Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Whirlpool Of India

₹2019.5 34 | 1.7%

Market Cap ₹25622 Cr.

Stock P/E 118.0

P/B 6.9

Current Price ₹2019.5

Book Value ₹ 290.7

Face Value 10

52W High ₹2190.1

Dividend Yield 0.25%

52W Low ₹ 1186.9

Overview Inc. Year: 1960Industry: Consumer Durables - Domestic Appliances

Whirlpool of India Ltd is an totally India-based producer of domestic home equipment. The Company is in general engaged in manufacturing and buying and selling of Refrigerators, Washing Machines, Air Conditioners, Microwave Ovens and small home equipment and caters to both domestic and worldwide markets. It provides services in the vicinity of product improvement, and procurement services to Whirlpool Corporation, The United States and other group businesses. The Company additionally offers Water Purifiers, Built-In Appliances and Induction cooktop. The Company gives add-ons for Refrigerators, Washing Machines, Air Conditioners, Microwave Ovens and Water Purifiers. It gives Surge Protector and Affresh Accessories. Its plants are positioned at Faridabad, Haryana; Rajangaon, Pune, and Thirubhuvanai Village, Puducherry.

Read More..

Whirlpool Of India Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Whirlpool Of India Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 1542 1707 2081 1612 1302 1673 2039 1522 1536 1734
Other Income 18 13 32 22 41 32 35 34 36 60
Total Income 1560 1720 2113 1634 1343 1705 2073 1555 1571 1794
Total Expenditure 1459 1559 1949 1523 1258 1567 1915 1448 1473 1590
Operating Profit 101 161 163 111 85 138 158 107 98 203
Interest 2 5 3 3 4 6 7 6 9 9
Depreciation 38 44 47 42 45 52 52 49 47 62
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -19
Profit Before Tax 61 113 114 67 36 80 99 52 42 114
Provision for Tax 17 28 30 18 9 16 22 14 12 35
Profit After Tax 44 84 85 49 27 64 77 38 30 79
Adjustments -0 -1 -1 -1 -2 -1 -2 -2 -2 -2
Profit After Adjustments 44 84 84 48 25 63 75 37 28 78
Adjusted Earnings Per Share 3.5 6.6 6.6 3.8 1.9 4.9 5.9 2.9 2.2 6.1

Whirlpool Of India Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 4832 5398 5993 5900 6197 6668 6831
Other Income 87 105 129 90 63 127 165
Total Income 4919 5502 6121 5989 6260 6795 6993
Total Expenditure 4272 4755 5319 5381 5781 6297 6426
Operating Profit 647 747 802 609 479 498 566
Interest 4 9 20 15 16 15 31
Depreciation 102 111 129 142 147 185 210
Exceptional Income / Expenses 0 0 0 0 325 0 -19
Profit Before Tax 541 629 667 470 650 297 307
Provision for Tax 190 219 177 118 83 73 83
Profit After Tax 351 410 490 352 567 224 224
Adjustments 0 0 0 0 -1 -5 -8
Profit After Adjustments 351 410 490 352 566 219 218
Adjusted Earnings Per Share 27.6 32.3 38.6 27.7 44.6 17.3 17.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 4% 7% 0%
Operating Profit CAGR 4% -15% -5% 0%
PAT CAGR -60% -23% -9% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 40% -3% 5% 20%
ROE Average 7% 13% 16% 17%
ROCE Average 9% 16% 22% 23%

Whirlpool Of India Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1796 2145 2563 2858 3358 3520
Minority's Interest 0 0 0 0 143 148
Borrowings 0 0 0 0 0 0
Other Non-Current Liabilities 136 165 192 256 377 332
Total Current Liabilities 1266 1367 1608 1893 1756 1898
Total Liabilities 3198 3677 4363 5007 5634 5897
Fixed Assets 446 508 709 707 1803 1917
Other Non-Current Assets 604 705 332 353 241 107
Total Current Assets 2148 2464 3322 3946 3589 3873
Total Assets 3198 3677 4363 5007 5634 5897

Whirlpool Of India Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1052 974 1053 1274 2060 1610
Cash Flow from Operating Activities 384 402 380 524 98 270
Cash Flow from Investing Activities -415 -262 -72 338 -469 -101
Cash Flow from Financing Activities -46 -62 -87 -75 -89 -101
Net Cash Inflow / Outflow -77 79 221 786 -460 68
Closing Cash & Cash Equivalent 975 1053 1274 2060 1610 1678

Whirlpool Of India Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 27.64 32.3 38.64 27.73 44.64 17.26
CEPS(Rs) 35.64 41.07 48.83 38.93 56.34 32.27
DPS(Rs) 4 5 5 5 5 5
Book NAV/Share(Rs) 138.48 165.6 198.06 220.92 259.92 272.13
Core EBITDA Margin(%) 9.21 9.75 9.18 6.85 5.06 4.07
EBIT Margin(%) 8.97 9.69 9.36 6.41 8.11 3.43
Pre Tax Margin(%) 8.9 9.55 9.09 6.2 7.92 3.26
PAT Margin (%) 5.77 6.22 6.68 4.65 6.91 2.46
Cash Profit Margin (%) 7.44 7.91 8.45 6.52 8.71 4.5
ROA(%) 10.97 11.92 12.19 7.51 10.66 3.89
ROE(%) 19.96 21.24 21.25 13.24 18.6 6.64
ROCE(%) 30.35 32.38 29.16 17.89 21.44 9.08
Receivable days 14.43 13.74 14.37 16.89 17.98 17.3
Inventory Days 48.64 47.06 51.13 58.8 57.46 56.51
Payable days 141.32 129.21 133.27 150.35 136.57 124.32
PER(x) 54.76 47.13 46.78 80.41 35.23 76.08
Price/Book(x) 10.93 9.19 9.13 10.09 6.05 4.83
Dividend Yield(%) 0.26 0.33 0.28 0.22 0.32 0.38
EV/Net Sales(x) 3.77 3.38 3.61 4.45 2.96 2.25
EV/Core EBITDA(x) 28.17 24.44 26.99 43.1 38.28 30.11
Net Sales Growth(%) 0 11.71 11.02 -1.55 5.03 7.6
EBIT Growth(%) 0 17.06 7.58 -29.36 37.36 -53.14
PAT Growth(%) 0 16.84 19.63 -28.23 61.26 -60.52
EPS Growth(%) 0 16.85 19.63 -28.23 60.98 -61.33
Debt/Equity(x) 0 0 0 0 0 0
Current Ratio(x) 1.7 1.8 2.07 2.09 2.04 2.04
Quick Ratio(x) 1.06 1.15 1.34 1.41 1.3 1.25
Interest Cover(x) 124.19 70.21 34.59 31.62 41.98 20.8
Total Debt/Mcap(x) 0 0 0 0 0 0

Whirlpool Of India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 75 75 75 75 75 75 75 75 75 51
FII 3.13 2.84 2.76 3.04 3.11 3.2 3.31 3.48 3.64 6.47
DII 11.42 11.91 12.54 12.51 12.45 12.36 12.47 12.93 12.63 33.69
Public 10.45 10.25 9.7 9.45 9.44 9.44 9.23 8.59 8.73 8.85
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 136.57 to 124.32days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Stock is trading at 6.9 times its book value.
  • The company has delivered a poor profit growth of -8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Whirlpool Of India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....