7.23 | 7.23 | 7.23 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.