Sharescart Research Club logo
CSK 182 (-3.2%)Bharat Bank 11300 (0%)Bira 268 (-8.2%)Capgemini Technology 11250 (2.3%)Care Health Insurance 148 (-0.7%)Carrier Airconditioning 545 (10.1%)CIAL 468 (-0.8%)Elcid Investments 350000 (0%)Fincare Small Finance Bank 260 (0%)Fino Paytech Limited 108 (2.9%)HDFC Securities 10400 (-1%)Hero Fincorp 1375 (0%)ICEX 4.25 (0%)Lava 39 (-7.1%)Martin and Harris Lab 950 (0%)Merino Industries 3250 (0%)MSEI 3.9 (-8.2%)Mohan Meakin 2150 (0%)Motilal Oswal 16 (0%)NCL Buildtek 235 (0%)Otis Elevator 3750 (0%)OYO 52 (8.3%)Pharmeasy 7.25 (0%)Signify Innovations 1275 (0%)Sterlite Power 555 (4.7%)Studds 625 (-1.6%)Orbis Financial 535 (1.9%)NSE India 2050 (0%)Schneider Electric 1850 (27.6%)Kurlon Ent 450 (0%)Madbow 35 (0%)GKN Driveline 1850 (5.7%)BOAT 1425 (-1.7%)Urban Tots 65 (0%)ACS Technologies 42 (0%)Market Simplified 32 (0%)Nayara Energy 1300 (0%)PolicyX 62 (0%)Ring Plus 695 (0%)Lakeshore Hospital 135 (0%)ESDS Software 455 (15.2%)Electrosteel Steel Ltd 38 (-2.6%)ICL Fincorp 25 (0%)Indian Potash 3250 (0%)Indofil Industries 1950 (44.4%)Maharashtra Knowledge Corporation MKCL 450 (0%)Maxvalue Credits And Investments 4.5 (0%)Philips Domestic Appliances 950 (0%)Philips India 1050 (0%)Ramaraju Surgical Cotton 285 (0%)Resins and Plastic 575 (0%)Shriram Life Insurance 400 (0%)Silverline Technologies Ltd 12 (0%)Taparia Tools Ltd 6050 (0%)Empire Spices and Foods ltd 575 (0%)AB Inbev Sabmiller 600 (0%)Assam Carbon Products 440 (0%)India Carbon ltd 895 (0%)Kannur International Airport 126 (0%)Kurlon Ltd 1025 (0%)AV Thomas 22000 (0%)Bazar India 24 (0%)Tata Capital 748 (-5.9%)Polymatech Electronics Pvt Ltd 72 (-2.7%)SBI Mutual Fund 2775 (0%)Goodluck Defence 335 (3.1%)AVPL 51 (0%)Inkel Ltd 19 (-5%)Matrix Gas and Renewables 28 (-12.5%)RRP S4E Innovation 345 (0%)Quality Enviro 1350 (0%)Greenzo Energy Pvt Ltd 635 (-1.6%)Spray Engineering Devices 265 (-10.2%)Honeywell Electrical Devices and Systems 8500 (70%)Veeda Clinical Research Limited 475 (0%)NCDEX 490 (3.2%)Onix Renewable 125 (-26.5%)Swiggy CCPS 574410 (0%)HCIN Network 165 (0%)Apollo Green Energy 102 (2%)Ecosure Pulpmolding 49 (0%)Pace Digitek 218 (1.4%)Downtown Hospital Ltd 375 (0%)Amol Minechem Ltd 995 (0%)Manjushree Technopack 1050 (2.4%)KLM Axiva Finvest 18 (0%)Hinduja Leyland Finance 265 (0%)IKF Finance 425 (0%)Lords Mark Industries 106 (0%)Zappfresh 118 (0%)NeRL 69 (46.8%)PXIL 675 (16.8%)Optivalue Tek Consulting IPO 80 (0%)Incred Holdings 162 (-1.8%)Transline Technologies 165 (-1.8%)Bootes Impex Tech Ltd 1750 (-10.3%)Lenskart Solutions Pvt Ltd 520 (0%)Ticker Ltd 34 (0%)Physics Wallah 145 (0%)GFCL EV Product LTD 46 (0%)Big Basket 1950 (0%)Cheelizza Pizza India Ltd 76 (-2.6%)Kineco Limited 2950 (0%)Pine Labs Pvt Ltd 338 (-7.4%)Parag Parikh Financial Advisory 14750 (0%)Anugraha Valve Castings Ltd 650 (-6.5%)Skyways Air Services Ltd 142 (0%)ASK Investment Managers Ltd 1225 (-2%)Innov8 Workspaces India Ltd 52 (-3.7%)Groww 180 (0%)

15 Days Price Change

Devyani International Ltd
Devyani International Ltd

Devyani International Ltd

Akshay Rajawat Akshay Rajawat
Akshay Rajawat

I am CA student and along side perusing the CFA (U.S.). I have a 6 month experience in Equ... I am CA student and along side perusing the CFA (U.S.). I have a 6 month experience in Equity Research where i have done my internship programme in the same. I am keen to write an articles on Equity. Read more

31

Articles

5

Likes

8

Followers
18 Apr, 2022
DEVYANI
Current Price: ₹177.47
Exclusive Access to Unlisted Shares
  • Early Entry Advantage
  • High-Growth Potential
  • Trusted & Secure

Summary

Devyani International is the largest Franchisee of Yum! Brands and operates the highest outlets of KFC, Pizza Hut, Costa Cofee in India, and the company is the largest operators of quick-service restaurants chain in India. It operates 655 stores across 155 cities in India, as of March 31, 2021.


About the company

Devyani International is the largest Franchisee of Yum! Brands and operates the highest outlets of KFC, Pizza Hut, Costa Cofee in India, and the company is the largest operators of quick-service restaurants chain in India. It operates 655 stores across 155 cities in India, as of March 31, 2021.

About Yum brands

Yum Brands is an American fast food corporation and is one of the world's largest fast-food companies in terms of system units. It owns several iconic brands such as KFC, Pizza Hut, Taco Bell, The Habit Burger Grill, and many more. The company operates in 135 nations and territories worldwide.

Devyani started its first association with Yum brands in 1997 when it opened the Pizza hut store in Jaipur. Since then the company has expanded to 696 locations in 166 cities across India and is the largest franchisee of Yum brands on a Non-exclusive basis.

Segment Highlights

The company has three major business segments namely:

Core Brands (73% of the revenue)

International Business (10% of the revenue)

Own Brands (17% of the revenue as of FY 20)

Core Brands

Core brands are KFC, Pizza Hut, and Costa Coffee. They currently operate 284 KFC stores, 317 Pizza Hut, and 44 Costa Coffee stores as of June 21. Among the Core Brands, KFC contributed 61% of the revenue, followed by Pizza hut which contributed 27% of the revenue, and the remaining by the Costa Coffee brand.

International Business

The company operates KFC and Pizza Hut stores in Nigeria and Nepal, it has 34 KFC stores and 3 Pizza hut stores in Nepal and Nigeria put together.

Own Brands

The company also runs south India QSR chain Vangoo and Food Court Restaurants and Bars vertical at Airports, Hospitals, Malls and Highways with brands like Vangoo, Food street, Masala Twist, Amreli, Chrussh, Juice bar, Ile bar, etc. The company has 51 stores as of June 21 as against 64 in FY19. The company intends to create a leaner and profitable business due to which they have moved out of most concession agreements at Airports.

Business Model

New store opening model

Store expansion focus

 

Brand wise performance

KFC

Pizza Hut

Costa Coffee

Management of the company

Rani Kant Jaipuria - Chairman of DIL

Viraj Joshi - President & CEO of DIL

Manish Dawar - CFO of DIL

Rajat Luthra - CEO of KFC

Amitabh Negi - CEO of PH

Financial Snapshot

Profit and Loss

Balance Sheet

Investment Thesis

High growth in Online Distribution: Online distribution accounted for 70% of the sales of its Core brands in FY21 which is a 19% increase from FY20, The online Delivery channels include Pizza Hut & KFC mobile apps, web ordering services, telephone ordering services and other delivery providers like Zomato and Swiggy.

Concentration of stores in North and South India: North and south India accounted for 74% of its total stores of Core brands and 50% of its stores are located in its top 5 cities.

Shifting organised from unorganised: Private consumption is shifting towards organised led by working population, increasing per capita income, growing working woman population, adopting hygiene food etc.

Business Restructuring and Rapid expansion: The company is moving towards a leaner business model with a shift toward delivery model and smaller store formats for KFC and Pizza Hut. In line with its leaner business model strategy, the company has shut down airport concession stores and 61 non-performing stores to improve efficiencies in the business. The company has adopted an aggressive store expansion strategy with the addition of 100+ stores in FY21, 40 stores in Q1FY22 and believes this will continue for the next 2-3 years. DIL also acquired 73 equity KFC stores in south India from its parent Yum group during the period FY19-21.

Healthy Franchise Agreement: Each new store under the Core brands requires an Initial payment to the Franchisor, As per the Agreement, Devyani will pay 53,400 USD for opening a new KFC store and 26,700 USD for opening a Pizza Hut store and the company will pay 6.5% of its gross revenue as a royalty to YUM BRANDS and a flat 6% of its gross revenue as royalty to Costa coffee International. DIL collaborates with Yum for store selection, product innovation, and development, brand strategy and technology initiatives, etc. DIL pays a royalty of 6.3% to YUM for KFC and Pizza Hut while it has a 6% spend obligation on advertising, brand building, and marketing.

Risk

  • High royalty payment to the parent
  • Huge competition
  • Higher capital intensive business which can affect the company's profitability and retur

Join the Discussion

User

UNLISTED COMPANIES

Top Unlisted Shares to Invest In

Natural
Natural
Natural
Natural
Natural
Natural
Investor

Invest In Unlisted Companies

Independent Research Powered By - Actionable data

Investor
whatsapp