Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹224692 Cr.
Stock P/E
23.8
P/B
2.1
Current Price
₹955
Book Value
₹ 448.5
Face Value
2
52W High
₹1108
52W Low
₹ 566.4
Dividend Yield
1.13%

Shriram Finance Overview

Business

Shriram Finance Ltd. (SFL) is one of India's largest Non-Banking Financial Companies (NBFCs). Its core business involves providing financing solutions for commercial vehicles (new and used), passenger vehicles, two-wheelers, construction equipment, and farm equipment. Beyond vehicle finance, SFL offers small business loans, personal loans, gold loans, and working capital loans, primarily catering to the unbanked and underserved segments in semi-urban and rural India. The company generates revenue primarily through interest income earned on its loan portfolio and, to a lesser extent, fee income from financial services.

Revenue Mix

Post the merger of Shriram Transport Finance Company Limited and Shriram City Union Finance Limited, SFL's major segments include:

Vehicle Finance: A significant portion of its portfolio, encompassing commercial vehicles (especially used CVs where it holds a dominant position), passenger vehicles, two-wheelers, and construction/farm equipment.

MSME/SME Finance: Loans to micro, small, and medium enterprises for business expansion and working capital needs.

Personal Loans & Gold Loans: Catering to individual credit needs.

The combined entity offers a more diversified product mix, leveraging its existing customer base for cross-selling opportunities across these segments.

Industry

SFL operates within India's dynamic NBFC sector, which plays a crucial role in extending credit to segments often underserved by traditional banks. The industry is characterized by strong competition from other NBFCs, public sector banks, and private banks. Shriram Finance holds a leading position as one of India's largest NBFCs by assets under management (AUM). It commands a dominant market share in the used commercial vehicle financing segment. Its extensive branch network, particularly in Tier 2, 3, and rural areas, provides a strategic advantage in reaching its target customer base and collecting on loans.

MOAT

Niche Expertise & Scale: Deep understanding and execution capabilities in the used commercial vehicle financing market, a segment requiring specialized underwriting and collection models often overlooked by larger banks.

Extensive Distribution Network: A vast branch network across India, especially in semi-urban and rural locations, enables strong customer reach and localized credit assessment.

Customer Relationships: Long-standing relationships and trust built with a large customer base of small transport operators, independent business owners, and individuals.

Data & Underwriting: Proprietary underwriting models and on-the-ground intelligence developed over decades for specific asset classes and customer profiles.

Diversification (Post-Merger): The merger created a more diversified financial product offering, enabling cross-selling and reducing reliance on a single asset class.

Growth Drivers

Indian Economic Growth: Sustained economic growth and infrastructure development will drive demand for commercial vehicles, construction equipment, and SME credit.

Credit Penetration: Increasing formalization of the economy and growing aspirations in semi-urban and rural areas will fuel demand for formal credit.

Used Vehicle Market: The strong demand for affordable used vehicles, especially commercial vehicles, will continue to drive a core segment of SFL's business.

Cross-selling Opportunities: Leveraging the expanded product portfolio and combined customer base post-merger to cross-sell personal loans, gold loans, and SME finance.

Digital Adoption: Investments in digital processes for loan origination, servicing, and collections can improve efficiency and expand reach.

Risks

Asset Quality & Economic Downturns: Economic slowdowns, rising fuel prices, or adverse industry conditions can impact borrowers' repayment capacity, leading to higher Non-Performing Assets (NPAs).

Interest Rate Risk: As an NBFC, funding costs are sensitive to interest rate fluctuations. Rising interest rates can compress Net Interest Margins (NIMs) if not effectively passed on to customers.

Regulatory Changes: Changes in RBI regulations concerning NBFCs (e.g., capital adequacy, asset classification, provisioning norms) can impact operations and profitability.

Competition: Intense competition from banks and other NBFCs, potentially leading to pricing pressures and market share erosion.

Funding & Liquidity Risk: Reliance on market borrowings makes the company susceptible to changes in financial market liquidity and borrowing costs.

Management & Ownership

Shriram Finance is part of the Shriram Group, a prominent Indian conglomerate with a strong legacy in financial services. The company's management team is generally regarded as experienced, with deep sector knowledge and a focus on risk management tailored to its specific customer segments. The promoter group, Shriram Group, holds a significant stake in the company, aligning their interests with long-term growth. Institutional investors (domestic and foreign) also constitute a substantial portion of the ownership.

Outlook

Shriram Finance is strategically positioned to benefit from India's growing credit demand, especially in its focus segments of commercial vehicle finance and small business loans in semi-urban and rural areas. Its extensive network and deep understanding of its customer base provide a structural advantage. The successful integration and diversification post-merger offer new avenues for growth and resilience. However, the company's performance remains closely tied to macro-economic stability, interest rate movements, and maintaining robust asset quality amidst competitive and evolving regulatory landscapes. Careful risk management and efficient capital allocation will be key to sustaining its growth trajectory.

Shriram Finance Share Price

Live · BSE / NSE · Inception: 1979
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Shriram Finance Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 8922 9484 9605 10090 10698 11454 11536 11912 12171 12513
Other Income 5 14 5 7 7 6 6 9 26 19
Total Income 8927 9498 9610 10097 10705 11460 11542 11921 12197 12532
Total Expenditure 2634 2712 2661 2836 3033 3293 3062 3109 3397 3104
Operating Profit 6293 6786 6949 7261 7672 8167 8480 8812 8800 9428
Interest Expense 3707 3988 4129 4350 4751 5224 5401 5525 5259 5336
Depreciation 147 153 153 159 162 171 173 175 177 175
Profit Before Tax 2440 2644 2667 2752 4313 2772 2906 3113 3364 3917
Provision for Tax 621 698 686 680 1081 633 751 803 840 902
Profit After Tax 1818 1946 1981 2071 3232 2139 2155 2310 2524 3015
Adjustments 48 63 42 69 15 4 4 4 6 6
Profit After Adjustments 1866 2009 2023 2140 3247 2144 2159 2314 2530 3021
Adjusted Earnings Per Share 9.9 10.7 10.8 11.4 3.5 11.4 11.5 12.3 13.4 16.1

Shriram Finance Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 9177 10359 10903 13467 15529 16555 17420 19255 30477 34964 41834 48132
Other Income 3 3 2 62 103 21 26 25 33 38 25 60
Total Income 9180 10362 10904 13529 15632 16576 17446 19280 30509 35003 41859 48192
Total Expenditure 2781 3447 3713 3305 4245 4681 4940 5818 8699 9875 11732 12672
Operating Profit 6398 6915 7192 10225 11387 11895 12506 13462 21810 25128 30127 35520
Interest Expense 4706 5088 5219 6416 7566 8315 9091 9777 12996 14876 18532 21521
Depreciation 43 38 35 37 43 141 137 135 601 569 645 700
Profit Before Tax 1650 1789 1938 3896 3778 3439 3278 3549 8214 9684 12503 13300
Provision for Tax 621 606 672 1349 1214 937 791 841 2202 2493 3080 3296
Profit After Tax 1028 1184 1266 2546 2564 2502 2487 2708 6011 7190 9423 10004
Adjustments 0 0 0 3 12 10 12 13 -0 176 131 20
Profit After Adjustments 1028 1184 1266 2549 2576 2512 2499 2721 6011 7366 9554 10024
Adjusted Earnings Per Share 8.8 10.2 10.9 21.9 22.1 21.6 19.7 20.1 32.1 39.2 50.8 53.3

Shriram Finance Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 9266 10175 11332 13690 15963 18142 21717 26094 43513 48947 56470
Minority's Interest 0 0 0 0 0 0 0 0 287 730 0
Borrowings 32856 30269 33699 76932 82966 92316 105479 114013 163724 131196 169123
Current Liability 19444 26503 27736 11062 6275 4652 2364 2544 8340 66565 67226
Other Liabilities & Provisions 5077 6059 7298 2459 3052 3082 4883 5019 5961 -2241 -2791
Total Liabilities 66642 73006 80064 104144 108256 118192 134443 147669 221825 245197 290027
Loans 32323 42850 47131 90746 96751 102232 108303 116665 178685 218696 245393
Investments 824 1223 1468 2456 4126 2936 3347 6971 7430 8032 10586
Fixed Assets 154 152 134 120 145 487 435 416 3711 3717 2914
Other Loans 2716 2528 2614 2605 3121 3286 5485 5957 8550 573 432
Other Non Current Assets 27 11 5 20 16 7 5 94 154 1134 371
Current Assets 30598 26242 28713 8196 4095 9243 16866 17564 23292 13045 30330
Total Assets 66642 73006 80064 104144 108256 118192 134443 147669 221825 245197 290027

Shriram Finance Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5345 3526 805 1132 1091 1029 3089 11051 10662 9933 6182
Cash Flow from Operating Activities -9611 -5507 -2677 -13142 -5535 -2464 -4239 -8859 -17625 -31118 -43652
Cash Flow from Investing Activities -45 -36 -1 91 -76 -55 -25 -34 -193 -258 3661
Cash Flow from Financing Activities 7836 2822 3017 13014 5550 4579 12226 8505 11820 27626 44521
Net Cash Inflow / Outflow -1819 -2721 338 -37 -62 2060 7962 -388 -5999 -3750 4530
Closing Cash & Cash Equivalent 3526 805 1143 1091 1029 3089 11051 10662 9933 6013 10681

Shriram Finance Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.83 10.17 10.87 21.89 22.12 21.58 19.75 20.12 32.11 39.2 50.81
CEPS(Rs) 9.2 10.49 11.17 22.19 22.39 22.7 20.74 21.02 35.32 41.3 53.55
DPS(Rs) 1.95 1.95 1.95 2.14 2.34 0.97 3.6 4 7 9 9.9
Book NAV/Share(Rs) 79.38 87.31 97.3 117.58 137.1 155.82 171.64 192.92 231.35 260.12 300.08
Net Profit Margin 11.21 11.43 11.61 18.91 16.51 15.11 14.28 14.06 19.72 20.57 22.53
Operating Margin 69.25 66.39 65.64 76.57 73.05 71 71 69.21 69.59 70.24 74.19
PBT Margin 17.97 17.27 17.78 28.93 24.33 20.77 18.82 18.43 26.95 27.7 29.89
ROA(%) 1.67 1.7 1.65 2.76 2.41 2.21 1.97 1.92 3.25 3.08 3.52
ROE(%) 11.6 12.2 11.78 20.36 17.29 14.67 12.48 11.33 17.32 15.6 17.9
ROCE(%) 12.33 11.87 11.51 12.87 11.36 10.86 10.29 9.93 12.18 10.86 11.6
Price/Earnings(x) 24.58 18.28 19.32 12.82 11.22 5.99 14.4 11.28 7.85 12.04 12.91
Price/Book(x) 2.74 2.13 2.16 2.39 1.81 0.83 1.66 1.18 1.09 1.81 2.19
Dividend Yield(%) 0.9 1.05 0.93 0.76 0.94 0.75 1.27 1.76 2.78 1.91 1.51
EV/Net Sales(x) 7.32 6.67 6.7 8.25 7.27 6.17 7.22 6.69 6.4 7.9 8.04
EV/Core EBITDA(x) 10.5 9.99 10.16 10.87 9.91 8.58 10.05 9.57 8.94 10.99 11.17
Interest Earned Growth(%) 8.27 12.88 5.25 23.52 15.31 6.61 5.22 10.53 58.28 14.72 19.65
Net Profit Growth -24.26 15.09 6.93 101.2 0.69 -2.42 -0.58 8.87 122 19.61 31.05
EPS Growth(%) -24.26 15.09 6.93 101.4 1.05 -2.46 -8.48 1.87 59.6 22.1 29.59
Interest Coverage(x) % 1.35 1.35 1.37 1.61 1.5 1.41 1.36 1.36 1.63 1.65 1.67

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% +30% +20% +16%
Operating Profit CAGR +20% +31% +20% +17%
PAT CAGR +31% +52% +30% +25%
Share Price CAGR +43% +49% +26% +15%
ROE Average +18% +17% +15% +15%
ROCE Average +12% +12% +11% +11%

Shriram Finance Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 25.38 %
FII 45.13 %
DII (MF + Insurance) 23.31 %
Public (retail) 74.62 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 25.4325.4225.4125.425.425.425.3925.3925.3825.38
FII 53.9653.8954.2653.2753.0653.5552.5949.5847.245.13
DII 15.7815.6915.2616.2415.9615.3616.3718.6821.3223.31
Public 74.5774.5874.5974.674.674.674.6174.6174.6274.62
Others 0000000000
Total 100100100100100100100100100100

Shriram Finance Peer Comparison

Finance - NBFC Edit Columns

Shriram Finance Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Shriram Finance Pros & Cons

Pros

  • Company has delivered good profit growth of 30% CAGR over last 5 years

Cons

  • Promoter holding is low: 25.38%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp