Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Arunaya Organics IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 55  to  58 per share
Profile
Min Investment ₹58
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Arunaya Organics Limited, established in 2010 and based in Ahmedabad, Gujarat, is a manufacturer and exporter of specialty dyes and dye intermediates. The company serves a variety of industries such as textiles, paints, plastics, mining, and food processing. With a production facility located at GIDC Estate, Naroda, and an annual capacity of around 30 metric tons, Arunaya offers its products in different forms including powders, granules, crude, salt-free, and reverse osmosis-treated variants. Its product portfolio includes acid dyes for wool and nylon, basic dyes for acrylic fibers and everyday products like paper and detergents, direct dyes for cotton and cellulosic materials, solvent dyes for paper and cosmetics, and dye intermediates that act as key ingredients in dye manufacturing. Known for its wide product range, strong R&D, and quality assurance practices. Read More

Basic Info

Face Value 10 per share

Price 55  to  58 per share

P/E (x) 16.6

Sales( Cr.) 83

PAT( Cr.) 4

EPS 3.5

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Vinod Agrawal Shivali Agrawal

Pre Issue Share Holding 91.72%

Post Issue Share Holding --%

Listing Details:

Listing Price: 30.1

Listing Gain: -92.69%

Current Price: 21.6

Gain On Issue: 21.6 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Apr 29, 2025
Closing Date May 02, 2025
Allotment May 05, 2025
Refund May 06, 2025
Delivery of Shares May 06, 2025
Listing Date May 07, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 116,000
Retail (Max) 1 2000 116,000
S-HNI (Min) 2 4000 232,000
S-HNI (Max) 8 16000 928,000
B-HNI (Min) 9 18000 1,044,000

Objective of the Issue

1. Setting up of a new manufacturing facility located at D-3/26/3, Dahej III, Industrial Estate, Dahej-392 130, Vagra, Bharuch, Gujarat (& amp amp amp ldquo Proposed Greenfield Project& amp amp amp rdquo ). 2. Funding working capital requirements of the company . 3. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 1172000 1183720 1x
NII 2344000 3492560 1.5x
Retail 2344000 10149520 4.3x
EMP 0 0 0x
Total 5860000 14825800 2.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Arunaya Organics Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 62 76 62 83
Other Income 1 1 1 0
Total Income 62 76 63 83
Total Expenditure 59 73 55 76
Operating Profit 3 4 8 7
Interest 1 1 2 2
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 2 2 6 6
Provision for Tax 0 1 2 1
Profit After Tax 1 2 4 4
Adjustments 0 0 0 0
Profit After Adjustments 1 2 4 4
Adjusted Earnings Per Share 1.4 1.5 4 3.4

Arunaya Organics Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5 7 11 17
Minority's Interest 0 0 0 0
Borrowings 1 3 4 6
Other Non-Current Liabilities -0 -0 -0 -0
Total Current Liabilities 28 29 30 38
Total Liabilities 34 38 45 61
Fixed Assets 3 3 3 3
Other Non-Current Assets 1 1 3 5
Total Current Assets 30 34 39 53
Total Assets 34 38 45 61

Arunaya Organics Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0
Cash Flow from Operating Activities 0 -4 2 1
Cash Flow from Investing Activities -3 -0 -0 -3
Cash Flow from Financing Activities 3 5 -2 2
Net Cash Inflow / Outflow -0 0 -0 -0
Closing Cash & Cash Equivalent 0 0 0 0

Arunaya Organics Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.42 1.49 3.97 3.44
CEPS(Rs) 1.61 1.74 4.18 3.59
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 5.32 7.03 11 13.78
Core EBITDA Margin(%) 3.52 4.33 11.23 8.61
EBIT Margin(%) 4.4 4.69 11.78 8.61
Pre Tax Margin(%) 2.85 2.92 9.01 6.71
PAT Margin (%) 2.05 2.02 6.55 5.11
Cash Profit Margin (%) 2.32 2.35 6.9 5.34
ROA(%) 3.69 4.23 9.78 7.97
ROE(%) 26.71 25.69 44.01 29.91
ROCE(%) 20.88 21.31 32.59 25.35
Receivable days 141.54 113.77 129.49 77.6
Inventory Days 28.24 32.77 77.53 109.7
Payable days 143.59 106.34 130.08 106.22
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.14 0.18 0.23 0.33
EV/Core EBITDA(x) 3.06 3.62 1.86 3.67
Net Sales Growth(%) 0 23.24 -17.95 32.82
EBIT Growth(%) 0 31.27 106.23 -2.91
PAT Growth(%) 0 21.62 165.6 3.5
EPS Growth(%) 0 5.11 165.6 -13.37
Debt/Equity(x) 1.74 1.82 1.18 0.87
Current Ratio(x) 1.07 1.2 1.3 1.37
Quick Ratio(x) 0.9 0.89 0.71 0.53
Interest Cover(x) 2.84 2.66 4.25 4.53
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 34% 10% 0% 0%
Operating Profit CAGR -13% 33% 0% 0%
PAT CAGR 0% 59% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -42% NA% NA% NA%
ROE Average 30% 33% 32% 32%
ROCE Average 25% 26% 25% 25%

Company Contact Information

Arunaya Organics Ltd.

C-8, G I D C Phase- I I Naroda

IPO Lead Manager(s)

Arunaya Organics Ltd.

Unistone Capital Pvt Ltd.

Registrar Info

Arunaya Organics Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp