Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Nazara Technologies
Join Channel
Consolidated Standalone

Nazara Technologies

₹265.1 3.4 | 1.3%

Market Cap ₹9819 Cr.

Stock P/E 157

P/B 2.8

Current Price ₹265.1

Book Value ₹ 93.3

Face Value 2

52W High ₹362.5

Dividend Yield 0%

52W Low ₹ 217.3

Edit Ratio

Nazara Technologies Research see more...

Stocx User

NAZARA TECHNOLOGIES - RIDING ON THE GAMIFICATION

Stocx User

Nazara Technologies Ltd

Stocx User

Nazara Technologies Limited: Growth should be supplemented by increased adoption and industry dynamics

Overview Inc. Year: 1999Industry: IT - Software

Nazara Technologies Ltd operates a gaming and sports activities media platform in India and across the world. The organisation operates thru Gamified Early Learning, esports, Freemium, Telco Subscription, and Skill Based Real Money Gaming segments. It offers e-Sports, gamified early learning eco-systems and interactive gaming. The enterprise additionally engages in the provision of subscription/download of games/different contents. In addition, it owns diverse IPs, together with World Cricket Championship and CarromClash in cell video games; Kiddopia in gamified early getting to know; Nodwin and Sportskeeda in eSports and eSports media; and Halaplay and Qunami in skill-based, delusion, and trivia games. Nazara Technologies Ltd was incorporated in 1999 and is based in Mumbai, India.

Read More..

Nazara Technologies Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Nazara Technologies Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 289 254 297 320 266 250 319 535 520 499
Other Income 8 12 12 18 38 26 25 22 19 77
Total Income 298 266 310 338 304 276 344 557 539 576
Total Expenditure 262 221 271 284 263 225 294 498 486 451
Operating Profit 35 45 39 54 41 50 50 59 53 125
Interest 3 1 3 2 1 1 2 3 5 5
Depreciation 16 15 15 15 22 15 26 31 37 65
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 28 21 37 19 35 23 26 11 55
Provision for Tax 5 7 -1 8 -0 10 4 12 -8 -6
Profit After Tax 12 21 23 29 19 24 19 14 19 61
Adjustments -9 -1 -3 -3 -28 -2 3 17 -13 8
Profit After Adjustments 3 20 20 26 -9 23 22 31 7 68
Adjusted Earnings Per Share 0.1 0.7 0.7 0.9 -0.3 0.7 0.7 0.9 0.2 1.8

Nazara Technologies Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 153 211 190 171 170 248 454 622 1091 1138 1624 1873
Other Income 5 8 12 10 16 15 14 24 49 89 92 143
Total Income 158 219 202 180 186 263 469 646 1141 1227 1715 2016
Total Expenditure 82 135 129 126 160 255 413 535 989 1047 1501 1729
Operating Profit 76 84 73 54 26 8 55 111 152 180 214 287
Interest 0 0 0 1 1 1 1 1 6 8 11 15
Depreciation 1 1 1 4 16 26 36 39 57 67 118 159
Exceptional Income / Expenses 0 0 0 -36 0 0 0 0 0 0 0 0
Profit Before Tax 75 83 72 13 9 -20 17 70 89 103 78 115
Provision for Tax 16 18 11 12 5 7 3 19 25 14 15 2
Profit After Tax 59 65 61 1 4 -27 14 51 63 89 63 113
Adjustments 0 0 0 2 11 25 -4 -22 -24 -33 13 15
Profit After Adjustments 59 65 61 3 15 -2 9 28 39 57 76 128
Adjusted Earnings Per Share 8 3.2 3.1 0.1 0.7 -0.1 0.4 1.1 1.5 1.8 2.2 3.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 43% 38% 46% 27%
Operating Profit CAGR 19% 24% 93% 11%
PAT CAGR -29% 7% 0% 1%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 13% 20% NA% NA%
ROE Average 3% 5% 5% 15%
ROCE Average 4% 6% 6% 20%

Nazara Technologies Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 109 158 223 356 408 501 658 1041 1105 1999 2863
Minority's Interest 0 0 0 42 41 69 121 157 212 336 374
Borrowings 0 0 0 0 0 0 0 0 0 0 92
Other Non-Current Liabilities -0 -1 -3 27 18 33 26 33 47 37 152
Total Current Liabilities 32 40 41 43 49 148 214 173 334 382 926
Total Liabilities 142 198 261 468 515 752 1018 1404 1698 2753 4418
Fixed Assets 1 2 2 126 143 327 296 424 583 608 1731
Other Non-Current Assets 5 7 11 47 58 45 41 65 118 247 1176
Total Current Assets 136 189 249 295 315 380 681 915 997 1897 1408
Total Assets 142 198 261 468 515 752 1018 1404 1698 2753 4418

Nazara Technologies Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 9 36 69 65 89 53 72 140 208 142 567
Cash Flow from Operating Activities 52 59 57 -6 14 -2 68 62 8 91 66
Cash Flow from Investing Activities -8 -6 -54 -20 -68 9 -268 -334 -95 -603 -1134
Cash Flow from Financing Activities -16 -20 0 46 12 3 217 335 15 946 805
Net Cash Inflow / Outflow 28 32 2 21 -42 10 17 63 -72 434 -264
Closing Cash & Cash Equivalent 36 69 65 89 53 72 86 208 142 567 299

Nazara Technologies Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.01 3.24 3.07 0.13 0.69 -0.1 0.38 1.09 1.49 1.85 2.16
CEPS(Rs) 8.12 3.29 3.13 0.25 0.91 -0.02 2.01 3.45 4.55 5.11 5.14
DPS(Rs) 0 1 0 7.55 0 0 0 0 0 0 0
Book NAV/Share(Rs) 14.65 7.97 11.05 15.61 17.4 21.23 26.49 39.58 41.74 65.22 81.68
Core EBITDA Margin(%) 46.41 36.01 32.16 26.13 5.59 -3.02 9.05 13.91 9.39 8.06 7.55
EBIT Margin(%) 49.02 39.27 37.91 8.43 5.98 -7.41 3.85 11.44 8.69 9.78 5.47
Pre Tax Margin(%) 48.86 39.07 37.76 7.87 5.46 -7.91 3.65 11.24 8.14 9.09 4.8
PAT Margin (%) 38.63 30.56 32.1 0.71 2.58 -10.82 2.99 8.16 5.81 7.86 3.85
Cash Profit Margin (%) 39.15 31.01 32.71 3.18 11.79 -0.18 10.81 14.43 11.05 13.74 11.1
ROA(%) 53.66 38 26.58 0.33 0.89 -4.23 1.54 4.19 4.09 4.02 1.74
ROE(%) 67.86 48.41 32.27 0.44 1.22 -6.24 2.42 6.05 5.94 5.77 2.57
ROCE(%) 84.89 61.93 37.74 4.96 2.66 -4.04 3.02 8.37 8.71 7.08 3.54
Receivable days 39.68 47.18 56.99 73.89 95.75 84.14 54.93 45 45.29 73.91 95.63
Inventory Days 0 0 0 0 0 0 0 0.76 4.32 4.27 0.52
Payable days 0 0 0 0 0 0 0 0 835.31 996.36 3585.83
PER(x) 0 0 0 0 0 0 485.66 187.43 86.77 90.71 109.48
Price/Book(x) 0 0 0 0 0 0 6.91 5.17 3.09 2.57 2.9
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.34 -0.35 -0.59 -0.63 -0.72 -0.71 9.02 8.04 2.86 3.45 4.92
EV/Core EBITDA(x) -0.68 -0.89 -1.53 -1.96 -4.74 -21.99 73.93 45.21 20.53 21.8 37.27
Net Sales Growth(%) 75.11 38.04 -9.95 -10.31 -0.42 45.74 83.51 36.88 75.49 4.33 42.66
EBIT Growth(%) 92.42 10.6 -13.08 -80.05 -29.37 -280.55 195.41 306.29 33.28 17.47 -20.2
PAT Growth(%) 104.17 9.18 -5.4 -98.02 261.6 -711.46 150.79 272.79 25.01 41.15 -30.1
EPS Growth(%) 116.62 -59.49 -5.4 -95.81 435.94 -113.8 496.69 189.7 36.23 24.15 17.09
Debt/Equity(x) 0 0 0 0 0 0 0 0 0.03 0 0.05
Current Ratio(x) 4.2 4.69 6.14 6.83 6.44 2.56 3.19 5.29 2.98 4.96 1.52
Quick Ratio(x) 4.2 4.69 6.14 6.83 6.44 2.56 3.19 5.28 2.91 4.96 1.52
Interest Cover(x) 320.44 195.6 250.29 15.06 11.54 -14.83 19.44 59.25 15.9 14.14 8.11
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.01 0 0.02

Nazara Technologies Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 19.05 19.01 17.16 16.43 10.05 10.05 9 8.78 8.31 35.46
FII 8.58 10.96 10.46 9.44 6.05 9.71 11.58 13.04 12.98 12.63
DII 10.68 9.11 15.9 16.8 16.76 12.2 13.16 11.6 9.81 7.16
Public 61.69 60.92 56.48 57.32 67.13 68.04 66.26 66.58 68.9 44.75
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 35.46%.
  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 996.36 to 3585.83days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Nazara Technologies News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!