Sharescart Research Club logo
Apollo Green Energy 80 (-13%)AVPL 50 (-2%)Bira 248 (-7.5%)Capgemini Technology 11000 (-2.2%)Carrier Airconditioning 515 (-5.5%)Cheelizza Pizza India Ltd 74 (-2.6%)CIAL 468 (0%)CSK 182 (0%)ESDS Software 440 (-3.3%)GFCL EV Product LTD 46 (0%)Goodluck Defence 375 (11.9%)Groww 132 (-10.8%)HDFC Securities 10200 (-1.9%)Hella Infra Market 228000 (1.3%)Hero Fincorp 1375 (-1.4%)Hinduja Leyland Finance 265 (0%)Honeywell Electrical Devices and Systems 8500 (0%)HPX India 38 (-2.6%)Incred Holdings 168 (3.7%)Inkel Ltd 19 (0%)Innov8 Workspaces India Ltd 52 (-3.7%)Matrix Gas and Renewables 22 (-21.4%)Motilal Oswal 16 (0%)MSEI 3.48 (-7.2%)NCDEX 465 (-4.7%)NSE India 1925 (-6.1%)Onix Renewable 108 (-8.5%)Orbis Financial 515 (-1.9%)OYO 28 (7.7%)Pace Digitek 218 (0.0%)Pharmeasy 7.25 (0%)Philips Domestic Appliances 1000 (0%)Philips India 1200 (0%)Physics Wallah 145 (0%)Pine Labs Pvt Ltd 338 (0%)Polymatech Electronics Pvt Ltd 70 (-5.4%)RRP S4E Innovation 335 (-3.7%)SBI Mutual Fund 2725 (0%)Taparia Tools Ltd 6050 (0%)Tata Capital 326 (-55.6%)Transline Technologies 165 (0%)Urban Tots 65 (0%)

15 Days Price Change

Equity Research: Whirlpool Of India Limited
Equity Research: Whirlpool Of India Limited

Equity Research: Whirlpool Of India Limited

Akshita Akshita
Akshita

Akshita is an equity research analyst working with a US Research firm and an aspiring CFA ... Akshita is an equity research analyst working with a US Research firm and an aspiring CFA charter. With a keen interest in financial modeling and valuation, she prepares exemplary-detailed research reports. Read more

61

Articles

127

Likes

59

Followers
22 Jun, 2022
WHIRLPOOL
Current Price: ₹1183.3
Exclusive Access to Unlisted Shares
  • Early Entry Advantage
  • High-Growth Potential
  • Trusted & Secure

Summary

Whirlpool of India Ltd is an totally India-based producer of domestic home equipment. The Company is in general engaged in manufacturing and buying and selling of Refrigerators, Washing Machines, Air Conditioners, Microwave Ovens and small home equipment and caters to both domestic and worldwide markets. It provides services in the vicinity of product improvement, and procurement services to Whirlpool Corporation, The United States and other group businesses. The Company additionally offers Water Purifiers, Built-In Appliances and Induction cooktop. The Company gives add-ons for Refrigerators, Washing Machines, Air Conditioners, Microwave Ovens and Water Purifiers. It gives Surge Protector and Affresh Accessories. Its plants are positioned at Faridabad, Haryana; Rajangaon, Pune, and Thirubhuvanai Village, Puducherry.


ABOUT

SHAREHOLDING PATTERN

In Q4 FY24, Whirlpool Corporation, the promoter company, divested 24% of its stake in the Indian subsidiary. Despite this divestment, Whirlpool Corporation maintains a majority interest through a wholly-owned subsidiary. Foreign Institutional Investors (FII) increased their stake from 3.64% in Q3 FY24 to 6.48% in Q4 FY24, while Domestic Institutional Investors (DII) increased their stake from 12.63% to 33.68% during the same period. Notably, mutual fund holdings rose significantly from 11.12% to 31.14%, and insurance holdings from 1.46% to 2.40%.

Top Public Shareholders:

  • SBI Small Cap Fund: 9.72%
  • Aditya Birla Sun Life Trustee Pvt. Ltd.: 6.00%
  • Kotak Emerging Equity Scheme: 4.26%
  • UTI-MNC Fund: 2.96%

CONCALL SUMMARY

Market Focus and Performance

  • Strategic Focus: India remains a key market for growth due to its potential opportunities.
  • Performance Impact: Revenue and profit were affected by COVID-19, increased competition, and commodity costs.
  • Developments: New product launches and enhanced warranty offerings.
  • Market Trends: Positive market share momentum in recent months.
  • Q3 2023 Financials: Double-digit revenue growth, improved EBITDA, and PBT.

Business Strategy

  • Growth Focus: Emphasis on sustainable growth through consumer insights, product leadership, and supply chain quality.
  • Defensive Strategies: Implementing P4G to mitigate market volatility.
  • Execution Excellence: Improving margins and sales execution, including a retail executive program.
  • Long-term Guidance: Targeting high single-digit revenue CAGR with similar PBT margin growth.

Operational Updates

  • Manufacturing: Strong footprint with facilities in Faridabad, Pune, and Puducherry.
  • Sales Network: Pan-India distribution and service network to bolster retail demand.
  • Cash Generation: Improved working capital and strengthened balance sheet.
  • Export Focus: Monitoring export opportunities, though not a primary focus in the near term.

Product Innovation and Quality

  • Diversification: Focus on innovation in premium segments.
  • Competitive Position: Targeting competitors with brand inspiration and supply chain resilience.
  • Distribution Expansion: Opportunities for vertical and horizontal growth.
  • Quality Commitment: Maintaining high product quality despite market challenges.
  • R&D Investment: Continued focus on innovation and consumer insights.
  • Elica Portfolio: Addressing competitive pressures with quality and innovation.
  • New Product Lines: Potential within existing categories.

Financial Updates

  • Stake Sale: Whirlpool Corporation plans to sell up to 24% stake to retire debt.
  • Royalty Fees: No expected changes in royalty and technical know-how fees.
  • Cost Management: Monitoring material costs for maximum impact.

FINANCIALS

  • Sales Growth: FY23 net sales reached ₹6,668 crore, an 8% YoY growth. In 9M FY24, net sales were ₹5,097 crore, a 2% YoY growth, affected by competitive pricing adjustments.
  • EBITDA: FY23 EBITDA was ₹370 crore, an 11% decline YoY, due to higher input costs and expenses. 9M FY24 EBITDA was ₹259 crore, a 2% decline YoY, with efforts to restore competitiveness.
  • PAT: FY23 PAT was ₹224 crore, a 60% YoY decline, with a 3.4% PAT margin. 9M FY24 PAT was ₹145 crore, a 10% decline YoY, affected by regulatory changes.
  • ROCE: FY23 ROCE was 9.08%, impacted by a decline in operating profit.
  • ROE: FY23 ROE was 6.64%, influenced by lower profitability.
  • Cash Flows: FY23 generated ₹270 crore CFO, with high inventories. CFI saw a ₹101 crore outflow due to property and equipment purchases. Dividend payments and lease repayments led to a ₹101 crore outflow from financing activities.
  • Working Capital Cycle: Maintained a negative working capital cycle due to higher payable days.
  • Free Cash Flow: FY23 free cash flow per share was ₹11.60, with a ₹181 crore capex for new and upgraded manufacturing facilities.

MANAGEMENT

Management remains focused on new product launches, rural reach expansion, and cost optimization. Optimism prevails for a rebound in consumer sentiment, despite global uncertainties. Key appointments include Debopriyo Sengupta as Vice President of Human Resources and Amit Aggarwal as Head of Information Technology.

SECTOR OVERVIEW

  • Challenges: The consumer durables industry faced inflationary pressures and weakened demand due to interest rate hikes.
  • Premium Products: Continued demand growth, whereas mass products saw muted demand due to lower disposable income in semi-urban and rural areas.
  • Competition: Intense competition from new entrants and established players, driven by aggressive pricing and sales investments.
  • Government Initiatives: Programs like rural electrification, affordable housing, and PLI schemes are expected to support the sector.

PEERS

VALUATION AND FUTURE OUTLOOK

The management anticipates improved full-year revenue growth compared to the first nine months of FY24. Strategic imperatives include product leadership, premiumization, supply chain resilience, enhanced sales execution, and industry-leading growth. The focus remains on strengthening the brand, expanding rural reach, and leveraging the SAARC markets for export growth. Potential risks include higher input costs, delays in product launches, increased competitive pressure, and further market share losses.

Valuation: 

  • PE Ratio: Currently trading at a TTM PE multiple of 98.42x.
  • Dividend Yield: FY23 equity dividend was ₹5 per share, with a payout ratio of 28.96%.

Data from:

Sharescart.com

Company website

Join the Discussion

User

UNLISTED COMPANIES

Top Unlisted Shares to Invest In

national-stock-exchange
oravel-stays-limited
billionbrains-garage-ventures-ltd
onix-renewable
ncdex-national-commodity-and-derivatives-exchange-limited
esds-software-solution-ltd
polymatech-electronics-ltd
hinduja-leyland-finance-limited1
rrp-s4e-innovation-private-limited
metropolitan-stock-exchange-of-india-limited
sbi-funds-management-limited
pace-digitek-ltd
hella-infra-market-private-limited
orbis-financial-corporation-ltd
innov8-workspaces-india-limited
apollo-green-energy
api-holdings-ltd
tata-capital-ltd
incred-holdings-limited
carrier-airconditioning-refrigeration-limited
goodlulck-defence-and-aerospace-ltd
bira-unlisted-shares
hindustan-power-exchange-limited
hero-fincorp-limited
aitmc-ventures-ltd
Investor

Invest In Unlisted Companies

Independent Research Powered By - Actionable data

Investor
whatsapp