Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Nilachal Carbo Metal IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 85  to  -- per share
Profile
Min Investment ₹--
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Our Company was incorporated as a private limited company in February 2003 and converted into a public limited company inFebruary 2024. Our Company is engaged in the business of manufacturing of Low Ash Metallurgical (“LAM”) Coke. Our Companyhas specialized in making Ferro Alloy Grade coke and building a long-term customer relationship with most of the top ferro chromemanufacturers in the country. Our owned Plant is located at Baramana, Jajpur, Odisha where we currently operate 3 (three) batterieswith 32 ovens in each battery (total 96 ovens) with an annual manufacturing capacity of 60,000 Metric Tonnes Per Annum (MTPA).Our Company also has second Plant having manufacturing facilities on leased basis from Srinivasa Coke Private Limited atVisakhapatnam, Andhra Pradesh which is having one battery with 18 ovens with the installed capacity of 18,000 MTPA. The totalaggregating capacity of our Company (owned + leased) is 78,000 MTPA for both the units. Our Company also has a tie-up forcontract manufacturing for our product with Om Avi Carbon Resources Private Limited and make use of their 24,000 MTPAcapacity for our use. Read More

Basic Info

Face Value 10 per share

Price 85  to  -- per share

P/E (x) --

Sales( Cr.) 202

PAT( Cr.) 14

EPS 6.3

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Bibhu Datta Panda Kajal Fashionwear Pvt Ltd Geeta Rani Panda

Pre Issue Share Holding 99.99%

Post Issue Share Holding 73.52%

Listing Details:

Listing Price: 68

Listing Gain: -25%

Current Price: 99

Gain On Issue: 99 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 08, 2025
Closing Date Sep 11, 2025
Allotment Sep 12, 2025
Refund Sep 15, 2025
Delivery of Shares Sep 15, 2025
Listing Date Sep 16, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 3200 --
Retail (Max) -- -- --
S-HNI (Min) 1 3200 --
S-HNI (Max) -- -- --
B-HNI (Min) 1 3200 --

Objective of the Issue

1. Funding Capital expenditure for installing One Coke Oven Plant for expansion of capacity 2. Funding modernization of existing plant 3. General corporate purposes

Issue

Category Nos Bid Bid (x)
QIB 0 64000 0x
NII 0 14619200 0x
Retail 0 17392000 0x
EMP 0 0 0x
Total 0 32075200 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Nilachal Carbo Metal Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 199 266 265 202
Other Income 1 2 2 1
Total Income 201 268 267 203
Total Expenditure 182 246 242 176
Operating Profit 19 22 25 27
Interest 3 4 5 4
Depreciation 3 4 4 4
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 13 15 16 19
Provision for Tax 0 -0 1 5
Profit After Tax 13 15 16 14
Adjustments 0 0 0 0
Profit After Adjustments 13 15 16 14
Adjusted Earnings Per Share 5.6 6.6 7.1 6.3

Nilachal Carbo Metal Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 34 48 64 78
Minority's Interest 0 0 0 0
Borrowings 3 7 6 4
Other Non-Current Liabilities 1 1 1 1
Total Current Liabilities 47 37 43 40
Total Liabilities 85 93 114 123
Fixed Assets 20 26 30 35
Other Non-Current Assets 11 8 12 3
Total Current Assets 53 59 73 86
Total Assets 85 93 114 123

Nilachal Carbo Metal Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 26 11 4
Cash Flow from Operating Activities 28 -16 0 3
Cash Flow from Investing Activities -12 -4 -9 1
Cash Flow from Financing Activities 1 5 2 -7
Net Cash Inflow / Outflow 18 -16 -6 -3
Closing Cash & Cash Equivalent 26 11 4 1

Nilachal Carbo Metal Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.64 6.64 7.08 6.28
CEPS(Rs) 6.97 8.22 8.74 8.05
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 15.07 21.71 28.79 35.07
Core EBITDA Margin(%) 8.81 7.54 8.66 12.83
EBIT Margin(%) 8.01 7.05 8.03 11.49
Pre Tax Margin(%) 6.32 5.52 6.19 9.31
PAT Margin (%) 6.32 5.57 5.97 6.96
Cash Profit Margin (%) 7.81 6.9 7.36 8.92
ROA(%) 14.86 16.66 15.23 11.79
ROE(%) 37.4 36.09 28.06 19.66
ROCE(%) 36.51 33.82 26.99 24.09
Receivable days 10.06 7.45 18.69 45.5
Inventory Days 32.53 31.99 39.46 56.63
Payable days 71.52 42.96 34.34 34.81
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.03 0.11 0.17 0.22
EV/Core EBITDA(x) 0.32 1.36 1.76 1.64
Net Sales Growth(%) 0 33.64 -0.41 -23.99
EBIT Growth(%) 0 17.62 13.35 8.84
PAT Growth(%) 0 17.74 6.76 -11.39
EPS Growth(%) 0 17.74 6.76 -11.39
Debt/Equity(x) 0.3 0.39 0.41 0.3
Current Ratio(x) 1.14 1.62 1.69 2.14
Quick Ratio(x) 0.76 0.83 1.03 1.29
Interest Cover(x) 4.74 4.59 4.38 5.26
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -24% 1% 0% 0%
Operating Profit CAGR 8% 12% 0% 0%
PAT CAGR -13% 3% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 20% 28% 30% 30%
ROCE Average 24% 28% 30% 30%

Company Contact Information

Nilachal Carbo Metalicks Ltd.

Haraprasad Rout

+91 674 3512117

secretarial@nilachalcoke.com

N/4 – 158 I R C Village

IPO Lead Manager(s)

Nilachal Carbo Metalicks Ltd.

Sun Capital Advisory Services Pvt Ltd.

Registrar Info

Nilachal Carbo Metalicks Ltd.

K FIN Technologies Ltd.-(Karvy Fintech Pvt Ltd.)

Karvy Selenium Tower B, Plot 31-32 Gachibowli,Financial District, Nanakramguda Hyderabad – 500032 Tel. No. 040 67161500 Fax. No. 040 23001153 E-mail: einward.ris@karvy.com Website: www.karvy.com Toll Free No. of exclusive Call Centre:1-800-345001

040 - 67162222/18003094001

einward.ris@kfintech.com

https://www.kfintech.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp