Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Falcon Technoproject IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 92  to  92 per share
Profile
Min Investment ₹92
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Established in 2014, Falcon Technoprojects India Limited provides mechanical, electrical and plumbing services to its clients across India and operates in various sectors such as petroleum refineries, housing estates, nuclear power, construction, etc. The company offers mechanical, electrical and plumbing (MEP) services. These services include the design, selection and installation of integrated mechanical, electrical and plumbing systems. This includes the installation of air conditioning, power and lighting systems, water supply and drainage, fire protection and fire extinguishing systems and telephones. Read More

Basic Info

Face Value 10 per share

Price 92  to  92 per share

P/E (x) 41.8

Sales( Cr.) 26

PAT( Cr.) 1

EPS 2.2

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Bharat Shreekishan Parihar Sheetal Bharat Parihar

Pre Issue Share Holding 100%

Post Issue Share Holding 70.66%

Listing Details:

Listing Price: 60.436363636364

Listing Gain: -52.23%

Current Price: 14.5

Gain On Issue: 14.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 19, 2024
Closing Date Jun 21, 2024
Allotment Jun 24, 2024
Refund Jun 25, 2024
Delivery of Shares Jun 25, 2024
Listing Date Jun 26, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 110,400
Retail (Max) 1 1200 110,400
S-HNI (Min) 2 2400 220,800
S-HNI (Max) 9 10800 993,600
B-HNI (Min) 10 12000 1,104,000

Objective of the Issue

1. Working Capital Requirements of the company 2. General Corporate Purposes

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 744000 33494880 45x
Retail 744000 61543680 82.7x
EMP 0 0 0x
Total 1488000 97196160 65.3x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Falcon Technoproject Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 9 23 17 11 26
Other Income 0 0 0 0 0
Total Income 9 23 17 11 26
Total Expenditure 8 21 14 9 24
Operating Profit 1 2 2 2 2
Interest 1 1 1 1 1
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 -0 -0 0
Profit Before Tax 0 1 1 1 2
Provision for Tax 0 0 0 0 0
Profit After Tax 0 1 1 1 1
Adjustments 0 0 0 0 0
Profit After Adjustments 0 1 1 1 1
Adjusted Earnings Per Share 0.9 3.1 2.7 2.2 2.2

Falcon Technoproject Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 2 3 9 23
Minority's Interest 0 0 0 0 0
Borrowings 4 6 8 3 0
Other Non-Current Liabilities 0 0 0 0 0
Total Current Liabilities 12 13 10 8 16
Total Liabilities 17 22 22 21 39
Fixed Assets 4 4 4 2 2
Other Non-Current Assets 2 2 0 0 0
Total Current Assets 11 16 18 19 37
Total Assets 17 22 22 21 39

Falcon Technoproject Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 2
Cash Flow from Operating Activities 3 -2 -1 1 -9
Cash Flow from Investing Activities -3 0 0 1 -1
Cash Flow from Financing Activities -1 2 1 -0 8
Net Cash Inflow / Outflow -0 0 0 2 -2
Closing Cash & Cash Equivalent 0 0 0 2 0

Falcon Technoproject Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.88 3.07 2.68 2.24 2.18
CEPS(Rs) 1.1 3.22 2.77 2.29 2.26
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 3.81 6.88 10.05 23.28 42.37
Core EBITDA Margin(%) 10.81 9.46 13.88 19.39 8.76
EBIT Margin(%) 10.38 9.41 13.12 17.23 8.68
Pre Tax Margin(%) 4.37 6.07 7.22 11.38 6.27
PAT Margin (%) 3.14 4.49 5.43 7.58 4.41
Cash Profit Margin (%) 3.9 4.71 5.61 7.74 4.57
ROA(%) 1.73 5.29 4.11 4.05 3.86
ROE(%) 23.16 57.35 31.64 14.02 7.36
ROCE(%) 11.42 20.98 15.72 12.18 10.57
Receivable days 60.82 51.93 112.45 138.99 157.9
Inventory Days 345.69 150.83 238.29 382.97 194.9
Payable days 442.85 161.88 180.52 153.26 103.26
PER(x) 0 0 0 0 13.55
Price/Book(x) 0 0 0 0 0.7
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.82 0.44 0.76 0.85 0.75
EV/Core EBITDA(x) 7.39 4.53 5.43 4.34 8.44
Net Sales Growth(%) 0 142.4 -27.67 -30.79 131.34
EBIT Growth(%) 0 119.8 0.82 -9.14 16.52
PAT Growth(%) 0 247.16 -12.68 -3.3 34.4
EPS Growth(%) 0 247.16 -12.68 -16.27 -2.93
Debt/Equity(x) 5.71 4.18 3.65 0.85 0.18
Current Ratio(x) 0.99 1.24 1.69 2.19 2.25
Quick Ratio(x) 0.21 0.48 0.58 0.73 1.28
Interest Cover(x) 1.73 2.82 2.22 2.95 3.6
Total Debt/Mcap(x) 0 0 0 0 0.26

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 136% 4% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -34% NA% NA% NA%
ROE Average 7% 18% 27% 27%
ROCE Average 11% 13% 14% 14%

Company Contact Information

Falcon Technoprojects India Ltd.

The Platina, 805/806, 11th Floor, Tanvi Complex Swami Vivekanand Marg Gaurav Tal Patriwala Industrial Area, Dahisar East

IPO Lead Manager(s)

Falcon Technoprojects India Ltd.

Kunvarji Finstock Pvt Ltd

Registrar Info

Falcon Technoprojects India Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp