Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Clear Secured IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 61.21 Cr
Profile
Price Range 125  to  132 per share
Profile
Min Investment ₹132
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Our Company provides a range of services aimed at improving operational efficiency and supporting business functions across different sectors. We specialize in Integrated Facility Management (IFM), offering both soft services — such as housekeeping, security services, payment management services, and staffing services — and hard services, including electro-mechanical services, repair and maintenance services, facade cleaning and pest control services. These services are tailored to meet the operational needs of commercial and industrial clients, focusing on cleanliness, safety, and reliability. Read More

Basic Info

Face Value 10 per share

Price 125  to  132 per share

P/E (x) 21.3

Sales( Cr.) 476

PAT( Cr.) 10

EPS 6.2

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Vimal Dhar Lalta Prasad Dubey Rakesh Dhar Dubey Sanjay Dubey Kusum Vimal Dubey

Pre Issue Share Holding 99.84%

Post Issue Share Holding 73.03%

Listing Details:

Listing Price: 119

Listing Gain: -10.92%

Current Price: 105.4

Gain On Issue: 105.4 | 0%

GMP: 3

GMP %: 2.3 %

IPO Tentative Timetable

Opening Date Dec 01, 2025
Closing Date Dec 03, 2025
Allotment Dec 04, 2025
Refund Dec 05, 2025
Delivery of Shares Dec 05, 2025
Listing Date Dec 08, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 264,000
Retail (Max) -- -- --
S-HNI (Min) 1 2000 264,000
S-HNI (Max) 3 6000 792,000
B-HNI (Min) 4 8000 1,056,000

Objective of the Issue

1. Investment in our wholly owned Subsidiary, Comfort Techno Services Private Limited (“CTSPL”) for funding the Purchase of Equipment2. Funding for Working Capital Requirement3. Repayment or prepayment of Borrowings4. General Corporate Purposes

Issue

Category Nos Bid Bid (x)
QIB 0 12291000 0x
NII 0 11884000 0x
Retail 0 14232000 0x
EMP 0 0 0x
Total 0 38407000 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Clear Secured Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 309 348 476
Other Income 3 3 7
Total Income 312 351 483
Total Expenditure 294 325 445
Operating Profit 18 25 38
Interest 4 4 10
Depreciation 4 3 2
Exceptional Income / Expenses -0 0 -8
Profit Before Tax 10 18 17
Provision for Tax 3 6 7
Profit After Tax 7 12 10
Adjustments 0 -0 0
Profit After Adjustments 7 12 10
Adjusted Earnings Per Share 4.3 7.6 6.2

Clear Secured Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 75 87 97
Minority's Interest -0 -0 -0
Borrowings 13 14 13
Other Non-Current Liabilities 1 1 1
Total Current Liabilities 60 64 113
Total Liabilities 150 166 225
Fixed Assets 18 16 17
Other Non-Current Assets 15 19 36
Total Current Assets 117 131 172
Total Assets 150 166 225

Clear Secured Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 15 18 2
Cash Flow from Operating Activities -2 1 -22
Cash Flow from Investing Activities -14 -22 -11
Cash Flow from Financing Activities 19 5 37
Net Cash Inflow / Outflow 3 -16 3
Closing Cash & Cash Equivalent 18 2 5

Clear Secured Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.28 7.55 6.2
CEPS(Rs) 6.98 9.48 7.52
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 47.09 54.64 60.85
Core EBITDA Margin(%) 4.98 6.36 6.55
EBIT Margin(%) 4.39 6.37 5.71
Pre Tax Margin(%) 3.2 5.19 3.53
PAT Margin (%) 2.22 3.48 2.08
Cash Profit Margin (%) 3.61 4.36 2.53
ROA(%) 4.58 7.65 5.07
ROE(%) 9.1 14.85 10.74
ROCE(%) 11.35 17.06 16.16
Receivable days 63.55 53.77 49.88
Inventory Days 11.08 9.62 7.12
Payable days 20.94 11.56 2.55
PER(x) 0 0 0
Price/Book(x) 0 0 0
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.09 0.15 0.2
EV/Core EBITDA(x) 1.47 2.02 2.51
Net Sales Growth(%) 0 12.46 37.01
EBIT Growth(%) 0 63.18 22.9
PAT Growth(%) 0 76.31 -17.89
EPS Growth(%) 0 76.3 -17.89
Debt/Equity(x) 0.59 0.6 1.02
Current Ratio(x) 1.94 2.04 1.52
Quick Ratio(x) 1.79 1.9 1.43
Interest Cover(x) 3.68 5.4 2.61
Total Debt/Mcap(x) 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 37% 0% 0% 0%
Operating Profit CAGR 52% 0% 0% 0%
PAT CAGR -17% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 11% 12% 12% 12%
ROCE Average 16% 15% 15% 15%

Company Contact Information

Clear Secured Services Ltd.

Apurva Mishra Company

022-20850085

companysecretary@cssindia.in

14 B/4, Ground Floor, Plot -14 A/14 B New Sion Chs, Swami Vallanbhdas Marg Road No 24, Sindhi Colony, Sion

IPO Lead Manager(s)

Clear Secured Services Ltd.

Horizon Management Pvt Ltd.

Registrar Info

Clear Secured Services Ltd.

Bigshare Services Pvt Ltd

Office No S6-2, 6th Floor, Pinnacle Business Park,ext to Ahura Centre, Mahakali Caves Road, Andheri (East) Mumbai - 400093 (old address - Bharat Tin Works building, 1st floor, Opp. Vasant Oasis, Andheri East Mumbai - 400 059 Tel: + 91 21 626 38200 Fax:

91-022-62638200

91-022-62638299

Investor@bigshareonline.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp