Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Nukleus Office Solut IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 234  to  234 per share
Profile
Min Investment ₹234
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Nukleus Office Solutions Limited, established in December 2019, provides co-working and managed office spaces in the Delhi NCR region. The company offers a range of flexible workspaces, including dedicated desks, private cabins, meeting rooms, startup zones, and virtual offices. Catering to startups, SMEs, large enterprises, professionals, and entrepreneurs, Nukleus delivers fully serviced workspaces for businesses with 50-500 seats. . Key strengths include efficient management, high-quality service, customizable workspaces, flexible membership options, a hybrid model that meets diverse demands, and continuous infrastructure development with new technology integration. The company is backed by experienced promoters and a skilled management team. Read More

Basic Info

Face Value 10 per share

Price 234  to  234 per share

P/E (x) 31.2

Sales( Cr.) 29

PAT( Cr.) 2

EPS 7.5

Draft Prospectus --

Exchange BSE-SME

Promoter

Company Promoters

Nipun Gupta and Puja Gupta.

Pre Issue Share Holding 100%

Post Issue Share Holding 64.44%

Listing Details:

Listing Price: 187.2

Listing Gain: -25%

Current Price: 208

Gain On Issue: 208 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Feb 24, 2025
Closing Date Feb 27, 2025
Allotment Feb 28, 2025
Refund Mar 03, 2025
Delivery of Shares Mar 03, 2025
Listing Date Mar 04, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 600 140,400
Retail (Max) 1 600 140,400
S-HNI (Min) 2 1200 280,800
S-HNI (Max) 7 4200 982,800
B-HNI (Min) 8 4800 1,123,200

Objective of the Issue

1. Capital expenditure and security deposit towards the establishment of new centres. 2. Building up technology platform, integration of all centres, online client interaction and mobile application. 3. Advertisement expenses towards enhancing the visibility of our brand . 4.General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 677400 196446 0.3x
Retail 677400 643530 1x
EMP 0 0 0x
Total 1354800 907716 0.7x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Nukleus Office Solut Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3 11 17 29
Other Income 0 0 0 0
Total Income 3 11 17 29
Total Expenditure 3 9 14 22
Operating Profit 0 1 3 7
Interest 0 0 0 1
Depreciation 0 0 1 3
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 0 1 2 3
Provision for Tax 0 0 0 1
Profit After Tax 0 1 1 2
Adjustments 0 0 0 0
Profit After Adjustments 0 1 1 2
Adjusted Earnings Per Share 2 12.9 4.8 5.1

Nukleus Office Solut Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 1 4 39
Minority's Interest 0 0 0 0
Borrowings 0 0 0 10
Other Non-Current Liabilities 2 5 6 4
Total Current Liabilities 1 2 9 6
Total Liabilities 3 7 19 59
Fixed Assets 0 2 5 10
Other Non-Current Assets 1 2 5 15
Total Current Assets 3 3 9 34
Total Assets 3 7 19 59

Nukleus Office Solut Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 6
Cash Flow from Operating Activities -1 1 10 -7
Cash Flow from Investing Activities -1 -4 -7 -9
Cash Flow from Financing Activities 2 2 3 34
Net Cash Inflow / Outflow -0 -0 6 18
Closing Cash & Cash Equivalent 0 0 6 24

Nukleus Office Solut Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.05 12.94 4.76 5.11
CEPS(Rs) 2.94 22.52 10.65 12.48
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 6.3 19.24 16.66 97.4
Core EBITDA Margin(%) 5.15 12.73 18.91 22.74
EBIT Margin(%) 4.26 8.31 10.46 12.87
Pre Tax Margin(%) 4.18 8.28 9.34 9.56
PAT Margin (%) 3.12 6.18 6.99 7.18
Cash Profit Margin (%) 4.49 10.76 15.65 17.53
ROA(%) 3.26 12.75 9.08 5.29
ROE(%) 32.48 101.31 46.09 9.49
ROCE(%) 44.29 112.29 32.01 12.36
Receivable days 55.66 28.37 23.13 20.04
Inventory Days 0 0 0 0
Payable days 0 0 0 0
PER(x) 0 0 0 33.63
Price/Book(x) 0 0 0 1.77
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.03 0.04 0.14 1.95
EV/Core EBITDA(x) 0.59 0.28 0.74 8.4
Net Sales Growth(%) 0 219.29 57.41 67.6
EBIT Growth(%) 0 523.09 98.14 106.3
PAT Growth(%) 0 532.24 77.97 72.24
EPS Growth(%) 0 532.24 -63.24 7.55
Debt/Equity(x) 0 0.28 1.36 0.27
Current Ratio(x) 4.21 2.09 1.01 5.96
Quick Ratio(x) 4.21 2.09 1.01 5.96
Interest Cover(x) 55.81 301.37 9.35 3.88
Total Debt/Mcap(x) 0 0 0 0.15

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 71% 113% 0% 0%
Operating Profit CAGR 133% 0% 0% 0%
PAT CAGR 100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 17% NA% NA% NA%
ROE Average 9% 52% 47% 47%
ROCE Average 12% 52% 50% 50%

Company Contact Information

Nukleus Office Solutions Ltd.

Nukleus Co-working & Managed Offices 1102, Barakhamba Tower, 22 Barakhamba Road Connaught Place

IPO Lead Manager(s)

Nukleus Office Solutions Ltd.

Sundae Capital Advisors

Registrar Info

Nukleus Office Solutions Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp