Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Cosmic CRF IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2021 Industry: Steel & Iron Products Listed Page

Profile
Issue Size --
Profile
Price Range 314  to  330 per share
Profile
Min Investment ₹330
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Cosmic CRF Ltd is a reputable company specializing in the supply of cold-rolled stainless sections to manufacturing companies. With a focus on quality and reliability, Cosmic CRF Ltd serves as a trusted partner for businesses in need of superior stainless steel components for their manufacturing processes. Utilizing state-of-the-art technology and industry-leading expertise, Cosmic CRF Ltd produces cold-rolled stainless sections that meet the highest standards of precision and durability. These sections are essential building blocks for various manufacturing applications, including automotive, construction, engineering, and more. By offering a diverse range of stainless steel sections, Cosmic CRF Ltd caters to the specific requirements of its clients, ensuring a seamless integration into their manufacturing operations. Whether it's profiles, angles, channels, or any other customized shapes, the company provides comprehensive solutions to meet the demands of the modern industrial landscape. With a commitment to customer satisfaction, Cosmic CRF Ltd strives to deliver exceptional products promptly, guaranteeing on-time delivery and efficient service. Through its dedication to quality, reliability, and innovation, Cosmic CRF Ltd continues to be a premier supplier of cold-rolled stainless sections to manufacturing companies. Read More

Basic Info

Face Value 10 per share

Price 314  to  330 per share

P/E (x) 8.8

Sales( Cr.) 402

PAT( Cr.) 31

EPS 37.3

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Mr. Aditya Vikram Birla

Pre Issue Share Holding 98.42%

Post Issue Share Holding 72.52%

Listing Details:

Listing Price: 251.2

Listing Gain: -31.37%

Current Price: 1138.6

Gain On Issue: 1138.6 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 14, 2023
Closing Date Jun 21, 2023
Allotment Jun 22, 2023
Refund Jun 23, 2023
Delivery of Shares Jun 23, 2023
Listing Date Jun 26, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 400 132,000
Retail (Max) 1 400 132,000
S-HNI (Min) 2 800 264,000
S-HNI (Max) 7 2800 924,000
B-HNI (Min) 8 3200 1,056,000

Objective of the Issue

1. Funding the expansion of existing manufacturing unit 2. Funding of working capital requirement 3. Prepayment or repayment of all or a portion of certain unsecured loans 4. General Corporate Purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 1822000 2113520 1.2x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Cosmic CRF Profit & Loss

#(Fig in Cr.) Mar 2025 TTM
Net Sales 402
Other Income 0
Total Income 402
Total Expenditure 358
Operating Profit 44
Interest 6
Depreciation 7
Exceptional Income / Expenses 6
Profit Before Tax 37
Provision for Tax 7
Profit After Tax 31
Adjustments -2
Profit After Adjustments 29
Adjusted Earnings Per Share 31.7

Cosmic CRF Balance Sheet

#(Fig in Cr.) Mar 2025
Shareholder's Funds 409
Minority's Interest 7
Borrowings 6
Other Non-Current Liabilities 0
Total Current Liabilities 131
Total Liabilities 554
Fixed Assets 130
Other Non-Current Assets 34
Total Current Assets 390
Total Assets 554

Cosmic CRF Cash Flow

#(Fig in Cr.) Mar 2025
Opening Cash & Cash Equivalents 66
Cash Flow from Operating Activities -73
Cash Flow from Investing Activities -65
Cash Flow from Financing Activities 248
Net Cash Inflow / Outflow 110
Closing Cash & Cash Equivalent 176

Cosmic CRF Ratios

# Mar 2025
Earnings Per Share (Rs) 31.68
CEPS(Rs) 40.82
DPS(Rs) 0
Book NAV/Share(Rs) 381.61
Core EBITDA Margin(%) 10.97
EBIT Margin(%) 10.86
Pre Tax Margin(%) 9.31
PAT Margin (%) 7.67
Cash Profit Margin (%) 9.34
ROA(%) 5.57
ROE(%) 8.79
ROCE(%) 9.88
Receivable days 94.26
Inventory Days 69.06
Payable days 64.49
PER(x) 45.45
Price/Book(x) 3.77
Dividend Yield(%) 0
EV/Net Sales(x) 3.05
EV/Core EBITDA(x) 27.6
Net Sales Growth(%) 0
EBIT Growth(%) 0
PAT Growth(%) 0
EPS Growth(%) 0
Debt/Equity(x) 0.21
Current Ratio(x) 2.98
Quick Ratio(x) 2.4
Interest Cover(x) 7.04
Total Debt/Mcap(x) 0.06

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -13% NA% NA% NA%
ROE Average 9% 9% 9% 9%
ROCE Average 10% 10% 10% 10%

Company Contact Information

Cosmic CRF Ltd.

“ Cosmic Tower”, 2nd Floor 19, Monohar Pukur Road

IPO Lead Manager(s)

Cosmic CRF Ltd.

Horizon Financial Pvt Ltd

Registrar Info

Cosmic CRF Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!