Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Kore Digital IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 180  to  180 per share
Profile
Min Investment ₹180
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Kore Digital Ltd is a dynamic and innovative digital solutions company specializing in providing cutting-edge services to clients worldwide. With a strong emphasis on creativity and technical expertise, Kore Digital is renowned for delivering exceptional results in web development, mobile applications, digital marketing, and software solutions. The company's team of skilled professionals combines their extensive industry knowledge with a passion for technology, ensuring that every project undertaken is executed with precision and efficiency. Kore Digital prides itself on its ability to understand client requirements, tailoring bespoke strategies that align with their business goals and maximize their online presence. With a customer-centric approach and a commitment to excellence, Kore Digital continues to establish itself as a trusted partner in the digital realm, driving growth and success for its clients in today's fast-paced digital landscape. Read More

Basic Info

Face Value 10 per share

Price 180  to  180 per share

P/E (x) 6.8

Sales( Cr.) 328

PAT( Cr.) 32

EPS 26.4

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Mr. Ravindra Navinchandra Doshi Mrs. Kashmira Ravindra Doshi Mr. Chaitanya Ravindarera Doshi

Pre Issue Share Holding 38.89%

Post Issue Share Holding 22.89%

Listing Details:

Listing Price: 67

Listing Gain: -168.66%

Current Price: 136.2

Gain On Issue: 136.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 02, 2023
Closing Date Jun 07, 2023
Allotment Jun 08, 2023
Refund Jun 09, 2023
Delivery of Shares Jun 09, 2023
Listing Date Jun 12, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 800 144,000
Retail (Max) 1 800 144,000
S-HNI (Min) 2 1600 288,000
S-HNI (Max) 6 4800 864,000
B-HNI (Min) 7 5600 1,008,000

Objective of the Issue

1. To meet the Working Capital requirements 2. Investment in Strategic Acquisition / Joint Venture 3. General Corporate Expenses.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 526000 23596360 44.9x
Retail 474000 15765240 33.3x
EMP 0 0 0x
Total 1000000 39460000 39.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Kore Digital Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 TTM
Net Sales 104 328
Other Income 2 0
Total Income 105 328
Total Expenditure 88 280
Operating Profit 17 48
Interest 0 0
Depreciation 0 5
Exceptional Income / Expenses 0 0
Profit Before Tax 16 42
Provision for Tax 5 10
Profit After Tax 11 32
Adjustments 0 -0
Profit After Adjustments 11 32
Adjusted Earnings Per Share 9.6 26.4

Kore Digital Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025
Shareholder's Funds 75 106
Minority's Interest 0 0
Borrowings 0 2
Other Non-Current Liabilities 1 0
Total Current Liabilities 77 137
Total Liabilities 153 246
Fixed Assets 10 39
Other Non-Current Assets 2 25
Total Current Assets 141 181
Total Assets 153 246

Kore Digital Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 40
Cash Flow from Operating Activities -8 13
Cash Flow from Investing Activities -8 -57
Cash Flow from Financing Activities 56 5
Net Cash Inflow / Outflow 40 -38
Closing Cash & Cash Equivalent 40 2

Kore Digital Ratios

# Mar 2024 Mar 2025
Earnings Per Share (Rs) 9.56 26.37
CEPS(Rs) 9.92 30.9
DPS(Rs) 0 0
Book NAV/Share(Rs) 61.15 87.51
Core EBITDA Margin(%) 14.98 14.49
EBIT Margin(%) 16.08 12.98
Pre Tax Margin(%) 15.75 12.87
PAT Margin (%) 11.1 9.81
Cash Profit Margin (%) 11.52 11.34
ROA(%) 7.53 16.15
ROE(%) 15.63 35.98
ROCE(%) 22.01 45.12
Receivable days 173.17 105.5
Inventory Days 90.85 28.15
Payable days -2780.81 0
PER(x) 37.41 10.56
Price/Book(x) 5.85 3.18
Dividend Yield(%) 0 0
EV/Net Sales(x) 3.77 1.03
EV/Core EBITDA(x) 22.87 7.13
Net Sales Growth(%) 0 216.64
EBIT Growth(%) 0 155.68
PAT Growth(%) 0 179.76
EPS Growth(%) 0 175.83
Debt/Equity(x) 0.01 0.06
Current Ratio(x) 1.84 1.33
Quick Ratio(x) 1.5 1.15
Interest Cover(x) 49.09 115.72
Total Debt/Mcap(x) 0 0.02

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 215% 0% 0% 0%
Operating Profit CAGR 182% 0% 0% 0%
PAT CAGR 191% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -57% NA% NA% NA%
ROE Average 36% 26% 26% 26%
ROCE Average 45% 34% 34% 34%

Company Contact Information

Kore Digital Ltd.

B 1107-1108, Shelton Sapphire Sector 15 C B D Belapur Navi Mumbai

IPO Lead Manager(s)

Kore Digital Ltd.

First Overseas Capital Limited

Registrar Info

Kore Digital Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp