Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Abhishek    


Lucknow, India

I'm Abhishek, an equity research analyst with a bachelor's degree in Commerce from Kumon University and a Post - graduation in financial management from NMIMS with a strong desire for financial modeling. IMS Pro recently awarded me a Financial Modeling certificate, and I'm currently pursuing my CFA charter.

Read More..
Contributor since: 2022

10

Articles

3

Likes

2

Followers

NAZARA

Comments: 0 | Likes: 0 | Current Price: ₹ 627


Nazara Technologies Ltd

Overall, Nazara is very excited about the opportunity presented by the massive growth in gaming in emerging markets. By transforming from a telco-driven subscription services company to a pure-play interactive gaming & sports media platform with leadership in several rapidly expanding verticals and a sizable opportunity, Nazara has established a solid foundation on which to continue gaining market share in the fast-growing gaming market. In the upcoming years, Nazara anticipates its revenue growth will be aggressive and that its profit margins will increase.


About Company 

The global gaming market is undergoing a change. As a result of the recent epidemic, there have been record-high levels of participation and investment in gaming in recent years. Nazara has adopted an ecosystem strategy in order to seize this large market opportunity. The company has developed distinctive intellectual properties (IPs) that have benefited our target market globally, and they have improved its business approach to keep up with shifting consumer trends.A prominent gaming and sports media platform with a foothold in India is Nazara Technologies and in both mature and developing international markets, including North America and Africa, using products from interactive gaming, esports, and gamified early learning ecosystems. As they create the material/ Content in-house for both an Indian and a worldwide audience.

 

Business Model

 

Share Holding Patten 

Financials

Quarterly Results
 Consolidated Figures in Rs. Crores          
  Mar-22 Jun-22 Sep-22 Dec-22 Mar-23
Revenue 175.1 223.1 263.8 314.8 289.3
Expenses  162.2 193 250.1 284.8 262.1
Operating Profit 12.9 30.1 13.7 30 27.2
OPM % 7.37% 13.49% 5.19% 9.53% 9.40%
Other Income  9.6 6.6 23.7 11.5 5.7
Interest 0.4 0.4 0.9 0.5 2.9
Depreciation 11.3 13.6 10.3 14.9 16
Profit before tax 10.8 22.7 26.2 26.1 14
Tax % 54.63% 27.31% 33.59% 22.99% 32.86%
Net Profit  4.9 16.5 17.4 20.1 9.4
EPS in Rs 0.34 1.75 1.55 2.49 0.39
           

 

 

In Q4FY23, revenue increased by 65%.
• Business-related call-outs:
• Kiddopia is expanding again because of gamified early learning track (an increase of 12% in revenue and EBITDA in Q4FY23)
• Skill-based RMG: Due to operational improvements, Classic Rummy experienced an 11% revenue increase and 20% EBITDA growth in Q4FY23.
Sportskeeda's revenues increased by 41% in Q4FY23, while US revenues increased by 53% over the same period. Datawrkz revenue increased by 33% in Q4FY23.

Nodwin revenue increased by 57% in Q4FY23 due to growth in several IPs (Playground, Dgtl, etc.) as well as substantial development in the gaming accessories market.

Profit & Loss A/c 

                   
Consolidated Figures in Rs. Crores                  
Year Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23  
211 190 172 170 248 454 622 1,091  
135 129 123 154 255 415 536 990  
Operating Profit 76 61 49 15 -7 39 86 101  
OPM % 36% 32% 28% 9% -3% 9% 14% 9%  
8 12 -26 16 15 14 24 48  
Interest 0 0 2 1 1 1 1 5  
Depreciation 1 1 8 20 26 36 39 57  
Profit before tax 83 72 13 11 -20 17 70 87  
Tax % 22% 15% 92% 38% -37% 18% 27% 29%  
65 61 1 7 -27 14 51 61  
EPS in Rs 161.3 152.6 0.5 3.19 -0.38 1.51 4.36 5.95  
Dividend Payout % 31% 0% 0% 0% 0% 0% 0% 0%  

 

In FY23 Revenue increased by 33% YoY, while EBITDA increased by 79% YoY as result of significantly improved cost optimization. Removed players who were spending bonuses rather than earning income. Improving the player experience, branding, and CRM as well as the acquisition funnel.

Risk factor: The impact of the ban in Tamil Nadu prohibited online games with a chance of winning money, including poker and rummy, in April 2023. Since TN accounted for 20% of revenues and a significant portion of the player base in FY 23, the ban would have an immediate detrimental effect on the industry. We are actively attempting to reduce this negative risk.

 

Balance Sheet                
Consolidated Figures in Rs. Crores                
  Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
2 2 11 11 11 12 13 26
Reserves 156 221 341 396 490 646 1,028 1,078
0 0 8 9 8 1 4 38
41 42 105 92 243 359 358 559
Total Liabilities 200 265 465 509 752 1,018 1,404 1,702
2 2 152 137 327 296 424 583
CWIP 0 0 1 1 6 2 1 0
Investments 55 77 98 127 58 118 442 332
142 187 214 243 360 601 537 787
Total Assets 200 265 465 509 752 1,018 1,404 1,702

 

Cash Flow


Consolidated Figures in Rs. Crores
               
 
 
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23
59 57 3 19 -2 68 62 8
-6 -61 -17 -60 18 -271 -345 -95
-20 0 37 6 3 217 335 15
Net Cash Flow 33 -5 24 -35 19 14 52 -72

 

 Valuation 

Discloser 

The above study unit is just meant to be informative; it does not constitute trading or financial advice. I am not a SEBI registered person or business.

Notes on Concall for May 2023

Fundraising :

Nodwin Gaming raised INR 232 crores ($31.4 million) through a primary fund raise and a secondary share sale. The funds will be used to expand the eSports ecosystem, incubate newer IPs, increase the company's footprint in emerging markets, and make strategic acquisitions.

Investments Plans :

• The sports media business Nodwin, which focuses on eSports, intends to make short-, long-, and medium-term investments in creating intellectual properties and enticing partners.
• Plans to spend some of the capital on testing out new communities and games, as well as constructing horizontals and locating revenue centres that are highly value-accretive for the company globally.
• Nazara Technologies intends to increase its business investment, ecosystem development, and asset acquisition efforts.

Strategic Investor :

• Nodwin's investors give the business the patient, long-term financing it needs to develop.
Sony's investment is considered a possible collaboration for future growth; Krafton invested in Nodwin and saw a 270% return on their investment in around 25 months.

Conclusion: 

Nazara Technologies is a promising business with a proven track record of expansion, in the eyes of investors. The business is well-positioned to profit from the expansion of the global gaming sector and holds a dominant position in the Indian gaming market. Additionally, Nazara Technologies' range of goods and services is diverse, which lessens its dependency on any particular market. Overall, Nazara Technologies is a wise investment for those seeking exposure to the expanding gaming sector. Before investing in the company, however, investors should be aware of the hazards.

 

 

Disclosure:

I/we have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.

Business relationship disclosure:

I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Stocx Research Club). I have no business relationship with any company whose stock is mentioned in this article.

Disclosure legality:

I am not a SEBI Registered individual/entity and the above research article is only for educational purpose and is never intended as trading/investment advice.

Articles

Updated : May, 2024

Market Watch: Forecasting Post-Election Market Trend...

As voters prepare to cast their votes, market analysts often look for clues as to how the outcome of the general election, which will determine India's leadership for the next five years, might effect public opinion. elections are most crucial part for...

Author : Nikhil Singh

Updated : May, 2024

NSE's Q4 Result Analysis : Strong Results along with...

The National Stock Exchange (NSE) has recently announced its financial results for Q4 of the fiscal year 2024, showcasing strong growth across various financial metrics. The consolidated revenue from operations surged by an impressive 34% year-on-year,...

Author : Sudarshan

Updated : May, 2024

Nifty surged to almost life time high on bank earnin...

Bank Nifty also scaled life time high; looking ahead, Dalal Street's trajectory may depend on India's election trajectory

Author : Ashish Ghosh

Updated : Apr, 2024

Nifty may come under stress on growing election unce...

Dow and Nifty Future recovered on Friday as Iran downplayed the Israel retaliation; India may be heading for a hung Parliament as BJP may not get over 250 seats alone

Author : Ashish Ghosh

Updated : Apr, 2024

The Rise of Digit Insurance and Its Journey

Mr. Kamesh Goyal founded Digit Auto Insurance in 2016. The company, Digit Insurance, focuses on streamlining insurance procedures and providing quick claim settlements. It is India's first digital general insurance provider.

Author : Nikhil Singh

Updated : Apr, 2024

Nifty gained almost 30% in FY24 on positive global c...

Depending on likely poll outcome and various scenarios, Nifty may scale 23500-24500 by FY25, while may also correct to 20300-19500 (if BJP fails to get min 273 seats alone)

Author : Ashish Ghosh

Updated : Dec, 2023

Navigating Innovation: In-Depth Analysis of Cybertec...

Cybertech Systems & Software Ltd., established in 1995, leads in Cloud-based SAP solutions and Esri ArcGIS Enterprise platforms. With a market cap of ₹518 Cr, the company focuses on Enterprise Multi-Cloud Transformation and Spatialitics SaaS for dive...

Author : Raunak Dhedia

Updated : Nov, 2023

NAZARA TECHNOLOGIES - RIDING ON THE GAMIFICATION

The friends of Nazara network are a network of gaming companies where Nazara acquires majority stake in fast growing gaming businesses with growth potential and possible synergies within their network. The management in these companies are also given s...

Author : Sudarshan

Updated : Nov, 2023

Unlocking Growth: In-Depth Analysis of CE Info Syste...

CE Info Systems, operating as Map My India, stands as a frontrunner in geographical information solutions, boasting a 95% in-dash navigation market share. With diversified revenue streams and a significant 31% order book growth in FY23, the company ref...

Author : Sudarshan

Updated : Oct, 2023

Research Report: TCS

Tata Consultancy Services (TCS) is a leading Indian multinational IT services and consulting company. It operates globally, providing a wide range of technology and business solutions to clients across various industries. With a large, highly skilled w...

Author : Vijay Sankhala

Updated : Oct, 2023

Research Report : Tech Mahindra

Tech Mahindra is a multinational information technology services and consulting company that is part of the Mahindra Group. It's part of the Mahindra Group and has its headquarters in Pune and a registered office in Mumbai. Tech Mahindra is a $6.0 bill...

Author : Vijay Sankhala

Updated : Oct, 2023

Zen Technologies: Pioneering India's Defense and Sim...

What makes a Zen Technologies - A unique play on India Defence Story

Author : Nimish Maheshwari

Updated : Jun, 2022

Equity Research Report: Sakar Healthcare

Sakar Healthcare Ltd is engaged in manufacturing of pharmaceutical formulations in the form of liquid injectables, tablets/ capsules, oral liquid syrups, dry powder injectables and syrups. Presently, its domestic sales accounts for 31% of revenues and ...

Author : Akshita

Updated : Jun, 2022

EQUITY RESEARCH REPORT: NEWGEN SOFTWARE

Newgen Software Technologies is a global software Company and is engaged in the business of software product development including designing and delivering end-to-end software solutions covering the entire spectrum of software services from workflow au...

Author : Akshita

Updated : Jun, 2022

Nifty and Bank Nifty Tumbles Due to Weak Global Cues...

Nifty and Bank Nifty tumbles due to weak global cues lead by higher inflation data, higher crude oil prices and weakening currency.

Author : Shalom Martin

Updated : Jun, 2022

Equity Research Report: Shree Renuka Sugar

Shree Renuka Sugars is a global agribusiness and bio-energy corporation. The Company is one of the largest sugar producers in the world, the leading manufacturer of sugar in India, and one of the largest sugar refineries in the world.

Author : Akshita

Updated : Jul, 2022

Equity Research : Tata Consumer Products Limited

TCPL future ambitions remain aggressive, At 17% EPS CAGR over FY22-25e, TCPL should deliver industry-leading growth within indian FMCG.

Author : Shalom Martin

Updated : Jul, 2022

Equity Research: Birlasoft Ltd

Birlasoft, a small-cap IT company, has an upside potential of 35%. The company’s repeated demonstration of ‘walking the talk’ makes us believe that it is on track to achieve its stated target of USD1bn revenue by FY25E.

Author : Shalom Martin

Comments

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....