Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Cash UR Drive Market IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2009 Industry: Advertising & Media Listed Page

Profile
Issue Size 43.6 Cr
Profile
Price Range 123  to  130 per share
Profile
Min Investment ₹130
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Our company is an Out of Home (OOH) advertising company offering a diverse range of advertising solutions including Transit Media, Outdoor Media, Print Media and Digital Media Services, tailored to help our clients effectively reach their target audience. Initially, our focus was on advertising through commercial vehicles, such as cab advertising. As we expanded, we broadened our service offerings to include bus branding, auto hood advertising, billboard campaigns, and other outdoor media solutions. Further to capitalize on the growth of the Electric Vehicle Industry, we started doing advertisements on EV Vehicles and EV charging and battery swapping stations. Read More

Basic Info

Face Value 10 per share

Price 123  to  130 per share

P/E (x) 9.2

Sales( Cr.) 139

PAT( Cr.) 18

EPS 14.2

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Raghu Khanna Parveen K Khanna Bhupinder Kumar Khanna

Pre Issue Share Holding 78.21%

Post Issue Share Holding 57.23%

Listing Details:

Listing Price: 155

Listing Gain: 16.13%

Current Price: 156.7

Gain On Issue: 156.7 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jul 31, 2025
Closing Date Aug 04, 2025
Allotment Aug 05, 2025
Refund Aug 06, 2025
Delivery of Shares Aug 06, 2025
Listing Date Aug 07, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 260,000
Retail (Max) -- -- --
S-HNI (Min) 1 2000 260,000
S-HNI (Max) 3 6000 780,000
B-HNI (Min) 4 8000 1,040,000

Objective of the Issue

1. To meet out the Expenses for Investment in Technology 2. To meet out the Capital expenditure requirements of the company 3. To meet the Working Capital Requirements of our company 4. To meet out the General Corporate Purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 67202000 0x
NII 0 89916000 0x
Retail 0 96764000 0x
EMP 0 0 0x
Total 0 253882000 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Cash UR Drive Market Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 82 79 94 139
Other Income 4 2 4 3
Total Income 85 81 98 142
Total Expenditure 80 74 85 119
Operating Profit 5 7 13 24
Interest 0 0 1 0
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 5 7 12 23
Provision for Tax 1 2 3 6
Profit After Tax 3 5 9 18
Adjustments 0 0 0 0
Profit After Adjustments 3 5 9 18
Adjusted Earnings Per Share 2.9 4.3 7.7 13.4

Cash UR Drive Market Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 14 14 24 56
Minority's Interest 0 0 0 0
Borrowings 1 5 0 0
Other Non-Current Liabilities -0 0 0 0
Total Current Liabilities 38 57 69 38
Total Liabilities 52 76 93 94
Fixed Assets 1 1 1 1
Other Non-Current Assets 7 14 24 33
Total Current Assets 44 61 68 60
Total Assets 52 76 93 94

Cash UR Drive Market Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 18 5 2 14
Cash Flow from Operating Activities -9 -0 24 -14
Cash Flow from Investing Activities -1 -7 -6 -6
Cash Flow from Financing Activities -0 3 -5 14
Net Cash Inflow / Outflow -10 -3 13 -7
Closing Cash & Cash Equivalent 8 2 14 8

Cash UR Drive Market Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.88 4.29 7.68 13.41
CEPS(Rs) 3.07 4.49 7.85 13.56
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 11.81 11.98 19.66 42.48
Core EBITDA Margin(%) 1.55 6.83 9.24 14.84
EBIT Margin(%) 5.94 8.92 13.46 16.75
Pre Tax Margin(%) 5.88 8.62 12.89 16.65
PAT Margin (%) 4.23 6.48 9.83 12.69
Cash Profit Margin (%) 4.5 6.78 10.05 12.83
ROA(%) 6.61 8.01 10.89 18.87
ROE(%) 24.4 36.09 48.56 44.43
ROCE(%) 30.91 40.36 58.05 58.19
Receivable days 51.28 102.34 134.3 95.61
Inventory Days 12.55 7.21 1.38 0
Payable days 0 0 0 0
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) -0.08 0.05 -0.09 0.04
EV/Core EBITDA(x) -1.23 0.49 -0.62 0.23
Net Sales Growth(%) 0 -2.75 18.06 48.61
EBIT Growth(%) 0 46.2 78.12 84.89
PAT Growth(%) 0 49.09 79.15 91.75
EPS Growth(%) 0 48.83 79.15 74.63
Debt/Equity(x) 0.11 0.35 0.02 0
Current Ratio(x) 1.17 1.08 0.98 1.58
Quick Ratio(x) 1.09 1.07 0.98 1.58
Interest Cover(x) 106.28 29.71 23.49 176.37
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 48% 19% 0% 0%
Operating Profit CAGR 85% 69% 0% 0%
PAT CAGR 100% 82% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 44% 43% 38% 38%
ROCE Average 58% 52% 47% 47%

Company Contact Information

Cash UR Drive Marketing Ltd.

Gagan Mahajan

91 7011293001

cs@cashurdrive.net

4th Floor, Sco 0032 Sector-17 C

IPO Lead Manager(s)

Cash UR Drive Marketing Ltd.

Narnolia Financial Services Ltd.

Registrar Info

Cash UR Drive Marketing Ltd.

Bigshare Services Pvt Ltd

Office No S6-2, 6th Floor, Pinnacle Business Park,ext to Ahura Centre, Mahakali Caves Road, Andheri (East) Mumbai - 400093 (old address - Bharat Tin Works building, 1st floor, Opp. Vasant Oasis, Andheri East Mumbai - 400 059 Tel: + 91 21 626 38200 Fax:

91-022-62638200

91-022-62638299

Investor@bigshareonline.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!