Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Namo Ewaste Mgmt. IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2014 Industry: Environmental Services Listed Page

Profile
Issue Size --
Profile
Price Range 80  to  85 per share
Profile
Min Investment ₹85
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Namo eWaste Management Limited specializes in the collection, recycling, and disposal of electronic waste (e-waste). The company provides sustainable solutions for managing and processing discarded electronics, aiming to reduce environmental impact and promote responsible e-waste disposal. They offer services that include the safe dismantling of electronic devices, data destruction, and recycling of components to recover valuable materials. Namo eWaste Management focuses on compliance with environmental regulations and best practices in e-waste management, supporting both individuals and businesses in handling their electronic waste in an eco-friendly manner. For specific details on their services and initiatives, it's best to visit their official website or contact them directly. Read More

Basic Info

Face Value 10 per share

Price 80  to  85 per share

P/E (x) 23

Sales( Cr.) 150

PAT( Cr.) 8

EPS 3.7

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Akshay Jain Rachna Jain

Pre Issue Share Holding 93.67%

Post Issue Share Holding 68.99%

Listing Details:

Listing Price: 161.5

Listing Gain: 47.37%

Current Price: 232.8

Gain On Issue: 232.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 04, 2024
Closing Date Sep 06, 2024
Allotment Sep 09, 2024
Refund Sep 10, 2024
Delivery of Shares Sep 10, 2024
Listing Date Sep 11, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1600 136,000
Retail (Max) 1 1600 136,000
S-HNI (Min) 2 3200 272,000
S-HNI (Max) 7 11200 952,000
B-HNI (Min) 8 12800 1,088,000

Objective of the Issue

1. Funding the Capital Expenditure requirements of our subsidiary i.e. Techeco Waste Management LLP, towards setting up of a new factory unit at Nashik. 2. To Meet Working Capital Requirement. 3. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 3012000 457071000 151.8x
NII 903600 356199120 394.2x
Retail 2108400 412276536 195.5x
EMP 0 0 0x
Total 6024000 1359255360 225.6x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Namo Ewaste Mgmt. Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 58 101 150
Other Income 0 0 1
Total Income 59 101 151
Total Expenditure 55 89 136
Operating Profit 4 12 15
Interest 0 1 2
Depreciation 0 1 1
Exceptional Income / Expenses 0 -0 0
Profit Before Tax 3 9 12
Provision for Tax 1 2 3
Profit After Tax 3 7 8
Adjustments 0 0 0
Profit After Adjustments 3 7 8
Adjusted Earnings Per Share 2.1 4 3.7

Namo Ewaste Mgmt. Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 28 35 89
Minority's Interest 0 0 -0
Borrowings 3 3 2
Other Non-Current Liabilities 0 0 0
Total Current Liabilities 8 24 9
Total Liabilities 39 63 101
Fixed Assets 8 22 25
Other Non-Current Assets 17 1 10
Total Current Assets 15 40 66
Total Assets 39 63 101

Namo Ewaste Mgmt. Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 2
Cash Flow from Operating Activities 0 3 -20
Cash Flow from Investing Activities 0 -3 -14
Cash Flow from Financing Activities 0 1 43
Net Cash Inflow / Outflow 0 2 10
Closing Cash & Cash Equivalent 0 2 12

Namo Ewaste Mgmt. Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.13 4.03 3.7
CEPS(Rs) 2.51 4.72 4.3
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 21.71 20.96 38.83
Core EBITDA Margin(%) 6.71 11.33 8.95
EBIT Margin(%) 6.14 10.24 8.94
Pre Tax Margin(%) 5.55 8.98 7.86
PAT Margin (%) 4.32 6.72 5.65
Cash Profit Margin (%) 5.09 7.88 6.56
ROA(%) 6.48 13.34 10.36
ROE(%) 9.83 22.25 13.63
ROCE(%) 11.19 25.23 18.95
Receivable days 30.08 35.11 33.06
Inventory Days 51.23 48.33 63.3
Payable days 38.98 31.77 18.35
PER(x) 0 0 41.6
Price/Book(x) 0 0 3.96
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.14 0.29 2.29
EV/Core EBITDA(x) 2.07 2.54 23.19
Net Sales Growth(%) 0 72.69 48.45
EBIT Growth(%) 0 187.84 29.69
PAT Growth(%) 0 168.62 24.66
EPS Growth(%) 0 88.88 -8.18
Debt/Equity(x) 0.15 0.41 0.03
Current Ratio(x) 1.91 1.67 6.98
Quick Ratio(x) 0.85 0.89 3.45
Interest Cover(x) 10.43 8.16 8.28
Total Debt/Mcap(x) 0 0 0.01

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 49% 0% 0% 0%
Operating Profit CAGR 25% 0% 0% 0%
PAT CAGR 14% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 49% NA% NA% NA%
ROE Average 14% 15% 15% 15%
ROCE Average 19% 18% 18% 18%

Company Contact Information

Namo Ewaste Management Ltd.

B-91, Private No. A-6 Basement, Main Road Kalkaji, South Delhi

IPO Lead Manager(s)

Namo Ewaste Management Ltd.

Unicon Capital Services Private Ltd

Hem Securities Ltd.

Registrar Info

Namo Ewaste Management Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!