Sharescart Research Club logo
Apollo Green 56 (-6.7%)ASK Investment 925 (-2.1%)Axles India 505 (-3.8%)CIAL 438 (0%)CSK 264 (0%)ESDS Software 458 (2.2%)Garuda Aerospace 478 (-1.4%)Hero Fincorp 1045 (-2.8%)Incred Holdings 150 (-1.3%)India Carbon 895 (0%)Indian Potash 2850 (0%)Inox Clean 725 (-3.3%)Insolare Energy 185 (0%)Lava 52 (8.3%)Motilal Oswal 12.5 (0%)MSEI 6.25 (-2.3%)NCDEX 384 (-5.2%)NeRL 56 (-3.4%)NSE 2050 (6.5%)OYO 24 (0%)OYO Assets 9.95 (-17.1%)Pharmeasy 6.25 (8.7%)Polymatech Electronics 60 (-3.2%)RRP S4E 168 (0%)SBI Mutual 775 (0%)Taparia Tools 6050 (0%)Ticker Ltd 32 (0%)Zepto 48 (-4%)

15 Days Price Change

Takyon Networks IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 14.71 Cr
Profile
Price Range 51  to  54 per share
Profile
Min Investment ₹54
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We are in the business of providing comprehensive networking and IT infrastructure solutions, serving a diverse range of clients, including government agencies and corporate enterprises. Our services include IT networking solutions, data center solutions, IT security and surveillance, cloud and managed services. We also offer maintenance and support services to our clients through formal contracts, providing expert technical support. Read More

Basic Info

Face Value 10 per share

Price 51  to  54 per share

P/E (x) 8.2

Sales( Cr.) 103

PAT( Cr.) 7

EPS 6.6

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Manish Kumar Sharma Neeraj Kumar

Pre Issue Share Holding 100%

Post Issue Share Holding 73.52%

Listing Details:

Listing Price: 55.85

Listing Gain: 3.31%

Current Price: 35.6

Gain On Issue: 35.6 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jul 30, 2025
Closing Date Aug 01, 2025
Allotment Aug 04, 2025
Refund Aug 05, 2025
Delivery of Shares Aug 05, 2025
Listing Date Aug 06, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 4000 216,000
Retail (Max) -- -- --
S-HNI (Min) 1 4000 216,000
S-HNI (Max) 4 16000 864,000
B-HNI (Min) 5 20000 1,080,000

Objective of the Issue

1. To Meet Working Capital Requirements 2. Repayment of a portion of certain borrowing availed by our Company 3. General Corporate Purpose

Issue

Category Nos Bid Bid (x)
QIB 714000 9486000 13.3x
NII 738000 20396000 27.6x
Retail 1272000 25540000 20.1x
EMP 0 0 0x
Total 2724000 55422000 20.3x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Takyon Networks Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 63 108 103
Other Income 1 1 0
Total Income 64 108 103
Total Expenditure 58 97 91
Operating Profit 6 11 13
Interest 2 3 3
Depreciation 1 1 1
Exceptional Income / Expenses 0 0 0
Profit Before Tax 4 7 10
Provision for Tax 1 2 3
Profit After Tax 3 5 7
Adjustments 0 0 0
Profit After Adjustments 3 5 7
Adjusted Earnings Per Share 2.7 5 6.6

Takyon Networks Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 23 28 35
Minority's Interest 0 0 0
Borrowings 5 3 2
Other Non-Current Liabilities 1 1 1
Total Current Liabilities 41 40 47
Total Liabilities 70 73 86
Fixed Assets 4 4 3
Other Non-Current Assets 7 7 7
Total Current Assets 59 62 76
Total Assets 70 73 86

Takyon Networks Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 0 1
Cash Flow from Operating Activities -14 4 8
Cash Flow from Investing Activities -0 0 0
Cash Flow from Financing Activities 12 -3 -9
Net Cash Inflow / Outflow -3 1 -1
Closing Cash & Cash Equivalent 0 1 0

Takyon Networks Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.67 4.96 6.61
CEPS(Rs) 3.23 5.63 7.26
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 21.71 26.84 33.45
Core EBITDA Margin(%) 9.02 9.69 12.13
EBIT Margin(%) 9.24 9.73 11.82
Pre Tax Margin(%) 6.28 6.67 9.37
PAT Margin (%) 4.45 4.86 6.75
Cash Profit Margin (%) 5.38 5.51 7.41
ROA(%) 4.04 7.34 8.79
ROE(%) 12.3 20.43 21.92
ROCE(%) 14.08 23.74 25.94
Receivable days 176.06 118.63 175.76
Inventory Days 100.43 49.58 35.53
Payable days 249.6 177.2 243.56
PER(x) 0 0 0
Price/Book(x) 0 0 0
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.35 0.2 0.22
EV/Core EBITDA(x) 3.4 1.88 1.73
Net Sales Growth(%) 0 70 -4.07
EBIT Growth(%) 0 79.01 16.49
PAT Growth(%) 0 85.76 33.21
EPS Growth(%) 0 85.76 33.21
Debt/Equity(x) 0.82 0.65 0.34
Current Ratio(x) 1.46 1.54 1.6
Quick Ratio(x) 1.03 1.25 1.43
Interest Cover(x) 3.12 3.18 4.84
Total Debt/Mcap(x) 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% 0% 0% 0%
Operating Profit CAGR 18% 0% 0% 0%
PAT CAGR 40% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 22% 18% 18% 18%
ROCE Average 26% 21% 21% 21%

Company Contact Information

Takyon Networks Ltd.

Pooja Sharma

+91-0522-6656617

cs@takyon.co.in

C P 37 Viraj Khand Gomti Nagar

IPO Lead Manager(s)

Takyon Networks Ltd.

Hem Securities Ltd.

Registrar Info

Takyon Networks Ltd.

Cameo Corporate Services Ltd

Subramanian Buildings No 1 , Club House Road,,Chennai

044-28460390/28460394

044-28460129

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp