e-Commerce · Founded 2007 · www.indiabulls.com · BSE 533520 · NSE IBULLSLTD · ISIN INE126M01010
No Notes Added Yet
Business
Indiabulls Ltd. (formerly Indiabulls Ventures Ltd.) is primarily engaged in the business of securities trading, broking, and depository participant services. It operates as a full-service financial products and services company, catering to retail and institutional clients. Its core business model revolves around facilitating trading in equity, derivatives, commodities, and currencies on stock exchanges, offering investment products, and providing wealth management advisory services. The company makes money through broking commissions on trades, fees for depository services, interest income from client funding, and other fees generated from its financial products and advisory services.
Revenue Mix
While specific percentages can fluctuate and are not consistently detailed publicly for precise breakdown, Indiabulls Ltd.'s primary revenue streams generally include:
Broking & Trading: Commissions generated from equity, derivatives, commodity, and currency trading. This is typically the largest component.
Depository Services: Fees from holding securities in electronic form and facilitating transfers.
Advisory & Wealth Management: Fees for providing investment advice, portfolio management, and selling mutual funds or other investment products.
Other Financial Services: May include income from associated financial activities or investments.
Industry
Indiabulls Ltd. operates within the competitive Indian financial services sector, specifically in the stockbroking and wealth management industry. This industry is characterized by the presence of large bank-backed brokers, established full-service independent brokers, and a growing number of discount brokers. Indiabulls Ltd. positions itself as a technology-driven, full-service broker offering a blend of advisory services and robust trading platforms. It competes with players like ICICI Securities, HDFC Securities, Kotak Securities (bank-backed), Angel One, Motilal Oswal (full-service independent), and Zerodha, Upstox (discount brokers).
MOAT
Indiabulls Ltd. possesses some competitive advantages, though the broking industry is generally competitive:
Brand Recognition: Part of the broader Indiabulls Group, it benefits from an established brand name within the Indian financial market, which can build trust and client acquisition.
Technology & Platform: Investments in trading platforms and digital tools aim to provide a seamless client experience, potentially creating sticky client relationships.
Client Base & Reach: A significant existing client base across India provides scale and a distribution network for its services.
Diversification of Services: Offering a range of financial products beyond just broking (e.g., advisory, wealth management) can deepen client relationships and increase switching costs for clients using multiple services.
Growth Drivers
Key factors that can drive Indiabulls Ltd.'s growth over the next 3-5 years include:
Increasing Financialization of Savings: A shift among Indian households from traditional savings to capital market instruments.
Rising Retail Participation: Growing interest and participation of retail investors in the stock market, particularly from smaller cities.
Digital Adoption: Further penetration of digital trading platforms and mobile apps, making market access easier for new investors.
Economic Growth: A growing Indian economy generally correlates with higher corporate earnings and investor sentiment, leading to increased trading volumes.
Wealth Management Opportunity: Expansion into wealth management and advisory services to cater to the growing affluent segment.
Risks
Indiabulls Ltd. faces several business risks:
Market Volatility: Its revenues are highly dependent on stock market activity and trading volumes; prolonged bearish markets can significantly impact profitability.
Intense Competition: The broking industry is highly competitive, with pricing pressure from discount brokers and strong market share from bank-backed players.
Regulatory Changes: The financial services industry is heavily regulated; changes in SEBI policies (e.g., margin requirements, fee structures) can impact operations and profitability.
Technology Disruption: Rapid advancements in FinTech and AI can create new competitive threats or require continuous investment to stay relevant.
Reputational Risk: Any negative news or regulatory scrutiny related to the broader Indiabulls Group can affect client trust and business.
Cybersecurity Risks: As a digital platform handling sensitive financial data, it faces continuous threats of cyber-attacks and data breaches.
Management & Ownership
Indiabulls Ltd. is part of the Indiabulls Group, primarily promoted by Sameer Gehlaut. The company has a board of directors overseeing its operations. Ownership is typically structured with a significant promoter holding, alongside institutional investors (both domestic and foreign) and public shareholders. The management quality is subject to perception, influenced by the broader group's strategic decisions and past performance in its various ventures.
Outlook
Indiabulls Ltd. operates in a growing but highly competitive segment of the Indian financial market.
The bullish case rests on India's long-term economic growth, increasing retail investor participation, and the continued shift towards financial assets. If the company effectively leverages its brand, technology, and service diversification to attract and retain clients, it can capitalize on these macro trends.
Conversely, the bearish case highlights intense competition leading to margin compression, high dependence on market sentiment, and the potential impact of adverse regulatory changes or reputational challenges related to the broader Indiabulls Group. Sustaining market share and profitability will require continuous innovation and effective risk management in a dynamic environment.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 0 | 0 | 115 | 106 | 102 | 92 | 236 | 97 | 409 | 359 |
| Other Income | 0 | 1 | 12 | 14 | 48 | 12 | 20 | 6 | 10 | 25 |
| Total Income | 0 | 1 | 127 | 121 | 149 | 103 | 257 | 103 | 418 | 384 |
| Total Expenditure | 1 | 0 | 103 | 82 | 284 | 78 | 129 | 111 | 238 | 206 |
| Operating Profit | -1 | 0 | 24 | 39 | -135 | 25 | 128 | -9 | 180 | 179 |
| Interest Expense | 6 | 5 | 22 | 7 | 13 | 9 | 15 | 10 | 10 | 10 |
| Depreciation | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 8 |
| Profit Before Tax | -7 | -5 | -8 | 22 | -157 | 7 | 103 | -28 | 96 | 161 |
| Provision for Tax | 0 | 0 | 5 | 25 | 7 | 9 | 28 | -106 | -98 | 20 |
| Profit After Tax | -7 | -5 | -13 | -3 | -164 | -2 | 75 | 78 | 194 | 141 |
| Adjustments | 0 | 0 | 12 | -1 | 1 | -0 | -75 | 1 | 2 | 2 |
| Profit After Adjustments | -7 | -5 | -2 | -4 | -163 | -2 | 1 | 79 | 196 | 143 |
| Adjusted Earnings Per Share | -0.7 | -0.5 | -0 | -0 | -0.8 | -0 | 0 | 0.4 | 0.9 | 0.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 310 | 223 | 233 | 171 | 225 | 168 | 1 | 0 | 0 | 444 | 833 | 1101 |
| Other Income | 3 | 20 | 32 | 179 | 123 | 79 | 21 | 186 | 3 | 96 | 76 | 61 |
| Total Income | 313 | 243 | 265 | 350 | 348 | 247 | 23 | 186 | 3 | 541 | 909 | 1162 |
| Total Expenditure | 225 | 193 | 182 | 173 | 453 | 168 | 96 | 12 | 5 | 648 | 584 | 684 |
| Operating Profit | 87 | 50 | 83 | 177 | -105 | 79 | -73 | 173 | -2 | -108 | 325 | 478 |
| Interest Expense | 45 | 36 | 43 | 42 | 130 | 125 | 57 | 87 | 19 | 66 | 44 | 45 |
| Depreciation | 36 | 27 | 28 | 26 | 32 | 29 | 2 | 1 | 0 | 46 | 37 | 36 |
| Profit Before Tax | 6 | -13 | 12 | 108 | -267 | -75 | -132 | 85 | -22 | -219 | 179 | 332 |
| Provision for Tax | -1 | 0 | 5 | 30 | 26 | 13 | 14 | -10 | 0 | 53 | -167 | -156 |
| Profit After Tax | 7 | -13 | 8 | 78 | -293 | -88 | -146 | 95 | -22 | -273 | 346 | 488 |
| Adjustments | 0 | -8 | -4 | -5 | -2 | -7 | 0 | 0 | 0 | 13 | -72 | -70 |
| Profit After Adjustments | 7 | -21 | 3 | 73 | -296 | -94 | -146 | 95 | -22 | -260 | 274 | 419 |
| Adjusted Earnings Per Share | 1.3 | -4.2 | 0.6 | 7.6 | -33.1 | -10.8 | -14.8 | 9.6 | -2.2 | -1.2 | 1.2 | 1.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 88% | 0% | 38% | 10% |
| Operating Profit CAGR | 0% | 23% | 33% | 14% |
| PAT CAGR | 0% | 54% | 0% | 48% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 96% | 48% | -19% | 4% |
| ROE Average | 13% | -4% | -52% | -28% |
| ROCE Average | 6% | -135% | -49% | -21% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 889 | 320 | 483 | 1433 | 308 | 412 | -294 | -223 | -234 | 2473 | 3083 |
| Minority's Interest | 0 | -5 | 0 | 80 | 85 | 92 | 0 | 0 | 0 | 41 | 25 |
| Borrowings | 317 | 299 | 17 | 289 | 26 | 68 | 500 | 214 | 240 | 450 | 302 |
| Current Liability | 757 | 447 | 721 | 165 | 1248 | 1044 | 75 | 46 | 39 | 1034 | 727 |
| Other Liabilities & Provisions | 91 | 87 | -1 | -4 | 17 | 9 | 12 | 0 | 0 | -591 | -771 |
| Total Liabilities | 2055 | 1149 | 1219 | 1963 | 1684 | 1625 | 294 | 38 | 46 | 3408 | 3366 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 245 | 458 | 48 | 22 | 31 | 5 | 4 |
| Fixed Assets | 937 | 604 | 502 | 420 | 355 | 235 | 6 | 1 | 0 | 197 | 120 |
| Other Loans | 36 | 39 | 36 | 177 | 221 | 83 | 214 | 0 | 0 | 714 | 662 |
| Other Non Current Assets | 0 | 0 | 4 | 3 | 2 | 7 | 4 | 0 | 0 | 40 | 56 |
| Current Assets | 1082 | 506 | 677 | 1364 | 861 | 842 | 21 | 15 | 14 | 2013 | 2074 |
| Total Assets | 2055 | 1149 | 1219 | 1963 | 1684 | 1625 | 294 | 38 | 46 | 3408 | 3366 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 11 | 23 | 25 | 11 | 10 | 3 | 1 | 0 | 207 | 299 |
| Cash Flow from Operating Activities | 168 | -529 | -76 | -175 | -218 | 841 | -487 | -11 | -12 | 110 | 194 |
| Cash Flow from Investing Activities | -271 | 571 | -19 | -549 | -499 | 179 | 328 | 223 | 0 | 64 | 38 |
| Cash Flow from Financing Activities | 107 | -30 | 97 | 709 | 717 | -1004 | 157 | -212 | 12 | -86 | -216 |
| Net Cash Inflow / Outflow | 4 | 13 | 2 | -14 | -1 | 16 | -2 | -1 | -0 | 88 | 17 |
| Closing Cash & Cash Equivalent | 11 | 23 | 25 | 11 | 10 | 26 | 1 | 0 | 0 | 299 | 336 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.34 | -4.15 | 0.63 | 7.59 | -33.08 | -10.79 | -14.77 | 9.61 | -2.19 | -1.24 | 1.23 |
| CEPS(Rs) | 8.51 | 2.9 | 6.53 | 11.66 | -29.22 | -6.7 | -14.58 | 9.75 | -2.15 | -1.08 | 1.71 |
| DPS(Rs) | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 174.84 | 63.14 | 69.48 | 155.44 | 34.49 | 47.02 | -29.8 | -22.6 | -23.68 | 11.18 | 13.67 |
| Net Profit Margin | 2.28 | -5.72 | 3.38 | 45.71 | -130.03 | -52.03 | 0 | 0 | 0 | -61.37 | 41.53 |
| Operating Margin | 16.48 | 10.26 | 23.72 | 88.08 | -60.78 | 29.64 | -5909.45 | 0 | 0 | -34.52 | 26.81 |
| PBT Margin | 1.94 | -5.67 | 5.35 | 63.45 | -118.3 | -44.37 | 0 | 0 | 0 | -49.37 | 21.51 |
| ROA(%) | 0.43 | -0.8 | 0.66 | 4.91 | -16.08 | -5.3 | -15.2 | 57.29 | -51.98 | -15.8 | 10.22 |
| ROE(%) | 0.8 | -2.12 | 2.24 | 8.83 | -34.55 | -24.35 | -247.93 | 0 | 0 | -25.84 | 12.82 |
| ROCE(%) | 4.08 | 1.95 | 5.09 | 10.28 | -8.53 | 4.59 | -15.88 | 174.61 | -401.89 | -8.95 | 6.44 |
| Price/Earnings(x) | 10.09 | 0 | 321.26 | 40.53 | 0 | 0 | 0 | 1.04 | 0 | 0 | 7.45 |
| Price/Book(x) | 0.08 | 0.53 | 2.9 | 1.98 | 1.24 | 2.53 | -1.86 | -0.44 | -0.4 | 1.31 | 0.67 |
| Dividend Yield(%) | 0 | 0 | 0.5 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.61 | 3.76 | 7.52 | 18.02 | 6.65 | 7.96 | 823.53 | 2841.74 | 0 | 7.34 | 2.07 |
| EV/Core EBITDA(x) | 5.73 | 16.67 | 21.03 | 17.43 | -14.28 | 16.97 | -14.29 | 1.8 | -188.93 | -30.3 | 5.32 |
| Interest Earned Growth(%) | 49.55 | -27.94 | 4.16 | -26.57 | 31.93 | -25.29 | -99.25 | -91.34 | -81.82 | 0 | 87.54 |
| Net Profit Growth | -60.33 | -280.55 | 161.57 | 893.12 | -475.29 | 70.1 | -66.31 | 165.07 | -122.78 | -1162.05 | 226.91 |
| EPS Growth(%) | -61.02 | -410.35 | 115.1 | 1110.96 | -535.69 | 67.37 | -36.86 | 165.07 | -122.78 | 43.4 | 198.94 |
| Interest Coverage(x) % | 1.13 | 0.64 | 1.29 | 3.58 | -1.06 | 0.4 | -1.32 | 1.97 | -0.11 | -2.32 | 5.06 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.46 | 27.46 | 27.46 | 27.46 | 27.46 | 27.46 | 27.46 | 32.89 | 32.89 | 32.91 |
| FII | 9.06 | 8.47 | 0 | 0.01 | 0.5 | 0.53 | 1.29 | 17.39 | 16.47 | 16.55 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.61 | 0.69 | 0.64 |
| Public | 63.48 | 64.08 | 72.54 | 72.53 | 72.04 | 71.96 | 71.2 | 49.11 | 49.96 | 49.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 76.44 | 76.44 | 76.66 |
| FII | 0.91 | 0.85 | 0 | 0 | 0.05 | 0.05 | 0.13 | 40.43 | 38.27 | 38.56 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 1.41 | 1.6 | 1.48 |
| Public | 6.38 | 6.44 | 7.29 | 7.29 | 7.24 | 7.23 | 7.15 | 114.16 | 116.13 | 116.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.04 | 10.04 | 10.04 | 10.04 | 10.04 | 10.04 | 10.04 | 232.44 | 232.44 | 232.95 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +88% | — | +38% | +10% |
| Operating Profit CAGR | — | +23% | +33% | +14% |
| PAT CAGR | — | +54% | — | +48% |
| Share Price CAGR | +96% | +48% | -19% | +4% |
| ROE Average | +13% | -4% | -52% | -28% |
| ROCE Average | +6% | -135% | -49% | -21% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.46 | 27.46 | 27.46 | 27.46 | 27.46 | 27.46 | 27.46 | 32.89 | 32.89 | 32.91 |
| FII | 9.06 | 8.47 | 0 | 0.01 | 0.5 | 0.53 | 1.29 | 17.39 | 16.47 | 16.55 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.61 | 0.69 | 0.64 |
| Public | 63.48 | 64.08 | 72.54 | 72.53 | 72.04 | 71.96 | 71.2 | 49.11 | 49.96 | 49.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 76.44 | 76.44 | 76.66 |
| FII | 0.91 | 0.85 | 0 | 0 | 0.05 | 0.05 | 0.13 | 40.43 | 38.27 | 38.56 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 1.41 | 1.6 | 1.48 |
| Public | 6.38 | 6.44 | 7.29 | 7.29 | 7.24 | 7.23 | 7.15 | 114.16 | 116.13 | 116.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.04 | 10.04 | 10.04 | 10.04 | 10.04 | 10.04 | 10.04 | 232.44 | 232.44 | 232.95 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.