Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Nikita Greentech IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 95  to  104 per share
Profile
Min Investment ₹104
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Nikita Papers Limited, established in 1989 and headquartered in Shamli, Uttar Pradesh, is a leading manufacturer of kraft paper in India. With over three decades of industry experience, the company specializes in producing eco-friendly kraft paper ranging from 80 to 200 GSM, catering to diverse applications such as packaging, wrapping, and cushioning. Operating with an installed capacity of approximately 1,33,000 metric tonnes per annum, Nikita Papers serves both domestic and international markets. The company emphasizes sustainability by utilizing recycled materials in its manufacturing processes. Read More

Basic Info

Face Value 10 per share

Price 95  to  104 per share

P/E (x) 8.2

Sales( Cr.) 364

PAT( Cr.) 23

EPS 12.7

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Mr. Ashok Kumar Bansal Mr. Sudhir Kumar Bansal Mr. Ayush Bansal Mr. Abhinav Bansal

Pre Issue Share Holding 80.38%

Post Issue Share Holding 59.22%

Listing Details:

Listing Price: 90

Listing Gain: -15.56%

Current Price: 80.8

Gain On Issue: 80.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date May 27, 2025
Closing Date May 29, 2025
Allotment May 30, 2025
Refund Jun 02, 2025
Delivery of Shares Jun 02, 2025
Listing Date Jun 03, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 124,800
Retail (Max) 1 1200 124,800
S-HNI (Min) 2 2400 249,600
S-HNI (Max) 8 9600 998,400
B-HNI (Min) 9 10800 1,123,200

Objective of the Issue

1. Issue Expenses 2. Capital Expenditure towards setting up of Power Plant 3. Working Capital Requirement 4. General Corporate Purposes

Issue

Category Nos Bid Bid (x)
QIB 3247200 2402928 0.7x
NII 974160 2055478 2.1x
Retail 2273040 4182394 1.8x
EMP 0 0 0x
Total 6494400 9286992 1.4x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Nikita Greentech Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 62 81 92 106 109 100 118 356 398 339 364
Other Income 0 0 0 0 0 0 0 0 0 8 15
Total Income 62 81 92 107 109 100 118 357 399 347 379
Total Expenditure 57 76 85 99 101 92 106 329 371 298 320
Operating Profit 5 5 7 8 8 8 12 28 28 48 60
Interest 2 2 3 4 4 4 5 11 11 14 17
Depreciation 2 2 3 3 3 3 4 11 10 10 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 4 0
Profit Before Tax 1 1 1 1 2 2 3 6 7 29 33
Provision for Tax 0 0 0 0 0 1 0 2 2 8 10
Profit After Tax 1 0 1 1 1 1 3 5 5 21 23
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 1 1 1 1 3 5 5 21 23
Adjusted Earnings Per Share 0.7 0.4 0.7 0.9 1.4 0.8 3.2 2.8 3.3 11.4 12.7

Nikita Greentech Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 17 17 18 19 20 21 24 49 55 81 104
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 14 22 19 19 17 55 105 78 69 48 77
Other Non-Current Liabilities 1 1 1 2 2 4 3 9 10 9 8
Total Current Liabilities 18 20 29 29 32 32 60 104 124 166 193
Total Liabilities 50 61 67 69 71 111 192 239 257 304 383
Fixed Assets 23 28 27 27 26 24 99 93 84 96 86
Other Non-Current Assets 2 3 1 1 1 40 3 10 21 6 37
Total Current Assets 25 30 39 41 43 48 91 136 152 203 260
Total Assets 50 61 67 69 71 111 192 239 257 304 383

Nikita Greentech Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 1 2 1 3 4 5 5 8
Cash Flow from Operating Activities -0 -4 3 6 3 -1 -10 9 10 -12 -20
Cash Flow from Investing Activities -4 -8 -0 -2 -2 -32 -48 -11 -14 -3 -2
Cash Flow from Financing Activities 4 11 -2 -4 -2 34 59 3 5 18 17
Net Cash Inflow / Outflow 0 -0 1 1 -1 2 1 1 0 3 -5
Closing Cash & Cash Equivalent 1 1 1 2 1 3 4 5 5 8 3

Nikita Greentech Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.67 0.35 0.72 0.94 1.38 0.78 3.16 2.75 3.32 11.4 12.67
CEPS(Rs) 2.84 2.32 3.75 3.99 4.13 3.4 7.38 9.31 9.38 17.03 18.24
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 11.55 11.87 12.57 13.51 14.88 15.62 18.78 26.67 29.99 44.63 57.29
Core EBITDA Margin(%) 7.41 5.6 7.38 7.14 7.5 8.11 10.44 7.77 6.95 11.88 12.3
EBIT Margin(%) 4.33 3.46 4.54 4.7 5.18 5.63 7.08 4.83 4.54 12.6 13.57
Pre Tax Margin(%) 1.31 0.59 1.01 1.21 1.5 1.72 2.75 1.82 1.82 8.47 8.96
PAT Margin (%) 0.99 0.4 0.72 0.85 1.23 0.76 2.6 1.26 1.37 6.12 6.32
Cash Profit Margin (%) 4.16 2.61 3.73 3.59 3.67 3.31 6.08 4.27 3.86 9.14 9.09
ROA(%) 1.54 0.62 1.1 1.34 1.92 0.83 2.02 2.09 2.19 7.38 6.7
ROE(%) 6.33 3.03 5.93 7.21 9.72 5.1 18.36 14.56 11.73 31.84 24.86
ROCE(%) 8.89 6.96 8.67 9.62 10.13 7.24 6.23 9.6 9.05 17.69 16.57
Receivable days 76.47 79.9 98.13 102.92 94.57 103.1 122.65 69.73 82.26 117.16 117.27
Inventory Days 28.45 27.2 20.76 22.5 37.31 42.09 57.9 35.51 38.11 45.18 50.43
Payable days 35.59 27.64 23.32 29.91 26.38 25.73 35.81 30.18 34.01 32.72 38.6
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.45 0.53 0.48 0.41 0.44 0.84 1.31 0.41 0.42 0.59 0.65
EV/Core EBITDA(x) 5.69 8.73 5.94 5.39 5.74 10.28 12.38 5.28 5.95 4.12 4
Net Sales Growth(%) 22.23 30.09 13.29 15.7 2.78 -8.71 18.27 201.91 11.76 -15 7.63
EBIT Growth(%) 22.04 3.51 48.83 14.74 11.4 -0.77 48.88 106.03 4.99 135.88 15.94
PAT Growth(%) -3.51 -47.41 104.47 29.79 46.65 -43.64 306.22 46.89 20.71 281.01 11.07
EPS Growth(%) -12.94 -47.41 104.47 29.79 46.65 -43.64 306.22 -12.8 20.71 243.11 11.07
Debt/Equity(x) 2.18 3.32 3.28 3.07 3.03 5.37 8.41 3.29 3.32 2.33 2.14
Current Ratio(x) 1.39 1.48 1.36 1.41 1.35 1.49 1.51 1.31 1.23 1.22 1.35
Quick Ratio(x) 1.04 1.16 1.2 1.11 0.93 1.19 1.04 0.92 0.89 0.97 1.04
Interest Cover(x) 1.43 1.21 1.29 1.35 1.41 1.44 1.64 1.6 1.67 3.05 2.94
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 1% 29% 19%
Operating Profit CAGR 25% 29% 50% 28%
PAT CAGR 10% 66% 87% 37%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 25% 23% 20% 13%
ROCE Average 17% 14% 12% 10%

Company Contact Information

Nikita Greentech Recycling Ltd.

C-10, Industrial Estate Panipat Road

IPO Lead Manager(s)

Nikita Greentech Recycling Ltd.

Fast Track Finsec Pvt Ltd.

Registrar Info

Nikita Greentech Recycling Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp