Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Krystal Integrated IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2000 Industry: Professional Services Listed Page

Profile
Issue Size --
Profile
Price Range 680  to  715 per share
Profile
Min Investment ₹715
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Krystal Integrated Services Limited is a dynamic company known for its comprehensive range of integrated solutions in various sectors. Founded with a vision to deliver excellence, Krystal specializes in providing innovative services including facility management, security solutions, manpower outsourcing, and cleaning services. With a commitment to quality and client satisfaction, the company has established itself as a leader in the industry, catering to diverse client needs with tailored solutions. Krystal's adept team of professionals, coupled with cutting-edge technology and industry best practices, ensures efficient and reliable service delivery. Emphasizing sustainability and corporate responsibility, Krystal Integrated Services Limited operates with integrity and transparency, fostering long-term partnerships and exceeding client expectations. Through its dedication to excellence and continuous improvement, Krystal remains a trusted partner for businesses seeking top-tier integrated services. Read More

Basic Info

Face Value 10 per share

Price 680  to  715 per share

P/E (x) 16

Sales( Cr.) 1213

PAT( Cr.) 62

EPS 44.6

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Prasad Minesh Lad Neeta Prasad Lad Saily Prasad Lad Shubham Prasad Lad

Pre Issue Share Holding 100%

Post Issue Share Holding 40.8%

Listing Details:

Listing Price: 795

Listing Gain: 10.06%

Current Price: 578.8

Gain On Issue: 578.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 14, 2024
Closing Date Mar 18, 2024
Allotment Mar 19, 2024
Refund Mar 20, 2024
Delivery of Shares Mar 20, 2024
Listing Date Mar 21, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 20 14,300
Retail (Max) 13 260 185,900
S-HNI (Min) 14 280 200,200
S-HNI (Max) 69 1380 986,700
B-HNI (Min) 70 1400 1,001,000

Objective of the Issue

1. Repayment/prepayment, in full or part, of certain borrowings availed of by the Company. 2. Funding working capital requirements of the Company. 3. Funding capital expenditure for the purchase of new machinery. 4. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 2098776 15363040 7.3x
NII 629633 28478301 45.2x
Retail 1469143 5024469 3.4x
EMP 0 0 0x
Total 4197552 56624976 13.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Krystal Integrated Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 262 286 471 553 708 1027 1213
Other Income 1 3 3 2 3 12 23
Total Income 264 289 474 555 711 1039 1236
Total Expenditure 239 261 451 513 650 962 1141
Operating Profit 25 27 24 41 61 77 95
Interest 6 6 10 10 18 12 10
Depreciation 3 4 5 4 5 7 9
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 15 18 9 27 39 58 76
Provision for Tax 5 7 -0 6 5 9 13
Profit After Tax 10 11 10 21 34 49 62
Adjustments 0 0 7 5 -7 0 0
Profit After Adjustments 10 11 17 26 27 49 63
Adjusted Earnings Per Share 8.5 10 14.6 22.8 23.3 35.1 44.7

Krystal Integrated Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 43 55 136 164 163 376 437
Minority's Interest 0 0 0 0 0 0 0
Borrowings 8 3 27 29 20 7 4
Other Non-Current Liabilities -4 -1 -6 -5 2 5 14
Total Current Liabilities 92 97 174 211 158 260 313
Total Liabilities 139 154 330 399 343 648 769
Fixed Assets 10 12 13 11 81 83 101
Other Non-Current Assets 16 16 73 99 57 68 84
Total Current Assets 113 126 245 289 206 497 584
Total Assets 139 154 330 399 343 648 769

Krystal Integrated Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 9 23 3 1 0 9 89
Cash Flow from Operating Activities 15 21 8 20 72 2 -32
Cash Flow from Investing Activities -3 8 18 -18 -32 -115 -34
Cash Flow from Financing Activities 3 -23 -27 -3 -31 192 -4
Net Cash Inflow / Outflow 14 5 -1 -1 9 79 -70
Closing Cash & Cash Equivalent 23 28 1 0 9 89 18

Krystal Integrated Ratios

# Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.51 9.98 14.6 22.8 23.34 35.12 44.74
CEPS(Rs) 11.49 13.01 12.47 21.81 33.35 40.2 50.79
DPS(Rs) 0 0 0 0 0 1.5 1.5
Book NAV/Share(Rs) 37.35 47.33 118.08 142.19 141.8 269.27 312.92
Core EBITDA Margin(%) 8.83 8.67 4.38 7.11 8.21 6.29 5.91
EBIT Margin(%) 8.08 8.37 4.02 6.73 8.03 6.8 7.09
Pre Tax Margin(%) 5.73 6.39 2 4.9 5.51 5.6 6.23
PAT Margin (%) 3.74 4.02 2.05 3.77 4.77 4.77 5.14
Cash Profit Margin (%) 5.05 5.24 3.05 4.55 5.43 5.47 5.85
ROA(%) 7.04 7.83 4 5.71 9.1 9.89 8.8
ROE(%) 22.79 23.56 10.16 13.89 20.64 18.17 15.33
ROCE(%) 25.18 27.83 13.11 16.99 25.36 20.81 17.52
Receivable days 105.57 99.96 108.84 145.76 100.78 67.89 89.64
Inventory Days 0.49 0.49 1.03 2.68 1.67 0.22 0.26
Payable days 509.49 339.3 0 0 380.47 81.02 144.73
PER(x) 0 0 0 0 0 21.6 9.66
Price/Book(x) 0 0 0 0 0 2.82 1.38
Dividend Yield(%) 0 0 0 0 0 0.2 0.35
EV/Net Sales(x) 0.09 0.04 0.1 0.1 0.05 0.94 0.51
EV/Core EBITDA(x) 0.97 0.39 2.02 1.32 0.56 12.52 6.49
Net Sales Growth(%) 0 9.08 64.79 17.27 28.04 45.11 18.11
EBIT Growth(%) 0 12.97 -20.79 96.03 52.73 22.9 23.11
PAT Growth(%) 0 17.17 -15.77 115.17 62.08 45.18 27.14
EPS Growth(%) 0 17.17 46.35 56.17 2.36 50.49 27.4
Debt/Equity(x) 0.96 0.61 0.48 0.44 0.29 0.22 0.19
Current Ratio(x) 1.23 1.3 1.41 1.37 1.3 1.91 1.86
Quick Ratio(x) 1.22 1.29 1.4 1.34 1.29 1.91 1.86
Interest Cover(x) 3.43 4.22 1.99 3.69 3.2 5.7 8.27
Total Debt/Mcap(x) 0 0 0 0 0 0.08 0.14

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 18% 30% 34% 0%
Operating Profit CAGR 23% 32% 29% 0%
PAT CAGR 27% 43% 41% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -5% NA% NA% NA%
ROE Average 15% 18% 16% 18%
ROCE Average 18% 21% 19% 21%

Company Contact Information

Krystal Integrated Services Ltd

Krystal House 15 A 17 Shivaji Fort C H S Duncans Causeway Road

IPO Lead Manager(s)

Krystal Integrated Services Ltd

Inga Ventures Pvt Ltd

Registrar Info

Krystal Integrated Services Ltd

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!