Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Aaradhya Dispos. Ind IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2014 Industry: Paper & Paper Products Listed Page

Profile
Issue Size 45.1 Cr
Profile
Price Range 110  to  116 per share
Profile
Min Investment ₹116
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Our Company specializes in the manufacturing of high-quality paper products that cater to a wide range of industries, both domestically and internationally. With over a decade of expertise, we offer an extensive range of paper-based solutions that are engineered for performance, sustainability, and versatility which mainly includes: • Paper cup blanks ? PE coated ? PLA coated and ? Barrier coated; • Food Grade Papers including: ? Greaseproof Paper, ? Greaseproof 4K Paper, ? Greaseproof Slip Easy Paper, ? Wet Strength Greaseproof, ? OGR (Oil and Grease Resistant) Paper, ? Vegetable Parchment Paper and ? TDL (Titanium Di-oxide) Poster Paper. We offer customized solutions tailored to the unique needs of our customers, ensuring that they receive products that meet their specific requirements. Whether for retail packaging, foodservice use, or commercial printing, our products are trusted for their quality, performance, and sustainability Read More

Basic Info

Face Value 10 per share

Price 110  to  116 per share

P/E (x) 11.5

Sales( Cr.) 114

PAT( Cr.) 10

EPS 10.1

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Sunil Maheshwari Anil Maheshwari Shashi Maheshwari

Pre Issue Share Holding 97.36%

Post Issue Share Holding 70.58%

Listing Details:

Listing Price: 111

Listing Gain: -4.5%

Current Price: 89.8

Gain On Issue: 89.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Aug 04, 2025
Closing Date Aug 06, 2025
Allotment Aug 07, 2025
Refund Aug 08, 2025
Delivery of Shares Aug 08, 2025
Listing Date Aug 11, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2400 278,400
Retail (Max) -- -- --
S-HNI (Min) 1 2400 278,400
S-HNI (Max) 3 7200 835,200
B-HNI (Min) 4 9600 1,113,600

Objective of the Issue

1. To meet the working capital requirements of the Company 2. To fund the expansion plan of the Company i.e. Capital expenditure towards purchase of Plant and Machinery and Civil Work 3. Prepayment of term loans to banks, and 4. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 0 463200 0x
NII 0 2389200 0x
Retail 0 2572800 0x
EMP 0 0 0x
Total 0 5425200 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Aaradhya Dispos. Ind Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 71 84 74 114
Other Income 1 2 2 2
Total Income 72 87 76 116
Total Expenditure 67 80 67 96
Operating Profit 5 6 9 20
Interest 1 2 2 3
Depreciation 2 1 1 2
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 2 3 6 15
Provision for Tax 0 0 2 5
Profit After Tax 1 2 4 10
Adjustments 0 0 0 0
Profit After Adjustments 1 2 4 10
Adjusted Earnings Per Share 1.1 2.1 4 10

Aaradhya Dispos. Ind Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 11 13 17 29
Minority's Interest 0 0 0 0
Borrowings 12 16 14 12
Other Non-Current Liabilities 0 -0 1 1
Total Current Liabilities 28 34 39 41
Total Liabilities 51 62 71 83
Fixed Assets 12 8 29 26
Other Non-Current Assets 1 16 0 0
Total Current Assets 38 38 42 57
Total Assets 51 62 71 83

Aaradhya Dispos. Ind Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0
Cash Flow from Operating Activities -6 2 3 5
Cash Flow from Investing Activities 1 -11 -6 0
Cash Flow from Financing Activities 5 9 4 -6
Net Cash Inflow / Outflow -0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0

Aaradhya Dispos. Ind Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.15 2.15 3.99 10.02
CEPS(Rs) 3.49 3.63 5.39 12.42
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 10.57 12.72 16.71 28.75
Core EBITDA Margin(%) 5.48 4.44 10.04 15.85
EBIT Margin(%) 4.25 5.49 10.84 15.67
Pre Tax Margin(%) 2.25 3.08 8.4 13.1
PAT Margin (%) 1.61 2.55 5.39 9.04
Cash Profit Margin (%) 4.91 4.31 7.27 11.2
ROA(%) 2.24 3.79 5.98 13.32
ROE(%) 10.85 18.45 27.14 44.53
ROCE(%) 7.99 10.39 14.17 27.21
Receivable days 74.28 66.18 77.98 61.55
Inventory Days 77.24 71.47 81.67 61.01
Payable days 41.09 32.88 36.12 28.01
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.45 0.52 0.67 0.44
EV/Core EBITDA(x) 5.99 7.12 5.29 2.46
Net Sales Growth(%) 0 18.66 -12.14 53.77
EBIT Growth(%) 0 53.23 73.38 122.4
PAT Growth(%) 0 87.41 85.83 157.76
EPS Growth(%) 0 87.41 85.83 150.97
Debt/Equity(x) 2.58 3.03 2.71 1.35
Current Ratio(x) 1.34 1.12 1.07 1.38
Quick Ratio(x) 0.81 0.58 0.69 0.82
Interest Cover(x) 2.13 2.28 4.45 6.08
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 54% 17% 0% 0%
Operating Profit CAGR 122% 59% 0% 0%
PAT CAGR 150% 115% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 45% 30% 25% 25%
ROCE Average 27% 17% 15% 15%

Company Contact Information

Aaradhya Disposal Industries Ltd.

Surabhi Modi

+91-7880132743

cs@aaradhyadisposalindustriesltd.in

Plot E-1 Industrial Area No.- 1 A. B. Road

IPO Lead Manager(s)

Aaradhya Disposal Industries Ltd.

Khambatta Securities Ltd.

Registrar Info

Aaradhya Disposal Industries Ltd.

Bigshare Services Pvt Ltd

Office No S6-2, 6th Floor, Pinnacle Business Park,ext to Ahura Centre, Mahakali Caves Road, Andheri (East) Mumbai - 400093 (old address - Bharat Tin Works building, 1st floor, Opp. Vasant Oasis, Andheri East Mumbai - 400 059 Tel: + 91 21 626 38200 Fax:

91-022-62638200

91-022-62638299

Investor@bigshareonline.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!