Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Regaal Resources IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 214.2 Cr
Profile
Price Range 96  to  102 per share
Profile
Min Investment ₹102
Profile
Lot Size 1
Profile
Face Value ₹5
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Our Company is headquartered in Kolkata and our manufacturing plant with zero liquid discharge (ZLD) maize milling plant (Manufacturing Facility) spread across 47.92 acres is located in Kishanganj, Bihar. We have strategically situated our plant in Bihar since it is one of India's major hubs for maize cultivation. (Source: F&S Report) We are the first maize milling company to have established its plant in Kishanganj district of Bihar which is the maize catchment area and has a bumper harvest in Rabi season which ensures smooth supply of maize during the season. (Source: F&S Report) The strategic location of our Manufacturing Facility is heightened by the proximity to our market for the sale of our products i.e., the East and North India, and our key export markets i.e. Nepal and Bangladesh – the Nepal and Bangladesh borders are only 24 kms and 235 kms by road from our Manufacturing Facility. Read More

Basic Info

Face Value 5 per share

Price 96  to  102 per share

P/E (x) 16.7

Sales( Cr.) 915

PAT( Cr.) 48

EPS 6.1

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Anil Kishorepuria Shruti Kishorepuria Karan Kishorepuria BFL Pvt Ltd.

Pre Issue Share Holding 99.56%

Post Issue Share Holding 70.45%

Listing Details:

Listing Price: 141.8

Listing Gain: 28.07%

Current Price: 86.2

Gain On Issue: 86.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Aug 12, 2025
Closing Date Aug 14, 2025
Allotment Aug 15, 2025
Refund Aug 18, 2025
Delivery of Shares Aug 18, 2025
Listing Date Aug 19, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 144 14,688
Retail (Max) 13 1872 190,944
S-HNI (Min) 14 2016 205,632
S-HNI (Max) 68 9792 998,784
B-HNI (Min) 69 9936 1,013,472

Objective of the Issue

1.Repayment and/ or pre-payment, in full or in part, of our certain outstanding borrowings availed by our Company 2.General Corporate Purposes.

Issue

Category Nos Bid Bid (x)
QIB 5999904 1145789712 191x
NII 4499928 1605243888 356.7x
Retail 10499832 606340944 57.7x
EMP 0 0 0x
Total 20999664 3357374544 159.9x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Regaal Resources Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 380 488 600 915
Other Income 5 7 5 6
Total Income 385 495 605 921
Total Expenditure 334 447 544 802
Operating Profit 51 48 61 119
Interest 12 18 23 41
Depreciation 5 8 9 14
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 35 23 29 64
Provision for Tax 9 6 7 16
Profit After Tax 26 17 22 48
Adjustments 0 0 0 0
Profit After Adjustments 26 17 22 48
Adjusted Earnings Per Share 3.6 2.2 2.9 5.8

Regaal Resources Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 95 113 135 244
Minority's Interest 0 0 0 0
Borrowings 109 125 251 304
Other Non-Current Liabilities 7 18 19 25
Total Current Liabilities 65 115 181 287
Total Liabilities 277 372 586 860
Fixed Assets 154 183 305 375
Other Non-Current Assets 21 63 46 107
Total Current Assets 101 125 235 378
Total Assets 277 372 586 860

Regaal Resources Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 20
Cash Flow from Operating Activities 17 35 -23 -11
Cash Flow from Investing Activities -44 -69 -106 -128
Cash Flow from Financing Activities 27 35 149 172
Net Cash Inflow / Outflow -0 0 20 33
Closing Cash & Cash Equivalent 0 0 20 53

Regaal Resources Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.57 2.19 2.89 5.8
CEPS(Rs) 4.2 3.17 4.04 7.51
DPS(Rs) 0.38 0 0 0
Book NAV/Share(Rs) 12.91 14.67 17.57 29.5
Core EBITDA Margin(%) 12.04 8.22 9.28 12.22
EBIT Margin(%) 12.12 8.21 8.62 11.38
Pre Tax Margin(%) 9.11 4.57 4.8 6.91
PAT Margin (%) 6.81 3.39 3.65 5.17
Cash Profit Margin (%) 8.01 4.92 5.1 6.69
ROA(%) 9.44 5.17 4.63 6.59
ROE(%) 27.63 16.19 17.91 25.29
ROCE(%) 19.52 15.04 13.21 16.91
Receivable days 32.87 39.3 59.69 52.13
Inventory Days 49.95 30.64 26.32 34.69
Payable days 23.96 19.68 14.8 4.52
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.4 0.41 0.58 0.54
EV/Core EBITDA(x) 2.99 4.12 5.67 4.15
Net Sales Growth(%) 0 28.46 22.97 52.52
EBIT Growth(%) 0 -12.7 29.13 100.5
PAT Growth(%) 0 -35.83 32.13 115.28
EPS Growth(%) 0 -38.75 32.13 100.98
Debt/Equity(x) 1.52 1.68 2.65 2.09
Current Ratio(x) 1.55 1.08 1.3 1.32
Quick Ratio(x) 0.74 0.82 0.99 0.9
Interest Cover(x) 4.02 2.26 2.25 2.55
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 53% 34% 0% 0%
Operating Profit CAGR 95% 33% 0% 0%
PAT CAGR 118% 23% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 25% 20% 22% 22%
ROCE Average 17% 15% 16% 16%

Company Contact Information

Regaal Resources Ltd.

Tinku Kumar Gupta

033 3522 2405

cs@regaal.in

6th Floor, D2/2 Block – E P & G P Sector- V

IPO Lead Manager(s)

Regaal Resources Ltd.

Pantomath Capital Advisors Pvt Ltd.

Sumedha Fiscal Services Ltd.

Registrar Info

Regaal Resources Ltd.

MUFG Intime India Pvt Ltd.

C 101, 247 Park, LBS Marg, Vikhroli (W), Mumbai (Old Address:) C-13 Pannalal Silk Compound, L B S Marg, Bhandup Mumbai Maharashtra

+91 810 811 8484

91-022-49186060

rnt.helpdesk@in.mpms.mufg.com

https://in.mpms.mufg.com/

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp