Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Dr. Agarwal's Health IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 382  to  402 per share
Profile
Min Investment ₹402
Profile
Lot Size 1
Profile
Face Value ₹1
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Dr. Agarwal's Health Care Limited is a leading healthcare organization in India, part of the Dr. Agarwal’s Group, which provides high-quality, affordable medical services across multiple specialties. The company operates a network of multi-specialty hospitals and clinics, offering treatments in fields such as cardiology, orthopedics, pediatrics, and general medicine. Known for its patient-centered approach, Dr. Agarwal's Health Care combines advanced medical technology with compassionate care to ensure optimal health outcomes. The organization is committed to making healthcare accessible to a wider population, with an expanding presence in both India and international markets. Additionally, the company plays a role in medical education and training, helping to develop the next generation of healthcare professionals. Read More

Basic Info

Face Value 1 per share

Price 382  to  402 per share

P/E (x) 143.6

Sales( Cr.) 1711

PAT( Cr.) 110

EPS 2.8

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Dr. Amar Agarwal S P Jain Dr. Athiya Agarwal Satyen Jain Dr Adil Agarwal Kopra Estate Pvt Ltd. Dr. Anosh Agarwal ASP Enterprises Pvt Ltd.

Pre Issue Share Holding 99.81%

Post Issue Share Holding --%

Listing Details:

Listing Price: 396.9

Listing Gain: -1.28%

Current Price: 484.1

Gain On Issue: 484.1 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jan 29, 2025
Closing Date Jan 31, 2025
Allotment Feb 03, 2025
Refund Feb 04, 2025
Delivery of Shares Feb 04, 2025
Listing Date Feb 05, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 35 14,070
Retail (Max) 14 490 196,980
S-HNI (Min) 15 525 211,050
S-HNI (Max) 71 2485 998,970
B-HNI (Min) 72 2520 1,013,040

Objective of the Issue

1. Repayment/prepayment, in part or full, of certain of the borrowings. 2. General corporate purposes and unidentified inorganic acquisition.

Issue

Category Nos Bid Bid (x)
QIB 37652485 166047459 4.4x
NII 11295746 4405341 0.4x
Retail 26356740 11069831 0.4x
EMP 0 0 0x
Total 75304970 112204405 1.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Dr. Agarwal's Health Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 531 471 696 1018 1332 1711
Other Income 13 14 22 18 49 57
Total Income 544 485 718 1036 1382 1768
Total Expenditure 407 394 514 748 970 1260
Operating Profit 136 90 203 288 411 509
Interest 54 44 49 76 101 115
Depreciation 93 95 98 128 170 231
Exceptional Income / Expenses 0 0 0 0 0 -3
Profit Before Tax -11 -48 57 84 141 160
Provision for Tax 9 10 14 -20 46 50
Profit After Tax -20 -58 43 103 95 110
Adjustments -1 3 -5 -9 -12 -27
Profit After Adjustments -21 -55 38 94 83 83
Adjusted Earnings Per Share -1 -2.7 1.8 4 3 2.6

Dr. Agarwal's Health Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 249 184 212 630 1339 1867
Minority's Interest 18 14 21 30 40 60
Borrowings 145 168 254 306 310 157
Other Non-Current Liabilities 181 257 318 504 627 1078
Total Current Liabilities 146 150 206 301 400 478
Total Liabilities 740 774 1012 1770 2716 3640
Fixed Assets 551 575 701 1293 1746 2523
Other Non-Current Assets 44 44 83 167 211 322
Total Current Assets 146 154 227 310 759 794
Total Assets 740 774 1012 1770 2716 3640

Dr. Agarwal's Health Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 94 39 55 100 127 112
Cash Flow from Operating Activities 103 99 164 233 346 360
Cash Flow from Investing Activities -80 -37 -155 -509 -914 -750
Cash Flow from Financing Activities -73 -37 35 303 553 382
Net Cash Inflow / Outflow -50 25 44 27 -15 -8
Closing Cash & Cash Equivalent 39 55 100 127 112 104

Dr. Agarwal's Health Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -1 -2.7 1.83 3.96 2.97 2.64
CEPS(Rs) 3.57 1.77 6.84 9.74 9.48 10.8
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 12.1 8.95 10.32 26.4 47.63 58.77
Core EBITDA Margin(%) 23.27 16.29 26.1 26.51 27.18 26.39
EBIT Margin(%) 8.16 -0.9 15.19 15.73 18.1 16.07
Pre Tax Margin(%) -2.04 -10.26 8.15 8.21 10.55 9.34
PAT Margin (%) -3.7 -12.39 6.2 10.14 7.14 6.45
Cash Profit Margin (%) 13.84 7.72 20.23 22.74 19.92 19.93
ROA(%) -2.66 -7.72 4.83 7.42 4.24 3.47
ROE(%) -7.89 -26.95 21.77 24.58 9.69 6.92
ROCE(%) 10.53 -1.09 24.26 21.51 17.77 14.32
Receivable days 36.06 38.4 27.12 23.85 23.72 23.51
Inventory Days 22.99 23.75 15.94 12.36 12.05 14.1
Payable days 340.04 419.56 356.83 306.23 312.42 322
PER(x) 0 0 0 0 0 169.15
Price/Book(x) 0 0 0 0 0 7.6
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.23 0.27 0.26 0.21 0.2 8.24
EV/Core EBITDA(x) 0.91 1.4 0.89 0.75 0.66 27.73
Net Sales Growth(%) 0 -11.23 47.73 46.25 30.86 28.44
EBIT Growth(%) 0 -109.84 2580.75 51.37 50.61 14.07
PAT Growth(%) 0 -197.11 173.94 139.16 -7.92 16.09
EPS Growth(%) 0 -170.22 167.94 116.06 -25.01 -10.97
Debt/Equity(x) 0.65 1.01 1.37 0.57 0.29 0.13
Current Ratio(x) 1 1.03 1.1 1.03 1.9 1.66
Quick Ratio(x) 0.77 0.84 0.94 0.91 1.77 1.49
Interest Cover(x) 0.8 -0.1 2.16 2.09 2.4 2.39
Total Debt/Mcap(x) 0 0 0 0 0 0.02

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 28% 35% 26% 0%
Operating Profit CAGR 24% 36% 30% 0%
PAT CAGR 16% 37% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 39% NA% NA% NA%
ROE Average 7% 14% 7% 5%
ROCE Average 14% 18% 15% 15%

Company Contact Information

Dr. Agarwal's Health Care Ltd.

6th Floor, Menon Eternity 1st Main Road, Austin Nagar Alwarpet

IPO Lead Manager(s)

Dr. Agarwal's Health Care Ltd.

Jefferies India Pvt Ltd.

Kotak Mahindra Capital Co Ltd

Morgan Stanley India Co Pvt Ltd

Motilal Oswal Investment Advisors Pvt Ltd

Registrar Info

Dr. Agarwal's Health Care Ltd.

KFIN Technologies Ltd.

301, The Centrium, 3rd Floor, 57, Lal Bahadur Shastri Road, Nav Pada, Kurla (West), Kurla, Mumbai, Mumbai, Maharashtra, India, 400070

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp