Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

JSW Infrastructure IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2006 Industry: Port Listed Page

Profile
Issue Size --
Profile
Price Range 113  to  119 per share
Profile
Min Investment ₹119
Profile
Lot Size 1
Profile
Face Value ₹2
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

JSW Infrastructure Ltd is a prominent Indian company that operates in the infrastructure and logistics sector. Established as a subsidiary of the JSW Group, one of India's leading industrial conglomerates, JSW Infrastructure focuses on developing and managing a wide range of infrastructure assets critical to India's economic growth. The company's portfolio includes strategically located ports, terminals, and transportation infrastructure, enabling efficient cargo handling, storage, and transportation services. JSW Infrastructure is known for its state-of-the-art facilities, cutting-edge technology, and a commitment to sustainability. With a vision to contribute to the nation's infrastructure development and global trade, JSW Infrastructure plays a vital role in facilitating the movement of goods and commodities across India and beyond. Their dedication to innovation and sustainability positions them as a key player in India's infrastructure landscape. Read More

Basic Info

Face Value 2 per share

Price 113  to  119 per share

P/E (x) 16.3

Sales( Cr.) 4476

PAT( Cr.) 1521

EPS 7.3

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Mr. Sajjan Jindal Sajjan Jindal Family Trust

Pre Issue Share Holding 100%

Post Issue Share Holding 54%

Listing Details:

Listing Price: 143

Listing Gain: 16.78%

Current Price: 275.3

Gain On Issue: 275.3 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 25, 2023
Closing Date Sep 27, 2023
Allotment Sep 28, 2023
Refund Sep 29, 2023
Delivery of Shares Sep 29, 2023
Listing Date Oct 02, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 126 14,994
Retail (Max) 13 1638 194,922
S-HNI (Min) 14 1764 209,916
S-HNI (Max) 66 8316 989,604
B-HNI (Min) 67 8442 1,004,598

Objective of the Issue

1. Prepayment or repayment, in full or part, of all or a portion of certain outstanding borrowings through investment in the wholly owned Subsidiaries, JSW Dharamtar Port Private Limited and JSW Jaigarh Port Limited. 2. Financing capital expenditure requirements through investment in the wholly owned subsidiary, JSW Jaigarh Port Limited, for proposed expansion/upgradation works at Jaigarh Port i.e., i) expansion of LPG terminal (& amp amp amp amp amp quot LPG Terminal Project& amp amp amp amp amp quot ) ii) setting up an electric sub-station iii) purchase and installation of dredger. 3. Financing capital expenditure requirements through investment in the wholly owned subsidiary, JSW Mangalore Container Terminal Private Limited, for the proposed expansion at Mangalore Container Terminal (& amp amp amp amp amp quot Mangalore Container Project& amp amp amp amp amp quot ). 4. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 0 0 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

JSW Infrastructure Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 554 720 888 998 1080 1143 1604 2273 3195 3763 4476
Other Income 19 46 58 77 101 94 107 106 178 269 431
Total Income 573 766 946 1075 1182 1237 1711 2379 3373 4032 4908
Total Expenditure 215 317 378 410 550 524 795 1164 1575 1798 2218
Operating Profit 357 449 568 665 632 713 915 1215 1798 2234 2689
Interest 86 100 90 130 177 277 252 420 596 332 340
Depreciation 118 74 82 157 171 202 271 370 391 436 547
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 154 274 396 377 284 234 393 426 811 1465 1803
Provision for Tax 6 41 85 97 12 38 108 96 61 304 281
Profit After Tax 148 234 310 281 272 197 285 330 750 1161 1521
Adjustments -17 -12 -17 -13 -5 -6 7 -2 -10 -5 -18
Profit After Adjustments 130 222 294 268 267 190 291 328 740 1156 1503
Adjusted Earnings Per Share 0.8 1.3 1.7 1.5 1.5 1.1 1.6 1.8 4.1 5.6 7.2

JSW Infrastructure Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1067 1542 1854 2613 2888 2548 2891 3272 3995 8026 9697
Minority's Interest 101 140 157 192 197 203 197 200 94 205 792
Borrowings 708 814 943 1364 2000 2611 3390 4095 4095 4270 4439
Other Non-Current Liabilities 35 121 201 159 119 376 556 607 202 273 170
Total Current Liabilities 380 483 936 847 571 1188 973 907 714 728 1372
Total Liabilities 2292 3099 4091 5174 5775 6927 8008 9081 9100 13502 16470
Fixed Assets 1249 1856 2730 3186 3256 3948 4924 6134 5975 7757 9393
Other Non-Current Assets 797 625 696 860 1079 1487 1681 610 335 356 2938
Total Current Assets 246 617 665 1129 1440 1492 1403 2336 2790 5388 4139
Total Assets 2292 3099 4091 5174 5775 6927 8008 9081 9100 13502 16470

JSW Infrastructure Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 23 16 85 36 77 50 157 151 529 619 723
Cash Flow from Operating Activities 275 293 616 600 328 259 990 1176 1797 1803 2100
Cash Flow from Investing Activities -827 -313 -1052 -1098 -495 -379 -1637 -801 -883 -4205 -1697
Cash Flow from Financing Activities 569 89 387 540 140 226 641 3 -825 2504 -521
Net Cash Inflow / Outflow 17 69 -49 41 -27 106 -6 377 90 102 -118
Closing Cash & Cash Equivalent 40 85 36 77 50 157 151 529 619 723 611

JSW Infrastructure Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.76 1.3 1.74 1.48 1.48 1.06 1.62 1.82 4.12 5.63 7.25
CEPS(Rs) 1.56 1.81 2.32 2.43 2.45 2.22 3.09 3.89 6.35 7.79 9.97
DPS(Rs) 0 0 0 0 0 0 0 0 0 0.55 0.8
Book NAV/Share(Rs) 6.18 8.99 10.81 14.37 15.84 13.91 15.53 17.37 20.87 37.84 45.94
Core EBITDA Margin(%) 61.09 55.99 57.4 58.9 49.08 54.17 50.4 48.81 50.72 52.21 50.45
EBIT Margin(%) 43.27 52.06 54.72 50.83 42.67 44.75 40.21 37.2 44.04 47.77 47.87
Pre Tax Margin(%) 27.79 38.12 44.56 37.82 26.28 20.48 24.48 18.74 25.39 38.93 40.28
PAT Margin (%) 26.69 32.48 34.96 28.14 25.18 17.19 17.75 14.54 23.46 30.85 33.99
Cash Profit Margin (%) 47.98 42.8 44.22 43.88 40.97 34.85 34.63 30.79 35.71 42.45 46.2
ROA(%) 7.91 8.68 8.63 6.06 4.97 3.09 3.81 3.87 8.25 10.27 10.15
ROE(%) 14.91 18.08 18.47 12.71 9.97 7.33 10.75 11.17 21.8 20.16 17.6
ROCE(%) 14.6 16.01 15.91 13.01 9.93 9.66 10.33 11.65 17.68 17.41 16.01
Receivable days 35.1 61.66 75.56 90.1 115.69 144.98 113.74 86.96 57.34 52.34 60.58
Inventory Days 10.23 17.14 17.16 15.41 21.25 32.09 25.53 14.82 10.71 10.37 10.01
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 43.57 44.11
Price/Book(x) 0 0 0 0 0 0 0 0 0 6.49 6.96
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0.22 0.25
EV/Net Sales(x) 1.77 1.46 1.81 1.47 1.86 2.63 2.33 1.51 0.93 13.46 15.3
EV/Core EBITDA(x) 2.75 2.35 2.84 2.2 3.18 4.21 4.09 2.82 1.65 22.67 25.46
Net Sales Growth(%) 11.86 30.1 23.28 12.43 8.23 5.82 40.28 41.75 40.55 17.78 18.95
EBIT Growth(%) -4.68 56.53 29.58 4.45 -9.14 10.97 26.05 31.14 66.4 27.75 19.22
PAT Growth(%) -26.15 58.35 32.7 -9.53 -3.15 -27.74 44.83 16.1 126.83 54.86 31.08
EPS Growth(%) -22.88 70.05 33.74 -14.68 -0.36 -28.31 53.01 12.55 125.6 36.92 28.65
Debt/Equity(x) 0.92 0.72 0.88 0.67 0.72 1.24 1.41 1.41 1.13 0.56 0.49
Current Ratio(x) 0.65 1.28 0.71 1.33 2.52 1.26 1.44 2.58 3.91 7.4 3.02
Quick Ratio(x) 0.6 1.18 0.67 1.27 2.39 1.15 1.34 2.48 3.76 7.25 2.92
Interest Cover(x) 2.8 3.73 5.38 3.91 2.6 1.84 2.56 2.02 2.36 5.41 6.3
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0.09 0.07

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 19% 25% 31% 23%
Operating Profit CAGR 20% 30% 30% 22%
PAT CAGR 31% 66% 50% 26%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -5% NA% NA% NA%
ROE Average 18% 20% 16% 15%
ROCE Average 16% 17% 15% 14%

Company Contact Information

JSW Infrastructure Ltd.

J S W Centre Bandra Kurla Complex Bandra (East)

IPO Lead Manager(s)

JSW Infrastructure Ltd.

Axis Capital Ltd.

Dam Capital Advisors Ltd. (Formerly IDFC Securities Ltd.)

HSBC Securities & Capital Markets (India) Pvt Ltd

ICICI Securities Ltd

JM Financial Ltd.

Kotak Mahindra Capital Co Ltd

SBI Capital Markets Ltd

Credit Suisse Securities (India) Private Limited

Registrar Info

JSW Infrastructure Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!