Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

KFO    


Nashik, India

KFO do only fundamental based research for Investors. Our belief is in the top down approach and fundamentally strong company and industry .

Read More..
Contributor since: 2022

25

Articles

6

Likes

2

Followers

SURANASOL

Comments: 0 | Likes: 1 | Current Price: ₹ 38.85


Equity Research Report - SURANA SOLAR LIMITED

Surana Solar Limited manufactures Solar Energy Systems with the focus on solar Photovolatic PV Modules.


Company Overview:

Surana Solar Limited is part of the Surana Group Hyderabad, India. Founded in 1978, the Surana Group is one of the Country's leading Industrial Companies and a strong well-diversified conglomerate which is active in the areas of Solar & Wind Power, Telecommunications, Metal Processing and Infrastructure. With its 1200 highly motivated and qualified employees Surana Group assures customer’s satisfaction in terms of product quality and service. Surana Solar provides the world with Solar Products which enable green energy to be used wherever it is needed.

Surana Solar Limited is one of the leading Manufacturers of Solar Photovoltaic Modules in INDIA. The Company is also into EPC of Power Projects on turnkey basis on MW scale.

Currently, we have four Grid Connected Solar Power Plants commissioned in Gujarat and Telangana of 5MW each. Our upcoming Power Projects of 30MW are in pipeline to be set up in Karnataka, Andhra Pradesh and Tamilnadu.

Key Statistics:

Market Cap: Rs. 126 Cr.

Current Price: Rs. 25.7/-

52W High: Rs. 43.2/-

Stock P/E: 149.3

Book Value: Rs. 11.6/-

Dividend Yield: 0%

P/B: 2.2

Face Value: Rs. 5/-

52W Low: Rs. 12/-

Source: www.sharescart.com 

Returns (%):

Particular 3Months 6Months 12Months
Surana -15.00% 17.00% 175.00%
Sensex 3.43% 9.64% 21.70%

Source: www.bseindia.com

Shareholding Pattern (%):

Source: www.sharescart.com 

Peer Comparison:

# Company CMP M Cap 52W High 52W Low PE PB ROCE Last Yr ROE Last Yr PAT TTM Div Yield
1 Data Patterns (India) Ltd. 1199.6 6225 1270 575 73.4 10.8 33.6 24 85 0.5
2 Syrma SGS Technology Ltd. 305.4 5381 342.8 257 0 7.4 16.9 13.4 0 0
3 Olectra Greentech Ltd. 619 5080 941.2 371 100.3 6.5 7.7 4.7 49 0.1
4 Centum Electronics Ltd. 520 670 659.9 390 -88.9 3.3 -4.2 -22.9 -3 0.6
5 CWD Ltd. 1750 638 2040 180 0 0 26.2 0 0 0
6 Swelect Energy Systems Ltd. 324.6 492 468 211.4 14.8 0.6 5.2 4.3 33 0.8
7 Cosmo Ferrites Ltd. 371.8 447 673 97.8 35.9 15 32.9 62.6 12 0
8 Websol Energy System Ltd. 106.4 390 172.6 61.6 -367.8 1.7 36.5 42.8 -1 0
9 BPL Ltd. 75 366 176.6 50.4 23.9 2.5 1 -13.5 15 0
10 Apollo Micro Systems Ltd. 176.2 366 190.9 104.4 23.3 1.1 8.7 4.7 16 0.2

Source: www.sharescart.com 

Growth Drivers:

·         Surana Solar Limited (Formerly known as Surana Ventures Limited) was incorporated in the year 2006, a flagship Company of Surana Group. During the year 2008, the Company entered into the business of manufacture of solar energy systems with focus on solar PV Modules. Pursuant to Scheme of Arrangement the “Solar Undertaking” of Surana Telecom and Power Limited, a Group Company was merged with the Company. The shares of the Company were listed on Stock Exchanges w.e.f 7th January, 2011.

·         The Company has steadily grown over the years with a continued focus on customer satisfaction, evolving itself into country’s one of the most promising mid cap Companies. The Company has manufacturing facilities at Cherlapally and FAB City in Hyderabad which have ISO 9001: 2008 certification accredited by AQA International LLC, Dubai.

·         The Company’s products and systems have been accorded approvals by various test agencies such as EURO TEST Laboratories, TUV INTER CERT and many more. The Company possesses excellent skills and capabilities in providing complete EPC solutions for large, commercial solar power plants of megawatt scale.

·         India has tremendous potential in renewable energy. As part of Paris Climate Agreement, India has committed to achieve forty percent of its installed electricity capacity from non-fossil fuels by 2030. For achieving this goal, India has set an ambitious target of 175 GW of installed renewable energy (RE) capacity, including 100 GW of solar power, by 2022. India has also set a target of 450 GW installed RE capacity by 2030. As per the Central Electricity Authority’s Optimum Energy Mix report, the electricity requirement of the country by 2029-30 will be 817 GW, including the 450 GW from renewable energy sources, out of which 280 GW would come from solar energy. To achieve the target of 280 GW, around 25 GW of solar energy capacity is needed to be installed every year, till 2030.

·         The Government is committed to increased use of clean energy sources and is already undertaking various large-scale sustainable power projects and promoting green energy heavily with a target to reduce the emissions intensity of GDP by 33% - 35% below the 2005 levels and increase share of non-fossil fuel in total capacity to 40% by 2030.

·         The government’s goal of installing 175 GW of renewable energy, 100 GW of which is solar capacity, by 2022 looks achievable with the right policies and participation of the industry. India’s solar sector is heavily reliant on imports of solar equipment. Certain countries dumping solar cells and modules to kill the nascent domestic industry, because of which Government had to impose Safeguard Duties. Considering India’s huge solar targets and that electricity is a strategic sector of the economy, India needs to develop domestic solar manufacturing capacities and reduce its dependence on imports to avoid disruption in future, Government has announced to impose 40% Basic Customs Duty (BCD) on Solar Modules and 25% BCD on Solar Cells from 1st April, 2022. The customs duty will replace a 15% safeguard duty currently imposed on imports from China and Malaysia.

·         Further, the Government has announced Production-Linked Incentive (PLI) Scheme for Highly Efficiency Solar PV Modules for Enhancing India’s Manufacturing Capabilities and Enhancing Exports over a five-year period.

INDUSTRY STRUCTURE AND DEVELOPMENTS:

Solar Photovoltaic (PV): Rooftop solar capacity addition was at an all-time high at 2.2 GW (up 68% over last year). The increase was predominantly driven by the residential solar segment, which saw 746 MW of new installations. The total project capacity (allocated by the government and public agencies) in the pipeline stood at 67 GW (54 GW of solar and 13 GW wind), with SECI having the highest offtake share of 60% (40 GW), followed by Discoms (22%, 15 GW). Module prices surged by 34% in the first half (the April-September period) due to supply-side constraints in China but eased slightly in the second half. Year-end imported and domestic module prices at $0.26/watt and $0.32/ watt, respectively, were still about 25% up over the previous year. The Company has manufacturing units at Fabcity, SEZ, Hyderabad and Cherlapally, Hyderabad. The manufacturing unit at Cherlapally has installed capacity of 40 MW and the manufacturing unit at Fabcity has installed capacity of 20 MW for manufacture of ‘Solar Photovoltaic Modules”. The Company’s products are sold under the brand ‘Surana Solar’ (formerly ‘Surana Ventures’) in the domestic market. It has systemdriven processes for manufacturing products and operations, following quality process at every stage to ensure delivery of high quality products and services. The Company is manufacturing / assembling the Solar Photovoltaic Modules and installation of rooftop solar for commercial establishments, domestic and industrial units. Wind Power: The Company has wind power with an installed capacity of 1.65 MW in the State of Maharashtra.

BUSINESS OUTLOOK:

Solar power in India at current levels is already cheaper than electricity generated through coal, natural gas or other fossil fuel options. Support from various central and states government for solar power industry is continuously increasing. The Government of India has set an ambitious target of achieving 175 GW of renewable energy capacity by 2022. With this the market players in India now have enough incentive to move to clean sources of energy. In view of the huge demand for solar product, sufficient government support, encouraging polices and Company having considerable market in this line of activity, the company expects to benefits by the same.

Source: Company's Annual Report 2021-22

Product wise Revenue (%):

 

Source: Company's Annual Report 2021-22 

Financial Snapshot:

Balance Sheet (Rs. in Crores):

  Mar-17 Mar-18 Mar-19 Mar-20 Mar-21
Shareholder's Funds 52 52 53 54 54
Minority's Interest 0 0 0 0 0
Total current Liabilities 28 16 5 9 9
Borrowings 4 11 20 0 0
Other Liabilities & Provisions 1 1 1 1 1
Total Liabilities 85 81 79 64 64
Fixed Assets 29 26 27 31 26
Total Current Assets 44 43 41 34 37
Non Other Current Assets 12 11 11 0 0
Total Assets 85 81 79 64 64

Profit and Loss Account (Rs. in Crores):

  Mar-17 Mar-18 Mar-19 Mar-20 Mar-21
Net Sales 87 39 35 33 28
Other Income 0 1 1 1 0
Total Income 87 40 36 34 28
Total Expenditure 79 33 30 28 23
Operating Profit 8 7 6 7 6
Interest 3 2 2 1 1
Depreciation 3 3 3 5 5
Exceptional Income/Expenses 0 0 0 0 0
Profit Before Tax 2 1 1 1 0
Provision for Tax 1 0 0 0 0
Profit After Tax 2 1 1 1 0
Adjustments 0 0 0 0 0
Profit After Adjustments 2 1 1 1 0
Adjusted Earnings Per Share 0.3 0.2 0.2 0.1 0

Cash Flow Statment (Rs. in Crores):

  Mar-17 Mar-18 Mar-19 Mar-20 Mar-21
Opening Cash & Cash Equivalents 0 1 0 2 0
Cash Flow from Operating Activities 34 -2 9 11 6
Cash Flow from Investing Activities -3 0 -4 4 -5
Cash Flow from Financing Activities -30 1 -3 -17 -1
Net Cash Inflow / Outflow 0 0 2 -2 0
Closing Cash & Cash Equivalent 1 0 2 0 0

Source: www.sharescart.com 

VALUATIONS:

On the basis of Discount Cash Flow Valuation Method, we

are recommending ‘Buy’ for the stock. Since the stock

offers good opportunity, we initiate a ‘BUY’ signal on the

stock with 12-month price target of Rs 34.39/- share an

upside of 33.00 % from current levels.

 

Disclosure:

I/we have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.

Business relationship disclosure:

I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Stocx Research Club). I have no business relationship with any company whose stock is mentioned in this article.

Disclosure legality:

I am not a SEBI Registered individual/entity and the above research article is only for educational purpose and is never intended as trading/investment advice.

Articles

Updated : May, 2024

Market Watch: Forecasting Post-Election Market Trend...

As voters prepare to cast their votes, market analysts often look for clues as to how the outcome of the general election, which will determine India's leadership for the next five years, might effect public opinion. elections are most crucial part for...

Author : Nikhil Singh

Updated : May, 2024

NSE's Q4 Result Analysis : Strong Results along with...

The National Stock Exchange (NSE) has recently announced its financial results for Q4 of the fiscal year 2024, showcasing strong growth across various financial metrics. The consolidated revenue from operations surged by an impressive 34% year-on-year,...

Author : Sudarshan

Updated : May, 2024

Nifty surged to almost life time high on bank earnin...

Bank Nifty also scaled life time high; looking ahead, Dalal Street's trajectory may depend on India's election trajectory

Author : Ashish Ghosh

Updated : Apr, 2024

Nifty may come under stress on growing election unce...

Dow and Nifty Future recovered on Friday as Iran downplayed the Israel retaliation; India may be heading for a hung Parliament as BJP may not get over 250 seats alone

Author : Ashish Ghosh

Updated : Apr, 2024

The Rise of Digit Insurance and Its Journey

Mr. Kamesh Goyal founded Digit Auto Insurance in 2016. The company, Digit Insurance, focuses on streamlining insurance procedures and providing quick claim settlements. It is India's first digital general insurance provider.

Author : Nikhil Singh

Updated : Apr, 2024

Nifty gained almost 30% in FY24 on positive global c...

Depending on likely poll outcome and various scenarios, Nifty may scale 23500-24500 by FY25, while may also correct to 20300-19500 (if BJP fails to get min 273 seats alone)

Author : Ashish Ghosh

Updated : Feb, 2024

A Detail Research Report on Avalon Technologies Limi...

A Detail Research Report on Avalon Technologies Limited with the tagline Manufacturing your Success

Author : KFO

Updated : Jan, 2024

Apollo Micro Systems Ltd.: Innovation in Aerospace a...

In the nexus of technology and national security, Apollo Micro Systems Ltd. is a standout, specializing in electronic and electromechanical solutions for aerospace and defense. With a market cap of ₹3,013 Crores, this small-cap company navigates the ...

Author : Nimish Maheshwari

Updated : Sep, 2023

Kaynes Technology India Limited looks strong for fur...

Kaynes is expected to see a strong growth due to Favourable industry tailwinds, development of component/chips ecosystem in India leading to improving supply chains, in turn benefiting Indian EMS companies in terms of margins and working capital improv...

Author : Shalom Martin

Updated : Apr, 2023

Syrma SGS Technology Ltd

A Business Analysis

Author : Meghna Rathod

Updated : Sep, 2022

Equity Research Report - SURANA SOLAR LIMITED

Surana Solar Limited manufactures Solar Energy Systems with the focus on solar Photovolatic PV Modules.

Author : KFO

Updated : Jun, 2022

Equity Research Report: Sakar Healthcare

Sakar Healthcare Ltd is engaged in manufacturing of pharmaceutical formulations in the form of liquid injectables, tablets/ capsules, oral liquid syrups, dry powder injectables and syrups. Presently, its domestic sales accounts for 31% of revenues and ...

Author : Akshita

Updated : Jun, 2022

EQUITY RESEARCH REPORT: NEWGEN SOFTWARE

Newgen Software Technologies is a global software Company and is engaged in the business of software product development including designing and delivering end-to-end software solutions covering the entire spectrum of software services from workflow au...

Author : Akshita

Updated : Jun, 2022

Nifty and Bank Nifty Tumbles Due to Weak Global Cues...

Nifty and Bank Nifty tumbles due to weak global cues lead by higher inflation data, higher crude oil prices and weakening currency.

Author : Shalom Martin

Updated : Jun, 2022

Equity Research Report: Shree Renuka Sugar

Shree Renuka Sugars is a global agribusiness and bio-energy corporation. The Company is one of the largest sugar producers in the world, the leading manufacturer of sugar in India, and one of the largest sugar refineries in the world.

Author : Akshita

Updated : Jul, 2022

Equity Research : Tata Consumer Products Limited

TCPL future ambitions remain aggressive, At 17% EPS CAGR over FY22-25e, TCPL should deliver industry-leading growth within indian FMCG.

Author : Shalom Martin

Updated : Jul, 2022

Equity Research: Birlasoft Ltd

Birlasoft, a small-cap IT company, has an upside potential of 35%. The company’s repeated demonstration of ‘walking the talk’ makes us believe that it is on track to achieve its stated target of USD1bn revenue by FY25E.

Author : Shalom Martin

Comments

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....