Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Bharatrohan Airborne IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 32.5 Cr
Profile
Price Range 80  to  85 per share
Profile
Min Investment ₹85
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Our company boasts a diversified portfolio of services and products. We deliver a comprehensive range of solutions to our associated farmers, specifically: (a) Providing of Crop Monitoring Services (CMS) via drones, which includes Integrated Crop Management (ICM) Practices; and (b) Sale of various branded agri-inputs, prominently featuring our proprietary brand, 'Pravir.' We also engage in the sale of agri-output products, for which Integrated Crop Management Practices were provided by our Company and whose requirements are met throughout the agricultural value chain. This diversification allows us to cater to a broader spectrum of agricultural needs, offering our clientele a complete suite of solutions. Our primary objective is to empower farmers by generating revenue opportunities through improved farming solutions. This holistic approach underscores a robust business with significant potential for future expansion within the agritech landscape. Read More

Basic Info

Face Value 10 per share

Price 80  to  85 per share

P/E (x) 15.5

Sales( Cr.) 28

PAT( Cr.) 8

EPS 5.5

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Amandeep Panwar Rishabh Choudhary

Pre Issue Share Holding 54.86%

Post Issue Share Holding 40.26%

Listing Details:

Listing Price: 90

Listing Gain: 5.56%

Current Price: 120.9

Gain On Issue: 120.9 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 23, 2025
Closing Date Sep 25, 2025
Allotment Sep 26, 2025
Refund Sep 29, 2025
Delivery of Shares Sep 29, 2025
Listing Date Sep 30, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 3200 272,000
Retail (Max) -- -- --
S-HNI (Min) 1 3200 272,000
S-HNI (Max) 3 9600 816,000
B-HNI (Min) 4 12800 1,088,000

Objective of the Issue

a) Funding of Capital Expenditure requirements for purchase of new Equipment by our Company b) Purchase of Commercial Vehicle c) Funding Working Capital Requirement of our Company d) General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 988800 8240000 8.3x
NII 1036800 12558400 12.1x
Retail 1798400 15340800 8.5x
EMP 0 0 0x
Total 3824000 36139200 9.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Bharatrohan Airborne Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 TTM
Net Sales 19 28
Other Income 0 0
Total Income 19 28
Total Expenditure 13 20
Operating Profit 6 8
Interest 1 0
Depreciation 0 0
Exceptional Income / Expenses 0 0
Profit Before Tax 5 7
Provision for Tax 0 -0
Profit After Tax 5 8
Adjustments 0 0
Profit After Adjustments 5 8
Adjusted Earnings Per Share 4 5.2

Bharatrohan Airborne Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025
Shareholder's Funds 15 37
Minority's Interest 0 0
Borrowings 2 0
Other Non-Current Liabilities -0 0
Total Current Liabilities 4 4
Total Liabilities 20 41
Fixed Assets 0 1
Other Non-Current Assets 1 1
Total Current Assets 19 39
Total Assets 20 41

Bharatrohan Airborne Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 1
Cash Flow from Operating Activities -8 -4
Cash Flow from Investing Activities -1 -2
Cash Flow from Financing Activities 8 11
Net Cash Inflow / Outflow -1 5
Closing Cash & Cash Equivalent 1 6

Bharatrohan Airborne Ratios

# Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.98 5.19
CEPS(Rs) 4.09 5.42
DPS(Rs) 0 0
Book NAV/Share(Rs) 11.34 25.61
Core EBITDA Margin(%) 31.45 28.14
EBIT Margin(%) 30.82 27.14
Pre Tax Margin(%) 27.26 25.62
PAT Margin (%) 26.99 26.93
Cash Profit Margin (%) 27.75 28.15
ROA(%) 25.5 18.41
ROE(%) 35.1 20.25
ROCE(%) 31.22 19.71
Receivable days 206.05 131.71
Inventory Days 48.83 193.46
Payable days 33.15 24.11
PER(x) 0 0
Price/Book(x) 0 0
Dividend Yield(%) 0 0
EV/Net Sales(x) 0.34 0.34
EV/Core EBITDA(x) 1.09 1.21
Net Sales Growth(%) 0 0
EBIT Growth(%) 0 0
PAT Growth(%) 0 0
EPS Growth(%) 0 30.4
Debt/Equity(x) 0.28 0.04
Current Ratio(x) 4.47 10.44
Quick Ratio(x) 3.87 6.43
Interest Cover(x) 8.66 17.82
Total Debt/Mcap(x) 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 47% 0% 0% 0%
Operating Profit CAGR 33% 0% 0% 0%
PAT CAGR 60% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 20% 28% 28% 28%
ROCE Average 20% 25% 25% 25%

Company Contact Information

Bharatrohan Airborne Innovations Ltd.

Aakansha Singh

91 9266109913

investors@bharatrohan.in

Fourth Floor, B-117, Dda Sheds Okhla Industrial Area Phase - I, South Delhi

IPO Lead Manager(s)

Bharatrohan Airborne Innovations Ltd.

Smart Horizon Capital Advisors Pvt Ltd.

Registrar Info

Bharatrohan Airborne Innovations Ltd.

KFIN Technologies Ltd.

301, The Centrium, 3rd Floor, 57, Lal Bahadur Shastri Road, Nav Pada, Kurla (West), Kurla, Mumbai, Mumbai, Maharashtra, India, 400070

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp