Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Aegis Vopak Terminal IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2013 Industry: Miscellaneous Listed Page

Profile
Issue Size --
Profile
Price Range 223  to  235 per share
Profile
Min Investment ₹235
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Aegis Vopak Terminals Limited is a joint venture between Aegis Logistics Limited, a leading Indian player in oil, gas, and chemical logistics, and Royal Vopak, a Dutch multinational specializing in tank storage for chemicals, oil, and liquefied gases. The company operates strategically located terminals across key ports in India, including Mumbai, Kandla, Pipavav, Mangalore, Haldia, and Kochi. These terminals provide integrated storage and handling services for petroleum products, chemicals, and liquefied gases such as LPG. With a focus on safety, operational efficiency, and sustainability, Aegis Vopak Terminals Limited plays a critical role in supporting India's energy and chemical supply chains. The partnership leverages Aegis’s local market expertise and Vopak’s global experience in terminal operations to deliver world-class infrastructure and services tailored to the needs of domestic and international clients. Read More

Basic Info

Face Value 10 per share

Price 223  to  235 per share

P/E (x) 180.8

Sales( Cr.) 621

PAT( Cr.) 127

EPS 1.3

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Aegis Logistics Limited Huron Holdings Limited Trans Asia Petroleum INC Asia Infrastructure Investment Limited

Pre Issue Share Holding 97.41%

Post Issue Share Holding 85.93%

Listing Details:

Listing Price: 220

Listing Gain: -6.82%

Current Price: 196.2

Gain On Issue: 196.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date May 26, 2025
Closing Date May 28, 2025
Allotment May 29, 2025
Refund May 30, 2025
Delivery of Shares May 30, 2025
Listing Date Jun 02, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 63 14,805
Retail (Max) 13 819 192,465
S-HNI (Min) 14 882 207,270
S-HNI (Max) 67 4221 991,935
B-HNI (Min) 68 4284 1,006,740

Objective of the Issue

1. Repayment or prepayment of all or a portion of certain outstanding borrowings availed by the Company. 2. Funding capital expenditure towards the contracted acquisition of the cryogenic LPG terminal at Mangalore. 3. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 111702128 387606384 3.5x
NII 22340426 13180851 0.6x
Retail 14893617 12063830 0.8x
EMP 0 0 0x
Total 148936170 327659574 2.2x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Aegis Vopak Terminal Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 353 562 621
Other Income 0 3 8 26
Total Income 0 356 570 647
Total Expenditure 1 124 164 163
Operating Profit -1 232 406 484
Interest 1 138 171 193
Depreciation 0 91 114 126
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax -1 3 121 165
Provision for Tax 0 3 34 38
Profit After Tax -1 -0 87 127
Adjustments 0 0 0 0
Profit After Adjustments -1 -0 87 127
Adjusted Earnings Per Share -0 -0 1 1.3

Aegis Vopak Terminal Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 953 997 1920
Minority's Interest 0 0 0 0
Borrowings 98 1745 2586 2353
Other Non-Current Liabilities 0 653 727 1551
Total Current Liabilities 2 128 213 299
Total Liabilities 103 3479 4523 6123
Fixed Assets 20 3030 3491 4600
Other Non-Current Assets 74 269 665 698
Total Current Assets 9 180 368 825
Total Assets 103 3479 4523 6123

Aegis Vopak Terminal Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 7 23 106
Cash Flow from Operating Activities 1 172 337 478
Cash Flow from Investing Activities -92 -1786 -857 -378
Cash Flow from Financing Activities 99 1629 603 386
Net Cash Inflow / Outflow 7 16 83 486
Closing Cash & Cash Equivalent 7 23 106 592

Aegis Vopak Terminal Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.02 -0 1 1.29
CEPS(Rs) -0.02 1.05 2.31 2.56
DPS(Rs) 0 0.05 0.33 0
Book NAV/Share(Rs) 0.04 6.09 6.58 14.85
Core EBITDA Margin(%) 0 64.9 70.77 73.69
EBIT Margin(%) 0 39.84 51.96 57.59
Pre Tax Margin(%) 0 0.74 21.54 26.57
PAT Margin (%) 0 -0.02 15.41 20.49
Cash Profit Margin (%) 0 25.79 35.7 40.81
ROA(%) -1.06 -0 2.16 2.39
ROE(%) -61.04 -0.03 15.74 12.48
ROCE(%) -0.57 11.86 10.75 10.06
Receivable days 0 37.13 65.4 73.72
Inventory Days 0 4.22 4.55 4.51
Payable days 0 0 0 0
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0 4.88 4.42 4.64
EV/Core EBITDA(x) -160.54 7.43 6.11 5.95
Net Sales Growth(%) 0 0 58.99 10.56
EBIT Growth(%) 0 0 107.38 22.53
PAT Growth(%) 0 93.13 0 47.01
EPS Growth(%) 0 96.36 0 29.06
Debt/Equity(x) 51.93 3.3 4.53 1.69
Current Ratio(x) 4.25 1.41 1.73 2.76
Quick Ratio(x) 4.16 1.35 1.7 2.73
Interest Cover(x) -1.1 1.02 1.71 1.86
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 10% 0% 0% 0%
Operating Profit CAGR 19% 0% 0% 0%
PAT CAGR 46% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 12% 9% -8% -8%
ROCE Average 10% 11% 8% 8%

Company Contact Information

Aegis Vopak Terminals Ltd.

502, Skylon G I D C, Char Rasta Dist. Valsad

IPO Lead Manager(s)

Aegis Vopak Terminals Ltd.

BNP Paribas

ICICI Securities Ltd

IIFL Securities Ltd.

Jefferies India Pvt Ltd.

HDFC Bank Limited

Registrar Info

Aegis Vopak Terminals Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!