Piramal Enterprises

₹1131.3 32.8 | 3%

WEBSITE BSE:500302 NSE : PEL 20 Jun, 15:55

Market Cap ₹25644 Cr.

Stock P/E 52.8

P/B 1

Current Price ₹1131.3

Book Value ₹ 1190.3

Face Value 2

52W High ₹1275.4

Dividend Yield 0.97%

52W Low ₹ 849.9

Edit Ratio

Piramal Enterprises Research see more...

Overview Inc. Year: 1947Industry: Finance - NBFC

Piramal Enterprises Limited (PEL) is an India-based company this is engaged in various business, consisting of financial services and pharmaceuticals. PEL's monetary services offer various financial products and solutions, with wholesale and retail financing. The wholesale lending business gives financing to real estate builders, in addition to corporate. Within retail lending, PEL is engaged in constructing a multi-product platform and offers domestic loans, loans for small organizations and loans for working capital to its clients. The Company offers India Resurgence Fund (IndiaRF), the distressed asset investment platform, which invests in equity and/or debt across non-real estate sectors. Its monetary offerings additionally encompass opportunity belongings and investments in Shriram Group. PEL has a differentiated enterprise model this is different across three segments: Contract Development and Manufacturing Organization (CDMO), Complex Hospital Generics (CHG), and India Consumer Healthcare.

Piramal Enterprises Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Piramal Enterprises Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	2811	2132	2878	2193	2476	2473	2123	2288	2449	2854
Other Income	55	11	21	12	71	55	23	87	54	179
Total Income	2867	2143	2899	2205	2546	2528	2145	2375	2502	3033
Total Expenditure	1818	1318	1158	1083	1270	2840	762	936	1374	1537
Operating Profit	1049	825	1741	1123	1276	-312	1384	1439	1128	1496
Interest	959	991	1042	1032	1103	1167	1196	1305	1364	1417
Depreciation	30	41	37	38	41	712	51	55	54	53
Exceptional Income / Expenses	0	0	0	-64	-3540	1518	104	77	376	0
Profit Before Tax	59	-207	661	-12	-3408	-673	240	156	86	26
Provision for Tax	-3432	2	173	11	-958	-821	66	27	52	14
Profit After Tax	3491	-209	488	-22	-2450	148	174	129	34	12
Adjustments	54	13	21	71	73	-11	8	34	5	90
Profit After Adjustments	3545	-196	509	48	-2378	137	181	163	39	102
Adjusted Earnings Per Share	148.6	-8.2	21.3	2.1	-105.8	6.1	8.1	7.2	1.7	4.5

Piramal Enterprises Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	5123	6381	8547	10639	11883	13068	12809	7726	8934	10020	10270	9714
Other Income	255	252	234	264	314	500	364	272	1160	1081	2916	343
Total Income	5377	6633	8781	10903	12197	13569	13173	7998	10095	11101	13186	10055
Total Expenditure	4238	4704	5048	5484	5021	6810	5345	2014	8395	7274	7182	4609
Operating Profit	1140	1929	3733	5419	7175	6758	7828	5984	1700	3827	6004	5447
Interest	511	959	2031	2978	4100	5321	4209	4282	4041	4344	5282	5282
Depreciation	290	255	382	477	401	520	561	74	123	829	214	213
Exceptional Income / Expenses	2696	46	-10	0	-452	0	59	-153	7976	-2087	0	557
Profit Before Tax	3035	954	1310	1964	2542	1407	3456	2068	5900	-3278	645	508
Provision for Tax	345	50	228	-2876	852	1960	2043	406	-4068	-1595	159	159
Profit After Tax	2690	905	1082	4840	1690	-553	1413	1662	9969	-1684	485	349
Adjustments	160	0	170	281	-223	577	-81	261	0	0	0	137
Profit After Adjustments	2850	905	1252	5121	1467	24	1332	1923	9969	-1684	485	485
Adjusted Earnings Per Share	160.3	50.9	70.4	277.4	77.6	1.1	59.1	80.6	417.7	-74.9	21.5	21.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	2%	10%	-5%	7%
Operating Profit CAGR	57%	0%	-2%	18%
PAT CAGR	0%	-34%	0%	-16%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	25%	-11%	-1%	2%
ROE Average	2%	9%	7%	9%
ROCE Average	7%	7%	8%	9%

Piramal Enterprises Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	11736	12948	14883	26562	27224	30572	34018	35489	31059	26557	27096
Minority's Interest	29	0	13	12	9	0	1121	1348	0	0	0
Borrowings	3787	7474	14496	24221	27033	20306	28097	52329	45079	38538	43954
Other Non-Current Liabilities	4030	4286	4280	1135	2000	4148	6066	6384	3879	-2201	-2355
Total Current Liabilities	5694	10542	18962	22479	31213	23673	13873	11249	9520	18697	25449
Total Liabilities	25276	35250	52634	74409	87480	78699	83175	106799	89537	81591	94144
Fixed Assets	7065	7525	9973	10726	11197	6415	6563	7798	953	832	737
Other Non-Current Assets	12847	23070	33498	51117	63892	56170	56219	34233	31780	56521	63930
Total Current Assets	5364	4655	9163	12566	12390	16113	20393	64768	54526	22530	27768
Total Assets	25276	35250	52634	74409	87480	78699	83175	106799	89537	81591	94144

Piramal Enterprises Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	325	233	227	1364	2303	623	2612	6748	6045	3729	3274
Cash Flow from Operating Activities	-2207	-6956	-10057	-15967	-11611	7516	3665	8443	1378	95	-8091
Cash Flow from Investing Activities	6177	-604	-2403	-1768	-827	7469	-2772	-2131	-407	-1581	-1854
Cash Flow from Financing Activities	-3865	7544	13570	18650	10752	-13019	2072	-6774	-3287	1031	11664
Net Cash Inflow / Outflow	106	-16	1111	916	-1686	1966	2964	-462	-2316	-455	1718
Closing Cash & Cash Equivalent	447	227	1364	2301	623	2612	5582	6284	3729	3274	4992

Piramal Enterprises Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	160.31	50.89	70.44	277.38	77.65	1.07	59.07	80.58	417.71	-74.94	21.54
CEPS(Rs)	167.64	65.26	82.34	288	110.63	-1.46	87.51	72.76	422.86	-38.04	31.02
DPS(Rs)	19.42	16.99	20.39	24.51	28	14	33	33	31	10	11
Book NAV/Share(Rs)	660.13	728.33	837.12	1438.63	1440.68	1355.42	1508.22	1487.08	1301.45	1178.95	1197.03
Core EBITDA Margin(%)	17.27	26.28	40.94	48.46	57.74	47.89	58.27	73.93	6.04	27.41	30.06
EBIT Margin(%)	69.22	29.98	39.09	46.45	55.9	51.48	59.83	82.2	111.27	10.63	57.71
Pre Tax Margin(%)	59.25	14.95	15.33	18.46	21.39	10.77	26.98	26.77	66.04	-32.72	6.28
PAT Margin (%)	52.52	14.18	12.66	45.49	14.22	-4.23	11.03	21.52	111.58	-16.8	4.73
Cash Profit Margin (%)	58.18	18.18	17.13	49.98	17.59	-0.25	15.41	22.48	112.95	-8.53	6.81
ROA(%)	10.59	2.99	2.46	7.62	2.09	-0.67	1.75	1.75	10.15	-1.97	0.55
ROE(%)	25.55	7.33	7.78	23.36	6.28	-1.91	4.37	4.78	29.96	-5.85	1.82
ROCE(%)	18.7	7.93	8.96	8.52	8.63	8.63	10.5	7.73	11.59	1.33	6.86
Receivable days	55.27	51.55	44.38	42.25	42.37	38.09	40.88	74.79	33.51	0.59	0.33
Inventory Days	47.28	40	30.89	25.68	24.66	26.43	33.63	66.91	0	0	0
Payable days	138.11	169.39	191.06	196.95	221.73	212.31	205.92	0	0	0	0
PER(x)	5.26	19.76	26.21	8.59	34.63	881.17	29.66	27.14	1.62	0	45.81
Price/Book(x)	1.28	1.38	2.21	1.66	1.87	0.69	1.16	1.47	0.52	0.72	0.82
Dividend Yield(%)	2.3	1.69	1.1	1.02	1.02	1.49	1.88	1.51	4.57	1.18	1.11
EV/Net Sales(x)	4.26	5.3	7.22	8.05	8.91	4.47	5.61	13	6.84	6.92	8.05
EV/Core EBITDA(x)	19.16	17.52	16.54	15.81	14.76	8.65	9.18	16.79	35.95	18.12	13.78
Net Sales Growth(%)	13.77	24.57	33.93	24.48	11.69	9.98	-1.98	-39.69	15.65	12.16	2.49
EBIT Growth(%)	476.76	-46.04	74.63	47.91	34.4	1.29	13.92	-17.15	56.55	-89.28	456.24
PAT Growth(%)	640.76	-66.37	19.61	347.28	-65.09	-132.75	355.35	17.65	499.71	-116.89	128.84
EPS Growth(%)	668.39	-68.25	38.42	293.78	-72.01	-98.63	5444.46	36.42	418.36	-117.94	128.74
Debt/Equity(x)	0.62	1.26	2.05	1.66	2.06	1.38	1.16	1.56	1.6	2.02	2.43
Current Ratio(x)	0.94	0.44	0.48	0.56	0.4	0.68	1.47	5.76	5.73	1.21	1.09
Quick Ratio(x)	0.82	0.37	0.45	0.52	0.37	0.64	1.38	5.62	5.73	1.21	1.09
Interest Cover(x)	6.94	2	1.65	1.66	1.62	1.26	1.82	1.48	2.46	0.25	1.12
Total Debt/Mcap(x)	0.49	0.91	0.93	1	1.1	1.99	1	1.06	3.07	2.81	2.95

Piramal Enterprises Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	43.48	43.48	43.48	46.19	46.19	46.19	46.03	46.3	46.3	46.41
FII	31.25	28.67	26.05	19.68	17.18	16.97	16.19	14.93	16.43	16.12
DII	8.06	9.59	11.92	12.05	13.02	13.19	13.35	14.94	13.81	14.34
Public	17.2	18.25	18.55	22.07	23.6	23.64	24.44	23.82	23.46	23.14
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	10.38	10.38	10.38	10.38	10.38	10.38	10.38	10.44	10.44	10.46
FII	7.46	6.84	6.22	4.42	3.86	3.81	3.65	3.37	3.71	3.63
DII	1.92	2.29	2.85	2.71	2.93	2.96	3.01	3.37	3.11	3.23
Public	4.11	4.36	4.43	4.96	5.3	5.31	5.51	5.37	5.29	5.22
Others	0	0	0	0	0	0	0	0	0	0
Total	23.87	23.87	23.87	22.47	22.47	22.47	22.55	22.55	22.55	22.55

Pros

Cons

Promoter holding is low: 46.41%.
Company has a low return on equity of 9% over the last 3 years.
Earnings include an other income of Rs. 2916 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.