Sharescart Research Club logo
Apollo Green 64 (-3%)Care Health 118 (-7.8%)Cheelizza Pizza 26 (0%)CSK 265 (-15.1%)Ecosure Pulpmolding 42 (0%)ESDS Software 388 (0.8%)Goa Shipyard 2950 (-3.3%)Goodluck Defence 312 (1.3%)HDFC Securities 9000 (0%)Hella Infra 117500 (0%)Hero Fincorp 1050 (0%)HPX India 26 (0%)Matrix Gas 18 (-10%)Motilal Oswal 11.5 (-2.1%)MSEI 5.6 (13.1%)Nayara Energy 1200 (-7.7%)Nnt Developers 85 (0.0%)NSE 1898 (-2.9%)Onix Renewable 58 (-14.7%)Orbis Financial 415 (0%)OYO 23 (0%)OYO Assets 28 (12%)PolicyX 62 (6.9%)Polymatech Electronics 64 (-3%)Ramaraju Surgical 285 (0%)RRP S4E 218 (0%)SBI Mutual 775 (0%)

15 Days Price Change

Manilam Industries I IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 28.65 Cr
Profile
Price Range 65  to  69 per share
Profile
Min Investment ₹69
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Our Company, Manilam Industries India Limited, is engaged in the manufacturing and sale of decorativelaminates, with a product range that includes laminates in various thicknesses ranging from m0.7 mmto 1 mm. Our Company has manufactured and launched several laminates product collections, includingthe Artistica Collection, the Vogue Collection, the Dwar Collection and the Magnificent Collection.Apart from the above and in line with market demand and distributor feedback, additional collectionsincluding Chromatic Tales, Flute, ECP, Wood & Veneer, and Wall Cladding have also been introduced.These collections cater to both residential and commercial applications, offering a range of designs andfinishes. In addition to laminates, our Company is involved in the trading of plywood, available indifferent grades and sizes, primarily serving industrial and commercial sectors. Today, our Companyoffers over 1,000 design options and 100 textures across its product categories. Read More

Basic Info

Face Value 10 per share

Price 65  to  69 per share

P/E (x) 2.1

Sales( Cr.) 140

PAT( Cr.) 7

EPS 32.5

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Manilam Retail India Pvt Ltd Umesh Kumar Nemani Manoj Kumar Agrawal Aman Kumar Nemani Anubhav Kumar Nemani Sreyas Agrawal

Pre Issue Share Holding 78.79%

Post Issue Share Holding 61.85%

Listing Details:

Listing Price: 55.2

Listing Gain: -25%

Current Price: 57.3

Gain On Issue: 57.3 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Feb 20, 2026
Closing Date Feb 24, 2026
Allotment Feb 25, 2026
Refund Feb 26, 2026
Delivery of Shares Feb 26, 2026
Listing Date Feb 27, 2026

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 4000 276,000
Retail (Max) -- -- --
S-HNI (Min) 1 4000 276,000
S-HNI (Max) 3 12000 828,000
B-HNI (Min) 4 16000 1,104,000

Objective of the Issue

1. A. Capital Expenditure - Purchase of equipment/machinery of our CompanyB. Capital Expenditure - Purchase and installation of Solar Panel Panels at our manufacturing plant.2. Repayment in full or in part, of certain loans availed by our Company.3. Working Capital Requirements of our Company.4. General Corporate Purposes

Issue

Category Nos Bid Bid (x)
QIB 0 2468000 0x
NII 0 10632000 0x
Retail 0 11336000 0x
EMP 0 0 0x
Total 0 24436000 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Manilam Industries I Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 148 138 140
Other Income 1 0 2
Total Income 149 138 142
Total Expenditure 139 124 122
Operating Profit 10 14 20
Interest 5 7 7
Depreciation 2 3 3
Exceptional Income / Expenses 0 0 0
Profit Before Tax 2 5 11
Provision for Tax 1 1 3
Profit After Tax 2 3 7
Adjustments 0 0 0
Profit After Adjustments 2 3 7
Adjusted Earnings Per Share 1 2 4.6

Manilam Industries I Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 23 26 34
Minority's Interest 0 0 0
Borrowings 24 20 13
Other Non-Current Liabilities 1 1 3
Total Current Liabilities 86 102 109
Total Liabilities 133 150 159
Fixed Assets 35 33 30
Other Non-Current Assets 0 0 0
Total Current Assets 98 116 129
Total Assets 133 150 159

Manilam Industries I Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0
Cash Flow from Operating Activities -3 -4 17
Cash Flow from Investing Activities -5 -1 1
Cash Flow from Financing Activities 8 6 -17
Net Cash Inflow / Outflow -0 0 -0
Closing Cash & Cash Equivalent 0 0 0

Manilam Industries I Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.99 1.95 4.64
CEPS(Rs) 2.48 3.61 6.3
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 14.44 16.39 21.04
Core EBITDA Margin(%) 6.16 10.28 12.67
EBIT Margin(%) 5.02 8.45 12.29
Pre Tax Margin(%) 1.53 3.27 7.53
PAT Margin (%) 1.08 2.28 5.33
Cash Profit Margin (%) 2.7 4.21 7.25
ROA(%) 1.19 2.22 4.84
ROE(%) 6.85 12.65 24.8
ROCE(%) 8.85 12.67 17.54
Receivable days 144.35 166.61 192.05
Inventory Days 96.87 114.23 124.07
Payable days 126.25 138.09 160.57
PER(x) 0 0 0
Price/Book(x) 0 0 0
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.43 0.55 0.46
EV/Core EBITDA(x) 6.4 5.28 3.25
Net Sales Growth(%) 0 -6.89 1.55
EBIT Growth(%) 0 56.68 47.69
PAT Growth(%) 0 97.05 137.93
EPS Growth(%) 0 97.05 137.93
Debt/Equity(x) 2.61 2.79 1.84
Current Ratio(x) 1.15 1.14 1.18
Quick Ratio(x) 0.69 0.68 0.74
Interest Cover(x) 1.44 1.63 2.58
Total Debt/Mcap(x) 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 1% 0% 0% 0%
Operating Profit CAGR 43% 0% 0% 0%
PAT CAGR 133% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 25% 15% 15% 15%
ROCE Average 18% 13% 13% 13%

Company Contact Information

Manilam Industries India Ltd.

Nidhi Dhelia

+91 (033) 3507 6903

info@manilam.com

46, B. B. Ganguly Street 5th Floor, Room No-9

IPO Lead Manager(s)

Manilam Industries India Ltd.

Nexgen Financial Solution Pvt Ltd.

Registrar Info

Manilam Industries India Ltd.

MAS Services Ltd

AB-4, Safdarjung Enclave, New Delhi - 110029.

011-26104142/4326/4292

011-26181081

info@masserv.com

https://www.masserv.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp