WEBSITE BSE:533519 NSE: LTF Inc. Year: 2008 Industry: Finance - NBFC My Bucket: Add Stock
Last updated: 15:53
No Notes Added Yet
1. Business Overview
L&T Finance Ltd. (LTF) is a leading Indian Non-Banking Financial Company (NBFC) that provides a diversified range of financial products and services. Its core business model revolves around lending to various segments, primarily retail and rural customers. The company earns money primarily through interest income generated from its loan portfolio and, to a lesser extent, fees from financial services. Following a strategic transformation, LTF has consolidated its lending businesses and is focusing on high-growth, high-return retail segments.
2. Key Segments / Revenue Mix
Post its strategic shift and consolidation of lending entities, L&T Finance is primarily focused on retail finance. While precise segment contributions fluctuate, the key lending verticals include:
Rural Business: This encompasses Microfinance, Farm Equipment finance, and Two-Wheeler finance. These segments cater to the financing needs of semi-urban and rural populations.
Housing Business: This includes Home Loans and Loans Against Property (LAP), catering to individual housing needs.
Infrastructure Finance: This segment is largely in a run-down mode, with the company focusing on exiting or reducing its exposure to wholesale infrastructure loans and not undertaking new disbursements in this area.
3. Industry & Positioning
The Indian NBFC sector is dynamic, competitive, and regulated by the Reserve Bank of India (RBI). It complements traditional banks by serving niche markets, underserved segments, and offering more flexible solutions. L&T Finance, backed by the prestigious Larsen & Toubro Group, positions itself as a reputable and financially sound NBFC. It leverages its parentage for brand trust and access to capital markets. Its strong distribution network, particularly in rural and semi-urban areas, provides a competitive edge in its chosen retail segments. The company is among the larger, systemically important NBFCs in India.
4. Competitive Advantage (Moat)
Strong Parentage & Brand: Leveraging the "L&T" brand name provides significant trust, credibility, and governance standards, aiding in customer acquisition and funding.
Extensive Distribution Network: A deep-rooted presence, especially in rural and semi-urban areas for its microfinance, farm equipment, and two-wheeler finance businesses, offers a strong reach that is difficult for new entrants to replicate quickly.
Data & Analytics Capabilities: Increasing use of data science for enhanced credit underwriting, risk management, and efficient customer acquisition across its retail book.
Diversified Retail Portfolio: While focused on retail, the diversification across microfinance, two-wheeler, farm equipment, and housing reduces concentration risk within its core segments.
5. Growth Drivers
Robust Economic Growth: India's overall economic expansion and increased disposable incomes are expected to drive demand for retail credit across all its target segments.
Financial Inclusion: Deepening penetration of financial services in rural and semi-urban areas, supported by government initiatives, will fuel demand for microfinance and other rural products.
Digital Transformation: Continued investment in digital platforms for customer onboarding, loan origination, servicing, and collections can enhance efficiency, reduce costs, and improve customer experience.
Affordable Housing Push: Government focus on 'Housing for All' and rising urbanization will continue to drive demand for housing finance.
Cross-Selling Opportunities: Leveraging its existing vast customer base to cross-sell other financial products.
6. Risks
Asset Quality: Economic downturns, specific sector stresses (e.g., agricultural distress), or unforeseen events could lead to higher Non-Performing Assets (NPAs), particularly in its retail and rural segments.
Interest Rate Risk: Fluctuations in interest rates can impact the company's cost of funds, potentially compressing Net Interest Margins if it cannot adequately pass on increases to customers.
Regulatory Changes: Tighter RBI regulations for NBFCs, including capital adequacy norms, provisioning requirements, and governance standards, could impact profitability and operational flexibility.
Competition: Intense competition from banks and other NBFCs, including fintech players, could put pressure on margins and market share.
Funding Risk: Over-reliance on wholesale funding sources and potential challenges in accessing capital markets during periods of liquidity crunch.
7. Management & Ownership
L&T Finance Ltd. is a subsidiary of Larsen & Toubro Ltd. (L&T), one of India's largest and most respected conglomerates, which acts as the promoter and holds a significant majority stake. The management team comprises experienced professionals with a strong track record in the financial services industry. The recent strategic decision to consolidate lending businesses and exit non-core areas demonstrates a focused and proactive management approach aimed at simplifying the structure and enhancing shareholder value.
8. Outlook
L&T Finance is undergoing a significant strategic transformation, simplifying its corporate structure and sharpening its focus on high-growth, high-return retail lending segments. This strategic pivot, combined with its strong parentage, established brand, extensive distribution network, and increasing adoption of digital capabilities, positions the company for potentially stable and profitable growth in the Indian financial landscape. The company's emphasis on improving asset quality and operational efficiency in its core retail businesses is a positive factor. However, like all NBFCs, it remains susceptible to macroeconomic headwinds impacting asset quality, intense competition, and potential shifts in regulatory policies. Managing these risks effectively while executing its retail-focused strategy will be crucial for its future performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹69839 Cr.
Stock P/E 23.4
P/B 2.5
Current Price ₹278.8
Book Value ₹ 111.4
Face Value 10
52W High ₹329.4
Dividend Yield 0.99%
52W Low ₹ 169.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 3534 | 3670 | 3784 | 4019 | 4098 | 4023 | 4260 | 4336 | 4578 | 4771 |
| Other Income | 47 | 6 | 0 | 5 | 8 | 4 | 0 | 0 | 3 | 0 |
| Total Income | 3581 | 3676 | 3785 | 4024 | 4105 | 4027 | 4260 | 4336 | 4581 | 4771 |
| Total Expenditure | 1375 | 1619 | 1482 | 1575 | 1676 | 1581 | 1640 | 1662 | 1800 | 1890 |
| Operating Profit | 2207 | 2057 | 2302 | 2449 | 2429 | 2446 | 2620 | 2674 | 2781 | 2881 |
| Interest Expense | 1353 | 1335 | 1351 | 1476 | 1569 | 1600 | 1636 | 1634 | 1703 | 1747 |
| Depreciation | 29 | 28 | 28 | 33 | 36 | 41 | 41 | 51 | 58 | 60 |
| Profit Before Tax | 824 | 694 | 922 | 940 | 824 | 806 | 943 | 989 | 992 | 1074 |
| Provision for Tax | 185 | 141 | 237 | 243 | 198 | 170 | 242 | 254 | 254 | 265 |
| Profit After Tax | 639 | 553 | 685 | 697 | 626 | 636 | 701 | 735 | 738 | 809 |
| Adjustments | 1 | 1 | 0 | -1 | 1 | 0 | 0 | -0 | 1 | -3 |
| Profit After Adjustments | 640 | 554 | 686 | 696 | 626 | 636 | 701 | 735 | 739 | 807 |
| Adjusted Earnings Per Share | 2.6 | 2.2 | 2.8 | 2.8 | 2.5 | 2.5 | 2.8 | 2.9 | 3 | 3.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 7289 | 8341 | 10213 | 12990 | 14106 | 13353 | 11930 | 12775 | 13577 | 15924 | 17914 | 17945 |
| Other Income | 182 | 242 | 582 | 1841 | 2317 | 2818 | 4341 | 2540 | 2157 | 2253 | 2268 | 3 |
| Total Income | 7471 | 8582 | 10795 | 14830 | 16423 | 16171 | 16271 | 15315 | 15734 | 18177 | 20182 | 17948 |
| Total Expenditure | 2002 | 2801 | 3821 | 4830 | 6088 | 7812 | 9172 | 7250 | 7203 | 8395 | 9031 | 6992 |
| Operating Profit | 5469 | 5782 | 6974 | 10000 | 10335 | 8359 | 7099 | 8064 | 8530 | 9782 | 11151 | 10956 |
| Interest Expense | 4133 | 4635 | 5476 | 6898 | 7573 | 7238 | 5773 | 5822 | 5387 | 6152 | 6915 | 6720 |
| Depreciation | 83 | 67 | 52 | 50 | 82 | 86 | 103 | 111 | 115 | 139 | 210 | 210 |
| Profit Before Tax | 1253 | 1079 | 1446 | 3052 | 2680 | 1261 | 1223 | -557 | 3029 | 3491 | 3998 | 3998 |
| Provision for Tax | 399 | 36 | 168 | 820 | 980 | 523 | 374 | 172 | 712 | 848 | 1015 | 1015 |
| Profit After Tax | 854 | 1042 | 1278 | 2232 | 1700 | 738 | 849 | -729 | 2317 | 2643 | 2983 | 2983 |
| Adjustments | 3 | -0 | -23 | -6 | -0 | 233 | 221 | 2352 | 3 | 0 | -2 | -2 |
| Profit After Adjustments | 857 | 1042 | 1255 | 2226 | 1700 | 971 | 1070 | 1623 | 2320 | 2644 | 2981 | 2982 |
| Adjusted Earnings Per Share | 3.7 | 5 | 5.8 | 10.4 | 7.9 | 3.9 | 4.3 | 6.5 | 9.3 | 10.6 | 11.9 | 11.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 12% | 6% | 9% |
| Operating Profit CAGR | 14% | 11% | 6% | 7% |
| PAT CAGR | 13% | 0% | 32% | 13% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 59% | 41% | 26% | 15% |
| ROE Average | 11% | 11% | 7% | 10% |
| ROCE Average | 9% | 9% | 7% | 8% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 8409 | 9107 | 11407 | 13449 | 14692 | 18773 | 19948 | 21528 | 23438 | 25564 | 27984 |
| Minority's Interest | 100 | 119 | 223 | 222 | 220 | 197 | 180 | 89 | 90 | 67 | 51 |
| Borrowings | 37031 | 43230 | 52287 | 55462 | 58621 | 51726 | 50233 | 40616 | 33029 | 39594 | 53188 |
| Current Liability | 17330 | 19059 | 23842 | 36909 | 35860 | 38219 | 36390 | 44038 | 46042 | 54996 | 60482 |
| Other Liabilities & Provisions | 530 | 256 | -1829 | -1765 | -1327 | -1579 | -1378 | -1770 | -1738 | -1594 | -1321 |
| Total Liabilities | 63400 | 71771 | 85931 | 104278 | 108076 | 107336 | 105458 | 104501 | 100861 | 118626 | 140383 |
| Loans | 43881 | 49335 | 77088 | 91325 | 91463 | 87030 | 82469 | 75155 | 81359 | 93773 | 117821 |
| Investments | 1340 | 2176 | 2409 | 3696 | 4198 | 5646 | 6578 | 6825 | 7481 | 6218 | 5142 |
| Fixed Assets | 1313 | 1230 | 756 | 760 | 789 | 811 | 185 | 533 | 519 | 641 | 1308 |
| Other Loans | 571 | 597 | 593 | 643 | 901 | 664 | 696 | 677 | 292 | 314 | 395 |
| Other Non Current Assets | 342 | 385 | 231 | 166 | 518 | 943 | 82 | 700 | 695 | 887 | 1564 |
| Current Assets | 15953 | 18048 | 4458 | 7321 | 9801 | 11915 | 14296 | 20591 | 10515 | 16794 | 14153 |
| Total Assets | 63400 | 71771 | 85931 | 104278 | 108076 | 107336 | 105458 | 104501 | 100861 | 118626 | 140383 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 859 | 398 | 463 | 1049 | 1827 | 5599 | 6948 | 4916 | 9109 | 3593 | 2896 |
| Cash Flow from Operating Activities | -9213 | -5779 | -15640 | -11643 | 2162 | 5464 | 6078 | 6718 | 686 | -16587 | -14189 |
| Cash Flow from Investing Activities | -675 | -2118 | 1549 | -3587 | 160 | -2024 | -5084 | -335 | 849 | 472 | 367 |
| Cash Flow from Financing Activities | 9426 | 7952 | 14678 | 16008 | 1451 | -2091 | -3023 | -1664 | -7050 | 15419 | 15415 |
| Net Cash Inflow / Outflow | -461 | 55 | 587 | 777 | 3772 | 1349 | -2028 | 4720 | -5515 | -697 | 1593 |
| Closing Cash & Cash Equivalent | 398 | 453 | 1049 | 1827 | 5599 | 6948 | 4916 | 9109 | 3593 | 2896 | 4489 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.66 | 4.96 | 5.85 | 10.36 | 7.89 | 3.93 | 4.33 | 6.55 | 9.32 | 10.6 | 11.9 |
| CEPS(Rs) | 4.97 | 5.88 | 6.2 | 10.62 | 8.27 | 3.34 | 3.85 | -2.49 | 9.77 | 11.15 | 12.75 |
| DPS(Rs) | 0.74 | 0.74 | 0.93 | 0.93 | 0.83 | 0 | 0.5 | 2 | 2.5 | 2.75 | 2.75 |
| Book NAV/Share(Rs) | 37.51 | 41.17 | 52.87 | 62.01 | 67.32 | 75.21 | 79.89 | 86.25 | 93.73 | 102.03 | 111.46 |
| Net Profit Margin | 11.71 | 12.5 | 12.51 | 17.18 | 12.05 | 5.53 | 7.12 | -5.71 | 17.07 | 16.6 | 16.65 |
| Operating Margin | 73.9 | 68.51 | 67.78 | 76.6 | 72.69 | 63.65 | 58.65 | 41.22 | 61.99 | 60.56 | 60.92 |
| PBT Margin | 17.19 | 12.94 | 14.16 | 23.5 | 19 | 9.45 | 10.25 | -4.36 | 22.31 | 21.92 | 22.32 |
| ROA(%) | 1.47 | 1.54 | 1.62 | 2.35 | 1.6 | 0.69 | 0.8 | -0.69 | 2.26 | 2.41 | 2.3 |
| ROE(%) | 12.76 | 14.05 | 13.37 | 18.1 | 12.22 | 4.46 | 4.43 | -3.54 | 10.36 | 10.84 | 11.18 |
| ROCE(%) | 9.81 | 8.86 | 8.9 | 10.39 | 9.6 | 7.87 | 6.59 | 5.02 | 8.23 | 8.86 | 8.54 |
| Price/Earnings(x) | 16.17 | 23.17 | 24.98 | 13.69 | 6.06 | 24.35 | 18.62 | 12.53 | 16.97 | 14.46 | 20.18 |
| Price/Book(x) | 1.58 | 2.79 | 2.76 | 2.29 | 0.71 | 1.27 | 1.01 | 0.95 | 1.69 | 1.5 | 2.16 |
| Dividend Yield(%) | 1.26 | 0.65 | 0.64 | 0.66 | 1.75 | 0 | 0.62 | 2.44 | 1.58 | 1.8 | 1.14 |
| EV/Net Sales(x) | 8.72 | 9.84 | 10.33 | 9.25 | 6.83 | 7.77 | 8.14 | 7.09 | 8.21 | 7.54 | 9.06 |
| EV/Core EBITDA(x) | 11.63 | 14.2 | 15.13 | 12.01 | 9.33 | 12.42 | 13.69 | 11.24 | 13.06 | 12.27 | 14.56 |
| Interest Earned Growth(%) | 17.63 | 14.43 | 22.45 | 27.19 | 8.59 | -5.34 | -10.66 | 7.09 | 6.27 | 17.29 | 12.49 |
| Net Profit Growth | 0.35 | 22.11 | 22.55 | 74.72 | -23.82 | -56.58 | 15.04 | -185.83 | 417.9 | 14.08 | 12.84 |
| EPS Growth(%) | -9.12 | 35.47 | 18 | 77.16 | -23.86 | -50.15 | 10.01 | 51.34 | 42.4 | 13.68 | 12.34 |
| Interest Coverage(x) % | 1.3 | 1.23 | 1.26 | 1.44 | 1.35 | 1.17 | 1.21 | 0.9 | 1.56 | 1.57 | 1.58 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.9 | 65.86 | 66.37 | 66.29 | 66.25 | 66.24 | 66.16 | 66.1 | 66.03 | 65.99 |
| FII | 10.67 | 11.05 | 7.33 | 6.73 | 5.3 | 5.48 | 6.19 | 6.41 | 6.66 | 7.63 |
| DII | 9.08 | 8.7 | 11.64 | 12.33 | 12.17 | 13.29 | 14.11 | 14.32 | 15.33 | 14.9 |
| Public | 14.36 | 14.4 | 14.65 | 14.65 | 16.27 | 15 | 13.54 | 13.17 | 11.98 | 11.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 163.92 | 163.92 | 165.25 | 165.25 | 165.25 | 165.25 | 165.25 | 165.25 | 165.25 | 165.25 |
| FII | 26.53 | 27.49 | 18.26 | 16.77 | 13.23 | 13.66 | 15.46 | 16.01 | 16.66 | 19.12 |
| DII | 22.58 | 21.64 | 28.99 | 30.72 | 30.35 | 33.15 | 35.24 | 35.81 | 38.36 | 37.31 |
| Public | 35.72 | 35.83 | 36.48 | 36.52 | 40.59 | 37.42 | 33.82 | 32.91 | 29.99 | 28.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 248.76 | 248.89 | 248.98 | 249.27 | 249.43 | 249.49 | 249.77 | 249.99 | 250.26 | 250.44 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.