Finance - NBFC · Founded 2007 · www.adityabirlacapital.com · BSE 540691 · NSE ABCAPITAL · ISIN INE674K01013
No Notes Added Yet
Business
Aditya Birla Capital Ltd. (ABCAPITAL) is the universal financial services platform of the Aditya Birla Group. It operates as a diversified financial solutions provider, serving a wide range of customers including retail, high net worth individuals, and institutional clients. Its core business model revolves around offering lending solutions, wealth management, asset management, and protection (insurance) products. The company generates revenue through interest income from its lending businesses (NBFC, Housing Finance), fee income from asset and wealth management, broking, and premium income from its life and health insurance operations.
Revenue Mix
ABCAPITAL operates across several key financial services segments. While precise real-time contribution figures are dynamic and vary, its major business lines include:
Lending: Non-Banking Financial Company (NBFC) and Housing Finance Company (HFC) operations, providing a range of personal, business, and home loans.
Asset Management: Operating as one of India's largest asset managers (Aditya Birla Sun Life AMC), offering mutual funds and other investment solutions.
Life Insurance: Providing protection and savings solutions through Aditya Birla Sun Life Insurance.
Health Insurance: Offering health insurance products through Aditya Birla Health Insurance.
Wealth Management & Broking: Catering to high net worth individuals and retail investors with advisory, portfolio management, and stockbroking services.
Other Financial Services: Includes general insurance broking, private equity, and structured finance.
Lending and Asset Management typically represent significant portions of the company's revenue and asset base.
Industry
ABCAPITAL operates within India's highly competitive and regulated financial services industry. The sector is characterized by the presence of large public and private sector banks, numerous NBFCs, standalone AMCs, and insurance companies. NBFCs play a crucial role in extending credit to segments underserved by traditional banks, including small businesses and certain retail segments.
ABCAPITAL is positioned as a diversified financial services player backed by the reputable Aditya Birla Group. This parentage provides it with strong brand recall and trust. It is a significant player in the asset management and life insurance segments and has a growing presence in the lending and health insurance spaces. It competes with large banks for credit, other major NBFCs, and specialized players in each of its business verticals.
MOAT
Brand Equity: Leveraging the strong and trusted brand name of the Aditya Birla Group, which aids in customer acquisition and retention across its diverse financial offerings.
Diversified Business Model: A wide array of financial products and services across lending, asset management, and insurance provides multiple revenue streams, reducing reliance on any single business line and enabling cross-selling synergies.
Scale & Distribution Network: Significant assets under management (AUM) in its mutual fund business and a broad physical and digital distribution network for its lending and insurance products.
Parentage Synergies: Potential for cross-selling and lead generation from the broader Aditya Birla Group ecosystem and its vast customer/employee base.
Growth Drivers
Economic Growth & Financialization: India's robust economic growth, rising disposable incomes, and the ongoing financialization of savings are expected to drive demand for credit, investment products, and insurance.
Underpenetrated Markets: Significant untapped potential in retail credit, MSME lending, and insurance penetration provides a long runway for growth.
Digital Adoption: Increasing digitalization of financial services can enhance customer reach, improve operational efficiency, and drive new customer acquisition.
Cross-Selling Opportunities: Ability to leverage its diversified product portfolio to cross-sell multiple products to its existing and new customer base.
Favorable Demographics: A young and aspirational population with increasing financial literacy contributes to higher demand for financial products.
Risks
Asset Quality & Credit Risk: Deterioration in loan asset quality due to economic downturns, sector-specific stress, or challenges in credit underwriting could lead to higher non-performing assets (NPAs) and provisions.
Interest Rate Fluctuations: Volatility in interest rates can impact lending margins and borrowing costs, affecting profitability.
Regulatory Changes: The financial services sector is highly regulated; changes in policies by RBI, SEBI, IRDAI related to capital adequacy, lending norms, fees, or product structures could impact business operations and profitability.
Intense Competition: Fierce competition from banks, other large NBFCs, fintechs, and specialized players across all segments can pressure margins and market share.
Economic Slowdown: A broader economic slowdown could lead to reduced demand for credit, lower savings/investment flows, and increased defaults.
Operational and Technology Risks: Cyber security breaches, technology failures, or operational errors could lead to financial losses and reputational damage.
Management & Ownership
Aditya Birla Capital is promoted by the Aditya Birla Group, one of India's largest and most respected conglomerates with a diversified presence across various industries. This provides stable ownership and strategic direction. The management team typically comprises experienced professionals from the financial services industry, leveraging the group's legacy and expertise. Promoter holding is significant, indicating strong alignment with the company's long-term vision.
Outlook
Aditya Birla Capital is well-positioned to capitalize on the growth opportunities in India's financial services sector, driven by its strong brand, diversified business model, and extensive reach. Its comprehensive offerings across lending, asset management, and insurance provide resilience and synergistic potential. The company's focus on digital transformation and cross-selling can further enhance its market position and operational efficiencies. However, it operates in a highly dynamic and competitive environment. Sustained profitability will depend on its ability to effectively manage asset quality in its lending businesses, navigate regulatory changes, control costs, and continue innovating to meet evolving customer needs amidst potential economic volatility and fierce competition.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 10780 | 8673 | 10322 | 9381 | 12214 | 9503 | 10595 | 11952 | 13459 | 12180 |
| Other Income | 23 | 47 | 40 | 22 | 25 | 28 | 14 | 49 | 16 | 8 |
| Total Income | 10803 | 8719 | 10362 | 9404 | 12239 | 9531 | 10609 | 12002 | 13476 | 12187 |
| Total Expenditure | 7182 | 5458 | 6604 | 5876 | 8419 | 5652 | 6594 | 7645 | 8924 | 7221 |
| Operating Profit | 3621 | 3262 | 3758 | 3527 | 3820 | 3878 | 4016 | 4357 | 4551 | 4966 |
| Interest Expense | 2122 | 2244 | 2369 | 2496 | 2585 | 2736 | 2804 | 2981 | 3101 | 3390 |
| Depreciation | 52 | 54 | 60 | 64 | 68 | 71 | 77 | 76 | 82 | 82 |
| Profit Before Tax | 1447 | 964 | 1328 | 967 | 1167 | 1071 | 1134 | 1232 | 1383 | 1495 |
| Provision for Tax | 318 | 288 | 392 | 306 | 475 | 328 | 329 | 356 | 395 | 417 |
| Profit After Tax | 1129 | 676 | 936 | 662 | 691 | 743 | 805 | 876 | 988 | 1078 |
| Adjustments | 117 | 83 | 65 | 46 | 173 | 95 | 50 | 69 | 141 | 96 |
| Profit After Adjustments | 1245 | 759 | 1001 | 708 | 865 | 839 | 855 | 945 | 1129 | 1175 |
| Adjusted Earnings Per Share | 4.8 | 2.9 | 3.8 | 2.7 | 3.3 | 3.2 | 3.3 | 3.6 | 4.3 | 4.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 3598 | 5823 | 11717 | 15413 | 17118 | 19554 | 22230 | 27416 | 33941 | 40590 | 45509 | 48186 |
| Other Income | 71 | 63 | 2656 | 2403 | 552 | 173 | 4090 | 2786 | 53 | 134 | 108 | 87 |
| Total Income | 3669 | 5886 | 14373 | 17815 | 17670 | 19727 | 26320 | 30201 | 33994 | 40724 | 45617 | 48274 |
| Total Expenditure | 1156 | 2478 | 10328 | 12455 | 11780 | 14382 | 20687 | 19972 | 21978 | 26357 | 28815 | 30384 |
| Operating Profit | 2513 | 3408 | 4045 | 5360 | 5890 | 5345 | 5632 | 10229 | 12016 | 14366 | 16803 | 17890 |
| Interest Expense | 1612 | 2299 | 3026 | 4109 | 4647 | 3919 | 3490 | 4722 | 7617 | 9694 | 11622 | 12276 |
| Depreciation | 33 | 43 | 99 | 96 | 204 | 149 | 196 | 145 | 188 | 246 | 307 | 317 |
| Profit Before Tax | 869 | 1066 | 1096 | 1381 | 1280 | 1546 | 2287 | 5635 | 4515 | 4843 | 5271 | 5244 |
| Provision for Tax | 345 | 375 | 403 | 569 | 414 | 440 | 627 | 811 | 1127 | 1461 | 1407 | 1497 |
| Profit After Tax | 524 | 691 | 693 | 811 | 866 | 1106 | 1660 | 4824 | 3388 | 3382 | 3864 | 3747 |
| Adjustments | -144 | -161 | -0 | 60 | 54 | 21 | 46 | -28 | -53 | -50 | -99 | 356 |
| Profit After Adjustments | 381 | 530 | 693 | 871 | 920 | 1127 | 1706 | 4796 | 3335 | 3332 | 3764 | 4104 |
| Adjusted Earnings Per Share | 4.8 | 4.3 | 3.1 | 4 | 3.8 | 4.7 | 7.1 | 19.8 | 12.8 | 12.8 | 14.4 | 15.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 18% | 18% | 29% |
| Operating Profit CAGR | 17% | 18% | 26% | 21% |
| PAT CAGR | 14% | -7% | 28% | 22% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 25% | 28% | 27% | NA% |
| ROE Average | 12% | 13% | 15% | 13% |
| ROCE Average | 9% | 9% | 10% | 9% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4471 | 6610 | 8538 | 9512 | 12576 | 13743 | 15492 | 20311 | 26817 | 30389 | 34423 |
| Minority's Interest | 756 | 1952 | 1056 | 1157 | 1320 | 1485 | 1599 | 1509 | 1821 | 1958 | 2344 |
| Borrowings | 14347 | 18309 | 28491 | 43486 | 49784 | 46442 | 45528 | 69346 | 67836 | 90358 | 119770 |
| Current Liability | 10088 | 18846 | 18686 | 15118 | 8225 | 9845 | 16870 | 19763 | 51909 | 60282 | 71048 |
| Other Liabilities & Provisions | 282 | 33540 | 36784 | 40196 | 41616 | 52970 | 61327 | 69349 | 83202 | 95561 | 107381 |
| Total Liabilities | 29943 | 79256 | 93556 | 109470 | 113520 | 124485 | 140815 | 180277 | 231584 | 278548 | 334966 |
| Loans | 18481 | 28385 | 50469 | 61888 | 58355 | 59852 | 66198 | 93427 | 123118 | 152644 | 195331 |
| Investments | 367 | 9694 | 13330 | 18246 | 21789 | 29181 | 36694 | 49295 | 86006 | 99604 | 106736 |
| Fixed Assets | 314 | 778 | 837 | 876 | 1165 | 1244 | 1291 | 1264 | 1638 | 1916 | 1984 |
| Other Loans | 63 | 881 | 75 | 92 | 473 | 713 | 816 | 384 | 120 | 153 | 201 |
| Other Non Current Assets | 71 | 22227 | 25407 | 25858 | 23737 | 29102 | 31789 | 32417 | 2236 | 2558 | 3986 |
| Current Assets | 10648 | 17291 | 3437 | 2493 | 7986 | 4378 | 4013 | 3476 | 18448 | 21661 | 26715 |
| Total Assets | 29943 | 79256 | 93556 | 109470 | 113520 | 124485 | 140815 | 180277 | 231584 | 278548 | 334966 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 207 | 55 | 696 | 833 | 739 | 2815 | 2727 | 2049 | 1731 | 1554 | 4331 |
| Cash Flow from Operating Activities | -8697 | -7570 | -11894 | -10256 | 4271 | 64 | -5070 | -24029 | -24101 | -27935 | -36544 |
| Cash Flow from Investing Activities | -638 | -2122 | 38 | -690 | -3070 | 2429 | -1446 | -2650 | -4590 | 935 | -3544 |
| Cash Flow from Financing Activities | 9184 | 9870 | 12006 | 10852 | 875 | -2581 | 5836 | 26385 | 28514 | 29778 | 38161 |
| Net Cash Inflow / Outflow | -151 | 179 | 150 | -94 | 2076 | -88 | -679 | -293 | -176 | 2778 | -1927 |
| Closing Cash & Cash Equivalent | 55 | 733 | 846 | 739 | 2815 | 2727 | 2049 | 1731 | 1554 | 4331 | 2403 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.77 | 4.3 | 3.15 | 3.96 | 3.81 | 4.66 | 7.06 | 19.83 | 12.83 | 12.78 | 14.37 |
| CEPS(Rs) | 7 | 5.96 | 3.6 | 4.12 | 4.43 | 5.2 | 7.68 | 20.55 | 13.76 | 13.92 | 15.92 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 34.15 | 53.52 | 38.41 | 42.42 | 51.38 | 56.17 | 63.32 | 83.03 | 101.96 | 115.27 | 129.87 |
| Net Profit Margin | 14.57 | 11.87 | 5.92 | 5.26 | 5.06 | 5.65 | 7.47 | 17.6 | 9.98 | 8.33 | 8.49 |
| Operating Margin | 68.94 | 57.79 | 35.18 | 35.62 | 34.62 | 27.95 | 25.99 | 37.78 | 35.74 | 35.81 | 37.12 |
| PBT Margin | 24.14 | 18.3 | 9.35 | 8.96 | 7.48 | 7.9 | 10.29 | 20.55 | 13.3 | 11.93 | 11.58 |
| ROA(%) | 1.75 | 1.27 | 0.8 | 0.8 | 0.78 | 0.93 | 1.25 | 3 | 1.65 | 1.33 | 1.26 |
| ROE(%) | 19.28 | 14.84 | 9.21 | 9.12 | 7.97 | 8.52 | 11.5 | 27.27 | 14.55 | 11.96 | 12.06 |
| ROCE(%) | 9.02 | 10 | 8.88 | 9.24 | 8.84 | 8.12 | 8.26 | 11.63 | 10.07 | 9.5 | 8.82 |
| Price/Earnings(x) | 0 | 0 | 46.32 | 24.68 | 11.07 | 25.6 | 15.25 | 7.75 | 13.67 | 14.47 | 20.34 |
| Price/Book(x) | 0 | 0 | 3.8 | 2.3 | 0.82 | 2.13 | 1.7 | 1.85 | 1.72 | 1.6 | 2.25 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.07 | 5.78 | 6.45 | 4.98 | 3.66 | 4.01 | 3.66 | 4.35 | 4.48 | 4.48 | 5.51 |
| EV/Core EBITDA(x) | 10.13 | 9.88 | 18.68 | 14.32 | 10.64 | 14.65 | 14.46 | 11.65 | 12.64 | 12.64 | 14.93 |
| Interest Earned Growth(%) | 0 | 61.84 | 101.23 | 31.54 | 11.07 | 14.23 | 13.69 | 23.33 | 23.8 | 19.59 | 12.12 |
| Net Profit Growth | 0 | 31.88 | 0.28 | 17.06 | 6.76 | 27.66 | 50.14 | 190.59 | -29.76 | -0.19 | 14.25 |
| EPS Growth(%) | 0 | -9.84 | -26.79 | 25.64 | -3.68 | 22.4 | 51.37 | 180.92 | -35.33 | -0.35 | 12.43 |
| Interest Coverage(x) % | 1.54 | 1.46 | 1.36 | 1.34 | 1.28 | 1.39 | 1.66 | 2.19 | 1.59 | 1.5 | 1.45 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.96 | 68.98 | 68.9 | 68.86 | 68.85 | 68.76 | 68.7 | 68.58 | 68.51 | 68.81 |
| FII | 10.91 | 10.13 | 10.4 | 8.57 | 7.82 | 6.47 | 6.1 | 5.15 | 7.02 | 7.94 |
| DII | 7.55 | 8.13 | 8.45 | 9.51 | 9.78 | 12.05 | 12.82 | 14.67 | 13.82 | 13.47 |
| Public | 11.7 | 11.9 | 11.6 | 12.41 | 12.58 | 12.03 | 11.69 | 10.93 | 9.97 | 9.12 |
| Others | 0.88 | 0.87 | 0.65 | 0.65 | 0.97 | 0.69 | 0.69 | 0.68 | 0.68 | 0.65 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 179.31 | 179.48 | 179.48 | 179.48 | 179.48 | 179.48 | 179.48 | 179.48 | 179.48 | 188.13 |
| FII | 28.37 | 26.36 | 27.1 | 22.34 | 20.4 | 16.89 | 15.93 | 13.47 | 18.38 | 21.72 |
| DII | 19.62 | 21.15 | 22.02 | 24.8 | 25.5 | 31.46 | 33.5 | 38.4 | 36.2 | 36.84 |
| Public | 30.42 | 30.96 | 30.22 | 32.34 | 32.79 | 31.4 | 30.55 | 28.59 | 26.11 | 24.95 |
| Others | 2.29 | 2.26 | 1.69 | 1.69 | 2.54 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 |
| Total | 260 | 260.21 | 260.51 | 260.65 | 260.7 | 261.02 | 261.25 | 261.73 | 261.96 | 273.42 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +18% | +18% | +29% |
| Operating Profit CAGR | +17% | +18% | +26% | +21% |
| PAT CAGR | +14% | -7% | +28% | +22% |
| Share Price CAGR | +25% | +28% | +27% | — |
| ROE Average | +12% | +13% | +15% | +13% |
| ROCE Average | +9% | +9% | +10% | +9% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.96 | 68.98 | 68.9 | 68.86 | 68.85 | 68.76 | 68.7 | 68.58 | 68.51 | 68.81 |
| FII | 10.91 | 10.13 | 10.4 | 8.57 | 7.82 | 6.47 | 6.1 | 5.15 | 7.02 | 7.94 |
| DII | 7.55 | 8.13 | 8.45 | 9.51 | 9.78 | 12.05 | 12.82 | 14.67 | 13.82 | 13.47 |
| Public | 11.7 | 11.9 | 11.6 | 12.41 | 12.58 | 12.03 | 11.69 | 10.93 | 9.97 | 9.12 |
| Others | 0.88 | 0.87 | 0.65 | 0.65 | 0.97 | 0.69 | 0.69 | 0.68 | 0.68 | 0.65 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 179.31 | 179.48 | 179.48 | 179.48 | 179.48 | 179.48 | 179.48 | 179.48 | 179.48 | 188.13 |
| FII | 28.37 | 26.36 | 27.1 | 22.34 | 20.4 | 16.89 | 15.93 | 13.47 | 18.38 | 21.72 |
| DII | 19.62 | 21.15 | 22.02 | 24.8 | 25.5 | 31.46 | 33.5 | 38.4 | 36.2 | 36.84 |
| Public | 30.42 | 30.96 | 30.22 | 32.34 | 32.79 | 31.4 | 30.55 | 28.59 | 26.11 | 24.95 |
| Others | 2.29 | 2.26 | 1.69 | 1.69 | 2.54 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 |
| Total | 260 | 260.21 | 260.51 | 260.65 | 260.7 | 261.02 | 261.25 | 261.73 | 261.96 | 273.42 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.