Finance - NBFC · Founded 1979 · www.shriramfinance.in · BSE 511218 · NSE SHRIRAM TRAN · ISIN INE721A01047
No Notes Added Yet
Business
Shriram Finance Ltd. (SFL) is one of India's largest Non-Banking Financial Companies (NBFCs). Its core business involves providing financing solutions for commercial vehicles (new and used), passenger vehicles, two-wheelers, construction equipment, and farm equipment. Beyond vehicle finance, SFL offers small business loans, personal loans, gold loans, and working capital loans, primarily catering to the unbanked and underserved segments in semi-urban and rural India. The company generates revenue primarily through interest income earned on its loan portfolio and, to a lesser extent, fee income from financial services.
Revenue Mix
Post the merger of Shriram Transport Finance Company Limited and Shriram City Union Finance Limited, SFL's major segments include:
Vehicle Finance: A significant portion of its portfolio, encompassing commercial vehicles (especially used CVs where it holds a dominant position), passenger vehicles, two-wheelers, and construction/farm equipment.
MSME/SME Finance: Loans to micro, small, and medium enterprises for business expansion and working capital needs.
Personal Loans & Gold Loans: Catering to individual credit needs.
The combined entity offers a more diversified product mix, leveraging its existing customer base for cross-selling opportunities across these segments.
Industry
SFL operates within India's dynamic NBFC sector, which plays a crucial role in extending credit to segments often underserved by traditional banks. The industry is characterized by strong competition from other NBFCs, public sector banks, and private banks. Shriram Finance holds a leading position as one of India's largest NBFCs by assets under management (AUM). It commands a dominant market share in the used commercial vehicle financing segment. Its extensive branch network, particularly in Tier 2, 3, and rural areas, provides a strategic advantage in reaching its target customer base and collecting on loans.
MOAT
Niche Expertise & Scale: Deep understanding and execution capabilities in the used commercial vehicle financing market, a segment requiring specialized underwriting and collection models often overlooked by larger banks.
Extensive Distribution Network: A vast branch network across India, especially in semi-urban and rural locations, enables strong customer reach and localized credit assessment.
Customer Relationships: Long-standing relationships and trust built with a large customer base of small transport operators, independent business owners, and individuals.
Data & Underwriting: Proprietary underwriting models and on-the-ground intelligence developed over decades for specific asset classes and customer profiles.
Diversification (Post-Merger): The merger created a more diversified financial product offering, enabling cross-selling and reducing reliance on a single asset class.
Growth Drivers
Indian Economic Growth: Sustained economic growth and infrastructure development will drive demand for commercial vehicles, construction equipment, and SME credit.
Credit Penetration: Increasing formalization of the economy and growing aspirations in semi-urban and rural areas will fuel demand for formal credit.
Used Vehicle Market: The strong demand for affordable used vehicles, especially commercial vehicles, will continue to drive a core segment of SFL's business.
Cross-selling Opportunities: Leveraging the expanded product portfolio and combined customer base post-merger to cross-sell personal loans, gold loans, and SME finance.
Digital Adoption: Investments in digital processes for loan origination, servicing, and collections can improve efficiency and expand reach.
Risks
Asset Quality & Economic Downturns: Economic slowdowns, rising fuel prices, or adverse industry conditions can impact borrowers' repayment capacity, leading to higher Non-Performing Assets (NPAs).
Interest Rate Risk: As an NBFC, funding costs are sensitive to interest rate fluctuations. Rising interest rates can compress Net Interest Margins (NIMs) if not effectively passed on to customers.
Regulatory Changes: Changes in RBI regulations concerning NBFCs (e.g., capital adequacy, asset classification, provisioning norms) can impact operations and profitability.
Competition: Intense competition from banks and other NBFCs, potentially leading to pricing pressures and market share erosion.
Funding & Liquidity Risk: Reliance on market borrowings makes the company susceptible to changes in financial market liquidity and borrowing costs.
Management & Ownership
Shriram Finance is part of the Shriram Group, a prominent Indian conglomerate with a strong legacy in financial services. The company's management team is generally regarded as experienced, with deep sector knowledge and a focus on risk management tailored to its specific customer segments. The promoter group, Shriram Group, holds a significant stake in the company, aligning their interests with long-term growth. Institutional investors (domestic and foreign) also constitute a substantial portion of the ownership.
Outlook
Shriram Finance is strategically positioned to benefit from India's growing credit demand, especially in its focus segments of commercial vehicle finance and small business loans in semi-urban and rural areas. Its extensive network and deep understanding of its customer base provide a structural advantage. The successful integration and diversification post-merger offer new avenues for growth and resilience. However, the company's performance remains closely tied to macro-economic stability, interest rate movements, and maintaining robust asset quality amidst competitive and evolving regulatory landscapes. Careful risk management and efficient capital allocation will be key to sustaining its growth trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 8922 | 9484 | 9605 | 10090 | 10698 | 11454 | 11536 | 11912 | 12171 | 12513 |
| Other Income | 5 | 14 | 5 | 7 | 7 | 6 | 6 | 9 | 26 | 19 |
| Total Income | 8927 | 9498 | 9610 | 10097 | 10705 | 11460 | 11542 | 11921 | 12197 | 12532 |
| Total Expenditure | 2634 | 2712 | 2661 | 2836 | 3033 | 3293 | 3062 | 3109 | 3397 | 3104 |
| Operating Profit | 6293 | 6786 | 6949 | 7261 | 7672 | 8167 | 8480 | 8812 | 8800 | 9428 |
| Interest Expense | 3707 | 3988 | 4129 | 4350 | 4751 | 5224 | 5401 | 5525 | 5259 | 5336 |
| Depreciation | 147 | 153 | 153 | 159 | 162 | 171 | 173 | 175 | 177 | 175 |
| Profit Before Tax | 2440 | 2644 | 2667 | 2752 | 4313 | 2772 | 2906 | 3113 | 3364 | 3917 |
| Provision for Tax | 621 | 698 | 686 | 680 | 1081 | 633 | 751 | 803 | 840 | 902 |
| Profit After Tax | 1818 | 1946 | 1981 | 2071 | 3232 | 2139 | 2155 | 2310 | 2524 | 3015 |
| Adjustments | 48 | 63 | 42 | 69 | 15 | 4 | 4 | 4 | 6 | 6 |
| Profit After Adjustments | 1866 | 2009 | 2023 | 2140 | 3247 | 2144 | 2159 | 2314 | 2530 | 3021 |
| Adjusted Earnings Per Share | 9.9 | 10.7 | 10.8 | 11.4 | 3.5 | 11.4 | 11.5 | 12.3 | 13.4 | 16.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 9177 | 10359 | 10903 | 13467 | 15529 | 16555 | 17420 | 19255 | 30477 | 34964 | 41834 | 48132 |
| Other Income | 3 | 3 | 2 | 62 | 103 | 21 | 26 | 25 | 33 | 38 | 25 | 60 |
| Total Income | 9180 | 10362 | 10904 | 13529 | 15632 | 16576 | 17446 | 19280 | 30509 | 35003 | 41859 | 48192 |
| Total Expenditure | 2781 | 3447 | 3713 | 3305 | 4245 | 4681 | 4940 | 5818 | 8699 | 9875 | 11732 | 12672 |
| Operating Profit | 6398 | 6915 | 7192 | 10225 | 11387 | 11895 | 12506 | 13462 | 21810 | 25128 | 30127 | 35520 |
| Interest Expense | 4706 | 5088 | 5219 | 6416 | 7566 | 8315 | 9091 | 9777 | 12996 | 14876 | 18532 | 21521 |
| Depreciation | 43 | 38 | 35 | 37 | 43 | 141 | 137 | 135 | 601 | 569 | 645 | 700 |
| Profit Before Tax | 1650 | 1789 | 1938 | 3896 | 3778 | 3439 | 3278 | 3549 | 8214 | 9684 | 12503 | 13300 |
| Provision for Tax | 621 | 606 | 672 | 1349 | 1214 | 937 | 791 | 841 | 2202 | 2493 | 3080 | 3296 |
| Profit After Tax | 1028 | 1184 | 1266 | 2546 | 2564 | 2502 | 2487 | 2708 | 6011 | 7190 | 9423 | 10004 |
| Adjustments | 0 | 0 | 0 | 3 | 12 | 10 | 12 | 13 | -0 | 176 | 131 | 20 |
| Profit After Adjustments | 1028 | 1184 | 1266 | 2549 | 2576 | 2512 | 2499 | 2721 | 6011 | 7366 | 9554 | 10024 |
| Adjusted Earnings Per Share | 8.8 | 10.2 | 10.9 | 21.9 | 22.1 | 21.6 | 19.7 | 20.1 | 32.1 | 39.2 | 50.8 | 53.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 30% | 20% | 16% |
| Operating Profit CAGR | 20% | 31% | 20% | 17% |
| PAT CAGR | 31% | 52% | 30% | 25% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 43% | 49% | 26% | 15% |
| ROE Average | 18% | 17% | 15% | 15% |
| ROCE Average | 12% | 12% | 11% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 9266 | 10175 | 11332 | 13690 | 15963 | 18142 | 21717 | 26094 | 43513 | 48947 | 56470 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 730 | 0 |
| Borrowings | 32856 | 30269 | 33699 | 76932 | 82966 | 92316 | 105479 | 114013 | 163724 | 131196 | 169123 |
| Current Liability | 19444 | 26503 | 27736 | 11062 | 6275 | 4652 | 2364 | 2544 | 8340 | 66565 | 67226 |
| Other Liabilities & Provisions | 5077 | 6059 | 7298 | 2459 | 3052 | 3082 | 4883 | 5019 | 5961 | -2241 | -2791 |
| Total Liabilities | 66642 | 73006 | 80064 | 104144 | 108256 | 118192 | 134443 | 147669 | 221825 | 245197 | 290027 |
| Loans | 32323 | 42850 | 47131 | 90746 | 96751 | 102232 | 108303 | 116665 | 178685 | 218696 | 245393 |
| Investments | 824 | 1223 | 1468 | 2456 | 4126 | 2936 | 3347 | 6971 | 7430 | 8032 | 10586 |
| Fixed Assets | 154 | 152 | 134 | 120 | 145 | 487 | 435 | 416 | 3711 | 3717 | 2914 |
| Other Loans | 2716 | 2528 | 2614 | 2605 | 3121 | 3286 | 5485 | 5957 | 8550 | 573 | 432 |
| Other Non Current Assets | 27 | 11 | 5 | 20 | 16 | 7 | 5 | 94 | 154 | 1134 | 371 |
| Current Assets | 30598 | 26242 | 28713 | 8196 | 4095 | 9243 | 16866 | 17564 | 23292 | 13045 | 30330 |
| Total Assets | 66642 | 73006 | 80064 | 104144 | 108256 | 118192 | 134443 | 147669 | 221825 | 245197 | 290027 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5345 | 3526 | 805 | 1132 | 1091 | 1029 | 3089 | 11051 | 10662 | 9933 | 6182 |
| Cash Flow from Operating Activities | -9611 | -5507 | -2677 | -13142 | -5535 | -2464 | -4239 | -8859 | -17625 | -31118 | -43652 |
| Cash Flow from Investing Activities | -45 | -36 | -1 | 91 | -76 | -55 | -25 | -34 | -193 | -258 | 3661 |
| Cash Flow from Financing Activities | 7836 | 2822 | 3017 | 13014 | 5550 | 4579 | 12226 | 8505 | 11820 | 27626 | 44521 |
| Net Cash Inflow / Outflow | -1819 | -2721 | 338 | -37 | -62 | 2060 | 7962 | -388 | -5999 | -3750 | 4530 |
| Closing Cash & Cash Equivalent | 3526 | 805 | 1143 | 1091 | 1029 | 3089 | 11051 | 10662 | 9933 | 6013 | 10681 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.83 | 10.17 | 10.87 | 21.89 | 22.12 | 21.58 | 19.75 | 20.12 | 32.11 | 39.2 | 50.81 |
| CEPS(Rs) | 9.2 | 10.49 | 11.17 | 22.19 | 22.39 | 22.7 | 20.74 | 21.02 | 35.32 | 41.3 | 53.55 |
| DPS(Rs) | 1.95 | 1.95 | 1.95 | 2.14 | 2.34 | 0.97 | 3.6 | 4 | 7 | 9 | 9.9 |
| Book NAV/Share(Rs) | 79.38 | 87.31 | 97.3 | 117.58 | 137.1 | 155.82 | 171.64 | 192.92 | 231.35 | 260.12 | 300.08 |
| Net Profit Margin | 11.21 | 11.43 | 11.61 | 18.91 | 16.51 | 15.11 | 14.28 | 14.06 | 19.72 | 20.57 | 22.53 |
| Operating Margin | 69.25 | 66.39 | 65.64 | 76.57 | 73.05 | 71 | 71 | 69.21 | 69.59 | 70.24 | 74.19 |
| PBT Margin | 17.97 | 17.27 | 17.78 | 28.93 | 24.33 | 20.77 | 18.82 | 18.43 | 26.95 | 27.7 | 29.89 |
| ROA(%) | 1.67 | 1.7 | 1.65 | 2.76 | 2.41 | 2.21 | 1.97 | 1.92 | 3.25 | 3.08 | 3.52 |
| ROE(%) | 11.6 | 12.2 | 11.78 | 20.36 | 17.29 | 14.67 | 12.48 | 11.33 | 17.32 | 15.6 | 17.9 |
| ROCE(%) | 12.33 | 11.87 | 11.51 | 12.87 | 11.36 | 10.86 | 10.29 | 9.93 | 12.18 | 10.86 | 11.6 |
| Price/Earnings(x) | 24.58 | 18.28 | 19.32 | 12.82 | 11.22 | 5.99 | 14.4 | 11.28 | 7.85 | 12.04 | 12.91 |
| Price/Book(x) | 2.74 | 2.13 | 2.16 | 2.39 | 1.81 | 0.83 | 1.66 | 1.18 | 1.09 | 1.81 | 2.19 |
| Dividend Yield(%) | 0.9 | 1.05 | 0.93 | 0.76 | 0.94 | 0.75 | 1.27 | 1.76 | 2.78 | 1.91 | 1.51 |
| EV/Net Sales(x) | 7.32 | 6.67 | 6.7 | 8.25 | 7.27 | 6.17 | 7.22 | 6.69 | 6.4 | 7.9 | 8.04 |
| EV/Core EBITDA(x) | 10.5 | 9.99 | 10.16 | 10.87 | 9.91 | 8.58 | 10.05 | 9.57 | 8.94 | 10.99 | 11.17 |
| Interest Earned Growth(%) | 8.27 | 12.88 | 5.25 | 23.52 | 15.31 | 6.61 | 5.22 | 10.53 | 58.28 | 14.72 | 19.65 |
| Net Profit Growth | -24.26 | 15.09 | 6.93 | 101.2 | 0.69 | -2.42 | -0.58 | 8.87 | 122 | 19.61 | 31.05 |
| EPS Growth(%) | -24.26 | 15.09 | 6.93 | 101.4 | 1.05 | -2.46 | -8.48 | 1.87 | 59.6 | 22.1 | 29.59 |
| Interest Coverage(x) % | 1.35 | 1.35 | 1.37 | 1.61 | 1.5 | 1.41 | 1.36 | 1.36 | 1.63 | 1.65 | 1.67 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.43 | 25.42 | 25.41 | 25.4 | 25.4 | 25.4 | 25.39 | 25.39 | 25.38 | 25.38 |
| FII | 53.96 | 53.89 | 54.26 | 53.27 | 53.06 | 53.55 | 52.59 | 49.58 | 47.2 | 45.13 |
| DII | 15.78 | 15.69 | 15.26 | 16.24 | 15.96 | 15.36 | 16.37 | 18.68 | 21.32 | 23.31 |
| Public | 4.83 | 5 | 5.07 | 5.09 | 5.58 | 5.69 | 5.65 | 6.35 | 6.1 | 6.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 | 47.76 | 47.76 | 47.76 | 47.76 | 47.76 |
| FII | 20.27 | 20.25 | 20.4 | 20.03 | 19.95 | 100.69 | 98.9 | 93.26 | 88.79 | 84.91 |
| DII | 5.93 | 5.9 | 5.74 | 6.11 | 6 | 28.89 | 30.78 | 35.14 | 40.1 | 43.86 |
| Public | 1.81 | 1.88 | 1.91 | 1.91 | 2.1 | 10.7 | 10.63 | 11.94 | 11.48 | 11.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 37.56 | 37.58 | 37.59 | 37.6 | 37.61 | 188.04 | 188.06 | 188.1 | 188.14 | 188.16 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +20% | +30% | +20% | +16% |
| Operating Profit CAGR | +20% | +31% | +20% | +17% |
| PAT CAGR | +31% | +52% | +30% | +25% |
| Share Price CAGR | +43% | +49% | +26% | +15% |
| ROE Average | +18% | +17% | +15% | +15% |
| ROCE Average | +12% | +12% | +11% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.43 | 25.42 | 25.41 | 25.4 | 25.4 | 25.4 | 25.39 | 25.39 | 25.38 | 25.38 |
| FII | 53.96 | 53.89 | 54.26 | 53.27 | 53.06 | 53.55 | 52.59 | 49.58 | 47.2 | 45.13 |
| DII | 15.78 | 15.69 | 15.26 | 16.24 | 15.96 | 15.36 | 16.37 | 18.68 | 21.32 | 23.31 |
| Public | 74.57 | 74.58 | 74.59 | 74.6 | 74.6 | 74.6 | 74.61 | 74.61 | 74.62 | 74.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 | 47.76 | 47.76 | 47.76 | 47.76 | 47.76 |
| FII | 20.27 | 20.25 | 20.4 | 20.03 | 19.95 | 100.69 | 98.9 | 93.26 | 88.79 | 84.91 |
| DII | 5.93 | 5.9 | 5.74 | 6.11 | 6 | 28.89 | 30.78 | 35.14 | 40.1 | 43.86 |
| Public | 28.01 | 28.03 | 28.04 | 28.05 | 28.05 | 140.28 | 140.31 | 140.34 | 140.38 | 140.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 37.56 | 37.58 | 37.59 | 37.6 | 37.61 | 188.04 | 188.06 | 188.1 | 188.14 | 188.16 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.