Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

RK Swamy IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 1973 Industry: Advertising & Media Listed Page

Profile
Issue Size --
Profile
Price Range 270  to  288 per share
Profile
Min Investment ₹288
Profile
Lot Size 1
Profile
Face Value ₹5
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

R K SWAMY Ltd is a diversified business conglomerate headquartered in India, The company operates in various sectors, including advertising, communication, and business consultancy. Specializing in integrated marketing solutions, R K SWAMY Ltd has earned a reputation for delivering innovative and effective strategies to a diverse clientele. The company's commitment to excellence is reflected in its comprehensive range of services, encompassing advertising, market research, digital marketing, and public relations. With a global presence and a focus on client satisfaction, R K SWAMY Ltd continues to be a prominent player in the ever-evolving landscape of communication and business services. Read More

Basic Info

Face Value 5 per share

Price 270  to  288 per share

P/E (x) 77.8

Sales( Cr.) 294

PAT( Cr.) 19

EPS 3.7

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Srinivasan K Swamy (Sundar Swamy) Narasimhan Krishnaswamy (Shekar Swamy)

Pre Issue Share Holding 100%

Post Issue Share Holding 54.39%

Listing Details:

Listing Price: 252

Listing Gain: -14.29%

Current Price: 98.6

Gain On Issue: 98.6 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 04, 2024
Closing Date Mar 06, 2024
Allotment Mar 07, 2024
Refund Mar 08, 2024
Delivery of Shares Mar 08, 2024
Listing Date Mar 11, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 50 14,400
Retail (Max) 13 650 187,200
S-HNI (Min) 14 700 201,600
S-HNI (Max) 69 3450 993,600
B-HNI (Min) 70 3500 1,008,000

Objective of the Issue

1. Funding working capital requirements of our Company 2. Funding capital expenditure to be incurred by the Company for setting up a digital video content production studio (DVCP Studio) 3. Funding investment in IT infrastructure development of the company, and the Material Subsidiaries, Hansa Research and Hansa Customer Equity 4. Funding setting up of new customer experience centres (CEC) and computer aided telephonic interview centres (CATI) of the company 5. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 11030208 227001681 20.6x
NII 2206042 75534878 34.2x
Retail 1470694 48988817 33.3x
EMP 0 0 0x
Total 14706944 379145016 25.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

RK Swamy Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 174 234 293 332 294
Other Income 10 12 8 6 13
Total Income 183 247 300 337 307
Total Expenditure 153 201 237 262 265
Operating Profit 30 45 63 75 42
Interest 10 7 6 7 3
Depreciation 15 14 15 15 15
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 5 25 43 54 25
Provision for Tax 2 5 11 14 6
Profit After Tax 3 19 31 40 19
Adjustments 0 0 0 0 0
Profit After Adjustments 3 19 31 40 19
Adjusted Earnings Per Share 0.8 4.7 7 7.9 3.7

RK Swamy Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 16 45 241 250
Minority's Interest -0 0 0 0 0
Borrowings 1 1 0 0 0
Other Non-Current Liabilities 116 12 32 37 48
Total Current Liabilities 264 372 246 140 128
Total Liabilities 385 401 324 418 426
Fixed Assets 38 32 41 29 47
Other Non-Current Assets 43 18 38 54 55
Total Current Assets 304 351 245 336 324
Total Assets 385 401 324 418 426

RK Swamy Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 28 29 38 9 49
Cash Flow from Operating Activities 50 64 29 11 -10
Cash Flow from Investing Activities -22 -21 -14 -107 12
Cash Flow from Financing Activities -28 -33 -44 136 -22
Net Cash Inflow / Outflow 1 9 -29 40 -21
Closing Cash & Cash Equivalent 29 38 9 49 28

RK Swamy Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.75 4.72 7.03 7.87 3.7
CEPS(Rs) 4.44 8.12 10.34 10.83 6.58
DPS(Rs) 0.12 0.5 0.4 2 1.5
Book NAV/Share(Rs) 0.8 3.92 10.17 47.81 49.43
Core EBITDA Margin(%) 11.59 14.06 18.99 20.87 9.9
EBIT Margin(%) 8.54 13.43 16.63 18.15 9.29
Pre Tax Margin(%) 2.69 10.54 14.53 16.16 8.42
PAT Margin (%) 1.77 8.21 10.66 11.98 6.34
Cash Profit Margin (%) 10.44 14.14 15.68 16.49 11.28
ROA(%) 0.8 4.9 8.62 10.71 4.42
ROE(%) 93.75 199.9 102.14 27.72 7.6
ROCE(%) 30.05 66.69 102.85 41.34 11.14
Receivable days 372.26 285.28 245.39 185.92 173.06
Inventory Days 0 0 0 0 0
Payable days 0 0 0 0 0
PER(x) 0 0 0 34.81 58.59
Price/Book(x) 0 0 0 5.73 4.38
Dividend Yield(%) 0 0 0 0.73 0.69
EV/Net Sales(x) 0.05 -0.04 -0.02 3.67 3.28
EV/Core EBITDA(x) 0.31 -0.23 -0.07 16.21 23.05
Net Sales Growth(%) 0 35.07 24.83 13.29 -11.23
EBIT Growth(%) 0 112.35 54.88 23.42 -54.56
PAT Growth(%) 0 525.77 62.35 27.08 -53.03
EPS Growth(%) 0 525.75 48.99 11.92 -53.03
Debt/Equity(x) 13.92 1.8 0.1 0 0
Current Ratio(x) 1.15 0.94 1 2.4 2.53
Quick Ratio(x) 1.15 0.94 1.09 2.63 2.75
Interest Cover(x) 1.46 4.64 7.9 9.11 10.63
Total Debt/Mcap(x) 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -11% 8% 0% 0%
Operating Profit CAGR -44% -2% 0% 0%
PAT CAGR -53% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -50% NA% NA% NA%
ROE Average 8% 46% 86% 86%
ROCE Average 11% 52% 50% 50%

Company Contact Information

RK Swamy Ltd.

No. 19, Wheatcrofts Road Nungambakkam

IPO Lead Manager(s)

RK Swamy Ltd.

IIFL Securities Ltd.

Motilal Oswal Investment Advisors Pvt Ltd

Registrar Info

RK Swamy Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!