Sharescart Research Club logo
Apollo Green 58 (-6.5%)Axles India 505 (-3.8%)Bira 88 (-18.5%)CIAL 438 (0%)CSK 264 (-1.5%)ESDS Software 448 (0.7%)Garuda Aerospace 485 (0%)GFCL EV 42 (0%)Hero Fincorp 1075 (2.4%)HPX India 28 (-3.4%)Incred Holdings 150 (1.4%)India Carbon 895 (0%)Indian Potash 2850 (3.6%)Inox Clean 725 (-3.3%)Insolare Energy 185 (0%)Lava 52 (8.3%)Matrix Gas 15 (-6.2%)Motilal Oswal 12.95 (12.6%)MSEI 6.25 (-3.8%)NCDEX 384 (-5.2%)NeRL 56 (-3.4%)NSE 2045 (6.2%)Onix Renewable 62 (-8.8%)Orbis Financial 408 (0.7%)OYO 24 (0%)OYO Assets 12 (9.1%)Pharmeasy 6.25 (0%)Polymatech Electronics 62 (0%)RRP S4E 168 (0%)SBI Mutual 775 (0%)Ticker Ltd 32 (0%)Zepto 49 (-9.3%)

15 Days Price Change

Value 360 Commns. IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 41.69 Cr
Profile
Price Range 95  to  98 per share
Profile
Min Investment ₹98
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

By 2011, the Company expanded its regional footprint with the launch of Value 360 Communications offices in Mumbai and Bangalore, setting the stage for a broader market presence. This period of growth was further accelerated in 2013 with the incorporation of its ‘emerging business’ focused PR arm, Popkorn PR Plus Communication Private Limited, signifying a strategic diversification into building sector expertise and catching up with the startup wave in India. Building on this momentum, the Company made its international foray in 2014 by signing a memorandum of understanding with Lewis to launch Lewis Value 360, thereby reinforcing its commitment to global standards in communications. Read More

Basic Info

Face Value 10 per share

Price 95  to  98 per share

P/E (x) 18.1

Sales( Cr.) 55

PAT( Cr.) 6

EPS 5.4

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Kunal Kishore Gaurav Patra Manisha Chaudhary

Pre Issue Share Holding 81.56%

Post Issue Share Holding --%

Listing Details:

Listing Price: --

Listing Gain: --

Current Price: --

Gain On Issue: 0 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date May 04, 2026
Closing Date May 06, 2026
Allotment May 07, 2026
Refund May 08, 2026
Delivery of Shares May 08, 2026
Listing Date May 11, 2026

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2400 235,200
Retail (Max) -- -- --
S-HNI (Min) 1 2400 235,200
S-HNI (Max) 4 9600 940,800
B-HNI (Min) 5 12000 1,176,000

Objective of the Issue

1. Funding the working capital requirements towards enabling the strategic growth initiatives2. Prepayment or repayment of all or a portion of certain outstanding borrowings availed by our Company 3. Funding the capital expenditure towards infrastructure and cutting-edge technology for expansion into content production verticals4. Investment in influencer marketing platform, Irida Interactive Private Limited (ClanConnect) and expanding ownership to fulfil potential acquisition in the near future 5. General Corporate Purposes

Issue

Category Nos Bid Bid (x)
QIB 0 1224000 0x
NII 0 819600 0x
Retail 0 463200 0x
EMP 0 0 0x
Total 0 2506800 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Value 360 Commns. Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 41 51 51 55
Other Income 0 0 0 0
Total Income 41 51 51 55
Total Expenditure 37 45 42 44
Operating Profit 5 6 9 11
Interest 1 2 2 2
Depreciation 0 0 1 1
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 3 4 6 8
Provision for Tax 1 2 2 2
Profit After Tax 2 1 4 6
Adjustments -0 -0 -0 -0
Profit After Adjustments 2 1 4 6
Adjusted Earnings Per Share 2 1.2 4.1 4.9

Value 360 Commns. Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 6 7 11 25
Minority's Interest 0 0 0 0
Borrowings 1 7 8 4
Other Non-Current Liabilities 1 1 1 1
Total Current Liabilities 13 14 18 21
Total Liabilities 21 29 39 52
Fixed Assets 3 3 5 5
Other Non-Current Assets 1 1 7 12
Total Current Assets 18 25 27 34
Total Assets 21 29 39 52

Value 360 Commns. Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 6 6
Cash Flow from Operating Activities 5 2 6 8
Cash Flow from Investing Activities -0 -1 -8 -10
Cash Flow from Financing Activities -4 4 2 2
Net Cash Inflow / Outflow 0 4 -1 -1
Closing Cash & Cash Equivalent 2 6 6 6

Value 360 Commns. Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.98 1.17 4.06 4.92
CEPS(Rs) 2.15 1.41 4.95 5.89
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 6.15 7.32 11.36 21.58
Core EBITDA Margin(%) 11.24 11.11 17.04 20.28
EBIT Margin(%) 11.14 11.11 15.81 18.71
Pre Tax Margin(%) 7.92 7.09 11.48 14.22
PAT Margin (%) 4.91 2.37 8.15 10.7
Cash Profit Margin (%) 5.2 2.76 9.79 12.58
ROA(%) 9.46 4.78 12.08 12.86
ROE(%) 33.05 18.04 44.17 32
ROCE(%) 41.9 39.43 36.78 33.22
Receivable days 105.35 94.25 104.1 108.29
Inventory Days 0 0 0 0
Payable days 0 0 0 0
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.07 0.08 0.17 0.31
EV/Core EBITDA(x) 0.65 0.73 0.99 1.49
Net Sales Growth(%) 0 23.49 -1.08 7.87
EBIT Growth(%) 0 23.14 40.73 27.69
PAT Growth(%) 0 -40.22 239.67 41.52
EPS Growth(%) 0 -40.79 246.03 21.27
Debt/Equity(x) 0.79 1.43 1.26 0.43
Current Ratio(x) 1.37 1.78 1.46 1.63
Quick Ratio(x) 1.37 1.78 1.46 1.63
Interest Cover(x) 3.46 2.76 3.65 4.17
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 10% 0% 0%
Operating Profit CAGR 22% 30% 0% 0%
PAT CAGR 50% 44% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 32% 31% 32% 32%
ROCE Average 33% 36% 38% 38%

Company Contact Information

Value 360 Communications Ltd.

Bhakti Sharma

011-46658888

Compliance@value360india.com

43 A, Okhla Industrial Estate Phase I I I South Delhi

IPO Lead Manager(s)

Value 360 Communications Ltd.

Horizon Management Pvt Ltd.

Registrar Info

Value 360 Communications Ltd.

KFIN Technologies Ltd.

301, The Centrium, 3rd Floor, 57, Lal Bahadur Shastri Road, Nav Pada, Kurla (West), Kurla, Mumbai, Mumbai, Maharashtra, India, 400070

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp