Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

EPACK Durable IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2019 Industry: Air Conditioners Listed Page

Profile
Issue Size --
Profile
Price Range 218  to  230 per share
Profile
Min Investment ₹230
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

EPACK Durable Ltd is a leading company specializing in durable and innovative packaging solutions. With a commitment to sustainability, EPACK offers a wide range of eco-friendly packaging materials for various industries. Their product portfolio includes resilient corrugated boxes, recyclable packaging, and customized solutions designed to meet the unique needs of clients. EPACK Durable Ltd stands out for its emphasis on quality, reliability, and environmental responsibility. The company's cutting-edge technologies and customer-centric approach make it a trusted partner for businesses seeking robust and sustainable packaging solutions. Read More

Basic Info

Face Value 10 per share

Price 218  to  230 per share

P/E (x) 39.7

Sales( Cr.) 2171

PAT( Cr.) 55

EPS 5.8

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Bajrang Bothra Laxmi Pat Bothra Sanjay Singhania Ajay DD Singhania

Pre Issue Share Holding 100%

Post Issue Share Holding 56.83%

Listing Details:

Listing Price: 225

Listing Gain: -2.22%

Current Price: 226.7

Gain On Issue: 226.7 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jan 19, 2024
Closing Date Jan 24, 2024
Allotment Jan 25, 2024
Refund Jan 26, 2024
Delivery of Shares Jan 26, 2024
Listing Date Jan 29, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 65 14,950
Retail (Max) 13 845 194,350
S-HNI (Min) 14 910 209,300
S-HNI (Max) 66 4290 986,700
B-HNI (Min) 67 4355 1,001,650

Objective of the Issue

1. Funding capital expenditure for the expansion/setting up of manufacturing facilities 2. Repayment and/or prepayment, in part or in full, of certain outstanding loans of the company 3. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 13914176 356063764 25.6x
NII 4174253 121345535 29.1x
Retail 9739923 63309500 6.5x
EMP 0 0 0x
Total 27828351 467238013 16.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

EPACK Durable Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 736 924 1539 1420 2171
Other Income 3 3 1 9 21
Total Income 740 927 1540 1429 2192
Total Expenditure 694 855 1436 1303 2013
Operating Profit 45 72 104 125 179
Interest 26 29 31 39 54
Depreciation 9 16 26 35 47
Exceptional Income / Expenses 0 0 -2 0 0
Profit Before Tax 11 26 44 49 74
Provision for Tax 3 9 12 14 19
Profit After Tax 8 17 32 35 55
Adjustments 0 0 0 0 0
Profit After Adjustments 8 17 32 35 55
Adjusted Earnings Per Share 1.6 3.3 6.1 3.7 5.7

EPACK Durable Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 69 122 314 892 952
Minority's Interest 0 0 0 0 0
Borrowings 68 60 114 62 33
Other Non-Current Liabilities 26 40 43 61 56
Total Current Liabilities 357 855 994 753 973
Total Liabilities 520 1077 1464 1768 2013
Fixed Assets 116 327 419 678 691
Other Non-Current Assets 3 23 174 89 314
Total Current Assets 401 727 871 1000 1008
Total Assets 520 1077 1464 1768 2013

EPACK Durable Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 4 24 60 107
Cash Flow from Operating Activities 47 -29 19 257 31
Cash Flow from Investing Activities -7 -204 -218 -377 -95
Cash Flow from Financing Activities -43 254 235 167 -29
Net Cash Inflow / Outflow -2 20 36 47 -93
Closing Cash & Cash Equivalent 4 24 60 107 14

EPACK Durable Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.62 3.35 6.14 3.69 5.75
CEPS(Rs) 3.49 6.48 11.14 7.4 10.68
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 14.31 23.4 56.59 92.87 98.82
Core EBITDA Margin(%) 5.71 7.44 6.66 8.18 7.26
EBIT Margin(%) 4.95 6.03 4.91 6.21 5.91
Pre Tax Margin(%) 1.48 2.85 2.86 3.47 3.43
PAT Margin (%) 1.06 1.89 2.08 2.49 2.54
Cash Profit Margin (%) 2.28 3.65 3.77 4.99 4.72
ROA(%) 1.5 2.18 2.52 2.19 2.92
ROE(%) 11.32 18.28 15.35 5.97 6
ROCE(%) 11.86 13.69 11.51 8.69 10.08
Receivable days 116.1 116.59 99.06 88.9 42.91
Inventory Days 69.64 82.5 67.71 86.37 80.61
Payable days 85.43 111.63 99.65 123.42 95.83
PER(x) 0 0 0 41.02 64.08
Price/Book(x) 0 0 0 1.63 3.73
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.37 0.41 0.32 1.18 1.78
EV/Core EBITDA(x) 6.06 5.24 4.69 13.39 21.59
Net Sales Growth(%) 0 25.52 66.51 -7.75 52.93
EBIT Growth(%) 0 52.75 35.6 16.74 45.58
PAT Growth(%) 0 123.43 83.39 10.64 55.88
EPS Growth(%) 0 106.63 83.39 -39.84 55.6
Debt/Equity(x) 3.46 3.15 1.57 0.37 0.39
Current Ratio(x) 1.12 0.85 0.88 1.33 1.04
Quick Ratio(x) 0.73 0.53 0.58 0.83 0.44
Interest Cover(x) 1.43 1.9 2.4 2.26 2.38
Total Debt/Mcap(x) 0 0 0 0.23 0.1

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 53% 33% 0% 0%
Operating Profit CAGR 43% 35% 0% 0%
PAT CAGR 57% 48% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -40% NA% NA% NA%
ROE Average 6% 9% 11% 11%
ROCE Average 10% 10% 11% 11%

Company Contact Information

EPACK Durable Ltd.

61- B, Udyog Vihar Surajpur, Kasna Road Greater Noida

IPO Lead Manager(s)

EPACK Durable Ltd.

Axis Capital Ltd.

Dam Capital Advisors Ltd. (Formerly IDFC Securities Ltd.)

Registrar Info

EPACK Durable Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!