Sharescart Research Club logo
CSK 185 (0%)Bharat Bank 11300 (0%)Bira 275 (-6.5%)Capgemini Technology 11000 (0%)Care Health Insurance 154 (3.4%)Carrier Airconditioning 535 (8.1%)CIAL 468 (-0.8%)Elcid Investments 350000 (0%)Fincare Small Finance Bank 260 (0%)Fino Paytech Limited 105 (0%)HDFC Securities 10500 (0%)Hero Fincorp 1375 (0%)ICEX 4.25 (0%)Lava 42 (0%)Martin and Harris Lab 950 (0%)Merino Industries 3250 (0%)MSEI 3.9 (-17%)Mohan Meakin 2150 (0%)Motilal Oswal 16 (0%)NCL Buildtek 235 (0%)Otis Elevator 3750 (0%)OYO 53 (10.4%)Pharmeasy 7.25 (0%)Signify Innovations 1275 (0%)Sterlite Power 555 (4.7%)Studds 615 (-3.1%)Orbis Financial 535 (1.9%)NSE India 2050 (-1.2%)Schneider Electric 1850 (27.6%)Kurlon Ent 450 (0%)Madbow 35 (0%)GKN Driveline 1750 (0%)BOAT 1425 (0%)Urban Tots 65 (0%)ACS Technologies 42 (0%)Market Simplified 32 (0%)Nayara Energy 1300 (0%)PolicyX 62 (0%)Ring Plus 695 (0%)Lakeshore Hospital 135 (0%)ESDS Software 395 (-2.5%)Electrosteel Steel Ltd 39 (0%)ICL Fincorp 25 (0%)Indian Potash 3250 (0%)Indofil Industries 1875 (41.5%)Maharashtra Knowledge Corporation MKCL 450 (0%)Maxvalue Credits And Investments 4.5 (-9.1%)Philips Domestic Appliances 950 (65.2%)Philips India 1050 (10.5%)Ramaraju Surgical Cotton 285 (0%)Resins and Plastic 575 (0%)Shriram Life Insurance 400 (0%)Silverline Technologies Ltd 12 (0%)Taparia Tools Ltd 6050 (0%)Empire Spices and Foods ltd 575 (0%)AB Inbev Sabmiller 600 (0%)Assam Carbon Products 440 (0%)India Carbon ltd 895 (0%)Kannur International Airport 126 (0%)Kurlon Ltd 1025 (0%)AV Thomas 22000 (0%)Bazar India 24 (0%)Tata Capital 775 (-2.5%)Polymatech Electronics Pvt Ltd 72 (-2.7%)SBI Mutual Fund 2775 (0%)Goodluck Defence 335 (5.3%)AVPL 51 (2%)Inkel Ltd 20 (0%)Matrix Gas and Renewables 28 (-12.5%)RRP S4E Innovation 345 (9.5%)Quality Enviro 1350 (0%)Greenzo Energy Pvt Ltd 635 (-1.6%)Spray Engineering Devices 285 (-6.6%)Honeywell Electrical Devices and Systems 5000 (0%)Veeda Clinical Research Limited 475 (0%)NCDEX 550 (39.2%)Onix Renewable 138 (-21.1%)Swiggy CCPS 574410 (0%)HCIN Network 165 (0%)Apollo Green Energy 102 (3%)Ecosure Pulpmolding 49 (0%)Pace Digitek 225 (2.3%)Downtown Hospital Ltd 375 (0%)Amol Minechem Ltd 995 (0%)Manjushree Technopack 1025 (0%)KLM Axiva Finvest 18 (0%)Hinduja Leyland Finance 265 (3.9%)IKF Finance 425 (0%)Lords Mark Industries 106 (0%)Zappfresh 118 (0%)NeRL 65 (35.4%)PXIL 665 (15.1%)Optivalue Tek Consulting IPO 80 (0%)Incred Holdings 165 (0%)Transline Technologies 165 (-1.8%)Bootes Impex Tech Ltd 1875 (-3.8%)Lenskart Solutions Pvt Ltd 520 (0%)Ticker Ltd 34 (-2.9%)Physics Wallah 145 (0%)GFCL EV Product LTD 46 (0%)Big Basket 1950 (0%)Cheelizza Pizza India Ltd 78 (0%)Kineco Limited 2950 (0%)Pine Labs Pvt Ltd 350 (-4.1%)Parag Parikh Financial Advisory 14750 (0%)Anugraha Valve Castings Ltd 650 (-6.5%)Skyways Air Services Ltd 142 (0%)ASK Investment Managers Ltd 1225 (-2%)Innov8 Workspaces India Ltd 54 (0%)

15 Days Price Change

Equity Research report -- Praj Industries Limited
Equity Research report -- Praj Industries Limited

Equity Research report -- Praj Industries Limited

KFO KFO
KFO

KFO

KFO do only fundamental based research for Investors. Our belief is in the top down appro... KFO do only fundamental based research for Investors. Our belief is in the top down approach and fundamentally strong company and industry . Read more

25

Articles

6

Likes

3

Followers
27 Jun, 2022
PRAJ IND.LTD
Current Price: ₹391.2
Exclusive Access to Unlisted Shares
  • Early Entry Advantage
  • High-Growth Potential
  • Trusted & Secure


Summary

4 decades of leadership in Industrial Bio-technology Space


Company Overview:
• Incorporated in 1983 under the visionary leadership of technocrat
Dr. Pramod Chaudhury.
• Praj Industries Ltd. (Praj) has grown to become one of the most reputed
and technologically advanced biotechnology and engineering companies
in the world.
• Offering a bouquet of sustainable solutions for bioenergy, high purity
water, critical process equipment, breweries and industrial wastewater
treatment
• Focused on the environment, energy and farm-to-fuel technology
solutions, with 1000++ customer references in 100+ countries across 5
continents and still counting.
• Team of 90+ technologists, 300+ patents filings, and 24 Indian and 60
international patents being granted.
• Known for its TEMPO (Technology, Engineering, Manufacturing, Project
management, and Operations & Maintenance) capabilities.
• The manufacturing capabilities are substantiated by four world class
manufacturing facilities located in Maharashtra and Gujarat, which are
near ports and supported by a multi-disciplinary engineering team.
• Global Offices located in Thailand and Philippines in South East Asia and in
Houston, Texas, USA.

Key Statistics:
Market Cap: Rs.7413 Cr.
Current Price:  Rs.  403.6/-
52W High : Rs.448/-
Stock P/E :43.8
Book Value: Rs. 51.9/-
Dividend Yield: 1.04%
P/B  : 7.8
Face Value: Rs. 2/-
52W Low : Rs. 289.1/-

Source: www.sharescart.com

 

Returns (%):

Particular 3Months 6Months 12Months
Praj 6% 20.80% 17.80%
Sensex 3.43% 9.64% 21.70%

Source: www.bseindia.com

Peer Comparison:

# Company CMP M Cap 52W High 52W Low PE PB ROCE Last Yr ROE Last Yr PAT TTM Div Yield
1 Bharat Electronics Ltd. 111 81139 277.6 61.2 29.6 6.6 27.2 20.2 2698 2.1
2 Thermax Ltd. 2561.1 30438 2607 1302 87.7 8.3 11.7 9.3 329 0.5
3 AIA Engineering Ltd. 2506.7 23563 2686.2 1476 35.8 5 17.2 13.8 662 0.6
4 Bharat Heavy Electricals Ltd. 59.4 20683 80.4 41.4 29.3 0.8 3 1.7 649 0.8
5 GMM Pfaudler Ltd. 1861.9 8165 2110 1251 64.2 15.5 16.4 16.2 155 0.1
6 Praj Industries Ltd. 403.6 7413 448 289 43.8 8.1 24.1 17.5 169 1.1
7 Triveni Turbine Ltd. 222.9 7179 242.8 131 25.7 8.4 49.7 36.7 285 1.3
8 KSB Ltd. 1886.1 6602 2097.8 960 39.5 6.5 20.4 15 159 1
9 BEML Ltd. 1549 6410 2085 1106.4 46 2.7 8.9 5.6 140 0.6

Source: www.sharescart.com

Shareholding Pattern(%):

Source: www.sharescart.com

Q1-23 Revenue Break By Segments:

Source: Company Earning Presentation

Q1-23 Revenue Break By Geographics(%):

Source: Company Earning Presentation

Growth Drivers:

  1. Praj was conferred with the prestigious Fortune India THE NEXT 500 in the Engineeringsector. Fortune India Next 500 is a ranking of the top five hundred midsize corporations inIndia compiled based on the latest sales and gross revenue figures.This award is a recognition of the remarkable growth and outstanding performanceamong the most promising mid-sized companies in India.
    2. Praj was bestowed with prestigious Golden Peacock Award in theInnovative Product and Service category for our ground-breakingproduct BIOSYRUP®.
    3. BIOSYRUP® makes it possible to store sugarcane juice in form of syrupfor up to 12 months without any contamination or loss of sugar.
    4. Praj joined Mission Possible Partnership (MPP), International Alliance to Pursuit Net Zero Aviation. Praj has been working closely with MPP inhelping formulate an energy transition strategy aimed at cleaner skies.
    5. Praj has actively contributed to the formulation a landmark report, “Making Net-Zero Aviation possible: An industry-backed, 1.5°C alignedTransition Strategy.
    6. The report outlines the transition strategy for the aviation sector to achieve net-zero emissions by 2050. Praj, with its groundbreakingSustainable Aviation Fuel technology, is a significant contributor to the aforesaid report.
    Source: Company Latest Earning Presentation

Financial Snapshot:

Balance sheet : (Rs. in Crores)

  Mar-18 Mar-19 Mar-20 Mar-21 Mar-22
Shareholder's Funds 726 745 719 802 916
Minority's Interest 1 1 1 1 1
Total current Liabilities 391 485 409 764 1265
Borrowings 0 0 0 0 0
Other Liabilities & Provisions 12 7 14 17 30
Total Liabilities 1129 1238 1144 1583 2211
Fixed Assets 283 276 280 270 272
Total Current Assets 790 861 780 1235 1841
Non Other Current Assets 56 101 84 78 98
Total Assets 1129 1238 1144 1583 2211

Profit and Loss Account (Rs.in Crores):

  Mar-18 Mar-19 Mar-20 Mar-21 Mar-22
Net Sales 964 1076 1106 1313 2213
Other Income 30 32 30 26 36
Total Income 994 1109 1136 1338 2249
Total Expenditure 916 997 1028 1200 2019
Operating Profit 78 112 108 138 230
Interest 1 1 3 3 3
Depreciation 24 23 22 22 23
Exceptional Income/Expenses 0 0 0 0 0
Profit Before Tax 53 88 83 113 205
Provision for Tax 14 20 13 32 55
Profit After Tax 39 68 70 81 150
Adjustments 0 0 0 0 0
Profit After Adjustments 39 68 70 81 150
Adjusted Earnings Per Share 2.2 3.7 3.8 4.4 8.2

Cash Flow Statement (Rs. in Crores):

  Mar-18 Mar-19 Mar-20 Mar-21 Mar-22
Opening Cash & Cash Equivalents 69 77 64 46 101
Cash Flow from Operating Activities 101 33 15 225 175
Cash Flow from Investing Activities -71 -6 62 -164 -127
Cash Flow from Financing Activities -25 -43 -98 -6 -44
Net Cash Inflow / Outflow 6 -16 -21 54 4
Closing Cash & Cash Equivalent 77 64 46 101 107

Source: www.sharescart.com

Conclusion:

On the basis of Discount Cash Flow Valuation Method, we
are recommending ‘Buy’ for the stock. Since the stock
offers good opportunity, we initiate a ‘BUY’ signal on the
stock with 12-month price target of Rs 450/- share an
upside of 12.00 % from current levels.

 

 

Join the Discussion

User

UNLISTED COMPANIES

Top Unlisted Shares to Invest In

Natural
Natural
Natural
Natural
Natural
Natural
Investor

Invest In Unlisted Companies

Independent Research Powered By - Actionable data

Investor
whatsapp