Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 58 (-6.5%)Axles India₹ 525 (6.1%)Bira ₹ 108 (0%)CIAL ₹ 438 (0%)CSK ₹ 266 (3.1%)ESDS Software₹ 448 (0.7%)Garuda Aerospace₹ 485 (0%)GFCL EV₹ 42 (0%)Hero Fincorp₹ 1075 (2.4%)HPX India₹ 28 (7.7%)Incred Holdings₹ 150 (1.4%)India Carbon₹ 895 (0%)Indian Potash₹ 2850 (3.6%)Inox Clean₹ 725 (-8.8%)Insolare Energy₹ 185 (0%)Lava ₹ 52 (8.3%)Matrix Gas₹ 16 (0%)Motilal Oswal₹ 12.95 (12.6%)MSEI ₹ 6.25 (-3.8%)NCDEX ₹ 388 (-4.2%)NeRL ₹ 58 (0%)NSE ₹ 1975 (2.6%)Onix Renewable₹ 66 (13.8%)Orbis Financial₹ 408 (0.7%)OYO ₹ 24 (0%)Pharmeasy ₹ 6.25 (-3.8%)Polymatech Electronics₹ 62 (-3.1%)RRP S4E₹ 168 (0%)SBI Mutual₹ 775 (0%)Ticker Ltd₹ 32 (0%)Zepto ₹ 49 (-9.3%)

15 Days Price Change

Graphisads IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 1987 Industry: Advertising & Media Listed Page

Profile
Issue Size --
Profile
Price Range 111  to  111 per share
Profile
Min Investment ₹111
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Graphisads Ltd is a dynamic and innovative advertising company that specializes in creating impactful and creative advertising solutions. With a strong presence in the marketing industry, Graphisads is known for its strategic approach to outdoor and digital advertising. The company excels in designing and executing comprehensive advertising campaigns, leveraging a mix of traditional and modern media channels to maximize brand visibility. Graphisads is dedicated to providing clients with tailored marketing strategies, utilizing cutting-edge technology and creative expertise. Committed to excellence, the company has established itself as a trusted partner for businesses seeking effective and memorable advertising solutions in the competitive market landscape. Read More

Basic Info

Face Value 10 per share

Price 111  to  111 per share

P/E (x) 24.1

Sales( Cr.) 154

PAT( Cr.) 8

EPS 4.6

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Mr. Mukesh Kumar Gupta Mr. Alok Mukesh Gupta Mrs. Padma Mukesh Gupta.

Pre Issue Share Holding 99.99%

Post Issue Share Holding 73.66%

Listing Details:

Listing Price: 111.5

Listing Gain: 0.45%

Current Price: 35.3

Gain On Issue: 35.3 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Nov 30, 2023
Closing Date Dec 05, 2023
Allotment Dec 06, 2023
Refund Dec 07, 2023
Delivery of Shares Dec 07, 2023
Listing Date Dec 08, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 133,200
Retail (Max) 1 1200 133,200
S-HNI (Min) 2 2400 266,400
S-HNI (Max) 7 8400 932,400
B-HNI (Min) 8 9600 1,065,600

Objective of the Issue

1. Repayment of certain borrowings. 2. To meet the Working Capital requirements. 3. General Corporate Expenses. 4. Issue Expenses.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 2406000 4836060 2x
Retail 2406000 13281120 5.5x
EMP 0 0 0x
Total 4812000 18574320 3.9x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Graphisads Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 46 89 98 113 154
Other Income 2 1 1 1 5
Total Income 48 90 99 113 159
Total Expenditure 44 79 87 102 147
Operating Profit 4 10 12 12 12
Interest 2 2 2 3 1
Depreciation 1 1 1 1 1
Exceptional Income / Expenses 0 0 -0 0 0
Profit Before Tax 1 8 8 8 10
Provision for Tax 0 2 3 4 1
Profit After Tax 1 6 6 4 8
Adjustments 0 0 0 0 0
Profit After Adjustments 1 6 6 4 8
Adjusted Earnings Per Share 0.4 4.1 4.1 2 4.6

Graphisads Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 34 39 43 100 102
Minority's Interest 0 0 0 0 0
Borrowings 13 21 16 6 6
Other Non-Current Liabilities 1 1 7 14 18
Total Current Liabilities 47 40 45 39 56
Total Liabilities 94 101 110 158 182
Fixed Assets 16 15 15 15 17
Other Non-Current Assets 14 12 18 28 48
Total Current Assets 64 74 77 116 117
Total Assets 94 101 110 158 182

Graphisads Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 5 5 4 7
Cash Flow from Operating Activities -43 3 6 -27 7
Cash Flow from Investing Activities -1 2 -9 -11 -25
Cash Flow from Financing Activities -1 -4 2 41 19
Net Cash Inflow / Outflow -45 0 -1 3 0
Closing Cash & Cash Equivalent -42 5 4 7 8

Graphisads Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.41 4.15 4.13 2 4.59
CEPS(Rs) 1.08 4.7 4.79 2.6 5.41
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 24.96 29.07 31.83 54.68 55.67
Core EBITDA Margin(%) 4.17 11.05 11.38 9.71 4.49
EBIT Margin(%) 6.31 10.83 10.83 9.25 7.08
Pre Tax Margin(%) 1.5 8.57 8.31 6.79 6.24
PAT Margin (%) 1.22 6.26 5.65 3.24 5.45
Cash Profit Margin (%) 3.19 7.1 6.55 4.21 6.42
ROA(%) 0.59 5.72 5.26 2.72 4.93
ROE(%) 1.66 15.35 13.58 5.12 8.32
ROCE(%) 4.12 13.49 14.65 11.53 9.3
Receivable days 335.29 162.29 135.58 135.21 120.29
Inventory Days 49.15 13.91 6.41 12.47 14.62
Payable days -1989.63 1148.93 -3136.32 -3971.59 -4013.67
PER(x) 0 0 0 19.01 9.58
Price/Book(x) 0 0 0 0.7 0.79
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.74 0.35 0.39 0.63 0.63
EV/Core EBITDA(x) 8.91 2.97 3.28 6.16 7.8
Net Sales Growth(%) 0 95.22 10.39 14.67 36.28
EBIT Growth(%) 0 234.73 10.44 -2.13 4.35
PAT Growth(%) 0 899.62 -0.28 -34.29 129.41
EPS Growth(%) 0 899.66 -0.28 -51.59 129.41
Debt/Equity(x) 1.08 0.87 0.69 0.09 0.23
Current Ratio(x) 1.36 1.83 1.73 2.99 2.1
Quick Ratio(x) 1.23 1.82 1.67 2.86 1.97
Interest Cover(x) 1.31 4.81 4.3 3.77 8.41
Total Debt/Mcap(x) 0 0 0 0.13 0.29

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 36% 20% 0% 0%
Operating Profit CAGR 0% 6% 0% 0%
PAT CAGR 100% 10% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -17% NA% NA% NA%
ROE Average 8% 9% 9% 9%
ROCE Average 9% 12% 11% 11%

Company Contact Information

Graphisads Ltd.

4/24 A, A B House Asaf Ali Road Near Delhi Gate

IPO Lead Manager(s)

Graphisads Ltd.

Unistone Capital Pvt Ltd.

First Overseas Capital Limited

Registrar Info

Graphisads Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!