Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹829 Cr.
Stock P/E
0.8
P/B
0.4
Current Price
₹197
Book Value
₹ 500.8
Face Value
10
52W High
₹346.4
52W Low
₹ 177.6
Dividend Yield
0%

Zuari Agro Chemicals Overview

Business

Zuari Agro Chemicals Ltd. (Zuari) is a prominent Indian company primarily engaged in the manufacturing, trading, and marketing of a wide range of chemical fertilizers. Its core business model revolves around producing complex fertilizers (like NPKs), di-ammonium phosphate (DAP), and urea, as well as importing and marketing other fertilizers and agro-inputs. The company aims to provide nutrient solutions to farmers across India, thereby contributing to agricultural productivity. It makes money through the sale of these fertilizers and related agro-products to distributors and farmers.

Revenue Mix

Zuari Agro Chemicals Ltd. operates predominantly in the Fertilizer segment. While it may deal with other agro-inputs (seeds, pesticides) to some extent as part of its broader agricultural solutions, the overwhelming majority of its revenue is derived from the manufacturing and sale of various types of chemical fertilizers. Specific revenue contribution percentages for minor segments are typically not publicly broken down as they are consolidated under the primary fertilizer business.

Industry

The Indian fertilizer industry is highly regulated, characterized by significant government intervention through subsidies, pricing controls, and import policies aimed at ensuring food security and farmer welfare. It is a fragmented industry with a mix of public sector undertakings, cooperatives, and private players. Zuari Agro Chemicals is an established private sector player with a long operational history, primarily known for its integrated manufacturing facility in Goa. It holds a respectable position in key markets, leveraging its brand recognition and distribution network, competing with other domestic players like Coromandel International, Chambal Fertilizers, and Paradeep Phosphates.

MOAT

Zuari's competitive advantages are primarily derived from:

Established Manufacturing Base: A large-scale, integrated manufacturing facility (e.g., Goa plant) provides operational efficiencies and production capacity.

Extensive Distribution Network: A widespread network of dealers and retailers across various agricultural belts in India, ensuring market reach.

Brand Recognition: The "Zuari" brand has been present in the Indian agricultural sector for decades, fostering trust and familiarity among farmers.

Operational Experience: Long-standing experience in navigating the complex regulatory environment and supply chain challenges of the Indian fertilizer industry.

Growth Drivers

Agricultural Growth in India: Increasing food demand driven by population growth and rising incomes will continue to drive the need for fertilizers.

Government Support: Favorable government policies, subsidies, and schemes aimed at boosting agricultural output and farmer incomes.

Product Portfolio Expansion: Introduction of specialized and customized nutrient solutions, including fortified and water-soluble fertilizers, to meet evolving farming needs.

Increased Cropping Intensity & Irrigation: Expansion of irrigated areas and multiple cropping patterns necessitate higher fertilizer application.

Efficiency Improvements: Enhanced operational efficiency, backward integration, and effective raw material sourcing.

Risks

Government Policy & Subsidies: High dependence on government policies regarding fertilizer pricing, subsidies, and timely disbursement, which can impact profitability and cash flow.

Input Cost Volatility: Fluctuations in international prices of key raw materials such such as natural gas, rock phosphate, ammonia, and potash, significantly affect manufacturing costs and margins.

Monsoon Dependency: Indian agriculture is heavily reliant on monsoons; erratic or deficient rainfall can reduce agricultural output and fertilizer demand.

Environmental Regulations: Stricter environmental norms and compliance requirements can lead to increased operational costs and potential capital expenditure.

Competition: Intense competition from domestic and international players can put pressure on market share and pricing.

Foreign Exchange Fluctuations: For imported raw materials and finished goods, currency volatility can impact costs.

Management & Ownership

Zuari Agro Chemicals Ltd. is part of the Adventz Group (formerly Zuari Industries Limited), promoted by Mr. Saroj Kumar Poddar. The management team typically comprises experienced professionals with deep knowledge of the fertilizer and agricultural sectors. The promoter group holds a significant stake in the company, demonstrating long-term commitment. Ownership also includes institutional investors and public shareholders.

Outlook

Zuari Agro Chemicals Ltd. operates in a critical sector essential for India's food security. The company benefits from a well-established brand, manufacturing infrastructure, and an extensive distribution network. The bull case rests on consistent agricultural growth, stable and supportive government policies (especially timely subsidy disbursals), rationalization of input costs, and the company's ability to diversify its product portfolio towards higher-value specialized fertilizers. The bear case involves risks from adverse changes in government subsidy policies, extreme volatility in global raw material prices, weak monsoons impacting demand, and intense competition leading to margin erosion. Its future performance will largely depend on its operational efficiency, strategic product development, and adept navigation of the regulated and commodity-driven nature of the fertilizer industry.

Zuari Agro Chemicals Share Price

Live · BSE / NSE · Inception: 2009
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Zuari Agro Chemicals Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 898 1097 1123 1264 952 1246 1423 344 187 615
Other Income 127 10 17 6 22 6 5 1 8 1
Total Income 1024 1107 1140 1270 974 1252 1427 345 196 616
Total Expenditure 879 979 1022 1148 920 1105 1249 334 202 556
Operating Profit 145 128 118 122 54 147 178 10 -6 60
Interest 51 48 44 40 36 34 32 18 17 18
Depreciation 25 25 25 26 25 25 25 4 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 817 -3 -3 0
Profit Before Tax 70 55 49 56 -7 88 939 -15 -31 37
Provision for Tax -3 27 20 20 5 27 200 -10 0 15
Profit After Tax 73 28 29 36 -12 61 739 -5 -31 23
Adjustments 2 -19 52 18 32 38 67 44 6 96
Profit After Adjustments 75 9 81 55 20 99 806 40 -25 119
Adjusted Earnings Per Share 17.9 2.2 19.3 13 4.7 23.5 191.7 9.4 -5.9 28.2

Zuari Agro Chemicals Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 7612 6377 7265 8103 5004 2404 3590 4553 4595 4436 3200 2569
Other Income 62 56 87 46 50 62 61 95 177 54 20 15
Total Income 7674 6433 7352 8148 5054 2466 3650 4647 4773 4490 3220 2584
Total Expenditure 7338 5906 6730 7788 5227 2198 3357 4220 4239 4068 2890 2341
Operating Profit 335 527 622 360 -173 268 294 427 534 423 330 242
Interest 419 440 404 488 535 200 173 207 211 168 101 85
Depreciation 66 77 83 87 111 68 67 79 95 102 59 39
Exceptional Income / Expenses -26 -64 -26 -106 0 0 0 443 0 0 812 811
Profit Before Tax -175 -54 111 -321 -818 -0 214 683 251 303 1199 930
Provision for Tax -34 -9 23 7 37 38 47 129 80 72 217 205
Profit After Tax -141 -45 87 -328 -855 -39 167 554 171 231 982 726
Adjustments 26 23 30 40 53 -118 -36 -78 -71 -66 -63 213
Profit After Adjustments -115 -22 117 -288 -802 -157 130 477 100 165 920 940
Adjusted Earnings Per Share -27.4 -5.2 27.9 -68.6 -190.7 -37.4 31 113.3 23.7 39.2 218.7 223.4

Zuari Agro Chemicals Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1347 1367 1465 1152 341 196 367 1581 1694 1856 2089
Minority's Interest 355 364 390 400 414 443 477 533 596 662 1
Borrowings 541 493 520 868 566 594 507 557 434 135 111
Other Non-Current Liabilities 28 -32 -57 -47 -39 -20 66 171 216 73 146
Total Current Liabilities 5737 5322 5853 6829 5213 4092 2920 2207 1871 1028 896
Total Liabilities 8008 7514 8171 9202 6495 5304 6192 5050 4811 5020 3242
Fixed Assets 1829 1789 1794 1832 1859 1428 1420 1937 1954 862 155
Other Non-Current Assets 1104 1200 1238 1139 1181 1178 1496 1319 1375 1464 2620
Total Current Assets 5076 4524 5138 6231 3455 2699 1957 1788 1477 505 467
Total Assets 8008 7514 8171 9202 6495 5304 6192 5050 4811 5020 3242

Zuari Agro Chemicals Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 7 12 66 147 50 265 427 566 389 338 234
Cash Flow from Operating Activities -869 1097 293 -355 2635 1521 571 95 473 511 203
Cash Flow from Investing Activities -498 -40 -63 -103 -16 -171 -137 426 3 -122 -69
Cash Flow from Financing Activities 1363 -1003 -148 360 -2404 -1188 -296 -697 -527 -494 -335
Net Cash Inflow / Outflow -4 54 82 -97 215 162 138 -176 -51 -104 -201
Closing Cash & Cash Equivalent 12 66 147 50 265 427 566 389 338 234 33

Zuari Agro Chemicals Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -27.4 -5.22 27.91 -68.57 -190.74 -37.35 31.01 113.33 23.74 39.18 218.7
CEPS(Rs) -18.03 7.6 40.39 -57.26 -176.92 6.96 55.65 150.45 63.19 79.05 247.53
DPS(Rs) 0 1 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 320.35 325.02 348.26 273.94 81.12 46.65 87.26 375.95 402.13 440.25 495.44
Core EBITDA Margin(%) 3.58 7.35 7.23 3.84 -4.36 8.33 6.53 7.5 7.46 8.08 9.38
EBIT Margin(%) 3.19 6.02 6.95 2.03 -5.54 8.1 10.83 20.07 9.67 10.34 39.44
Pre Tax Margin(%) -2.29 -0.84 1.49 -3.92 -15.99 -0.01 5.99 15.41 5.25 6.65 36.36
PAT Margin (%) -1.85 -0.71 1.18 -4 -16.71 -1.56 4.67 12.5 3.58 5.06 29.79
Cash Profit Margin (%) -0.99 0.5 2.3 -2.94 -14.54 1.19 6.56 14.27 5.57 7.29 31.57
ROA(%) -2 -0.58 1.11 -3.78 -10.89 -0.66 2.9 9.86 3.47 4.7 23.78
ROE(%) -12.01 -3.34 6.17 -25.09 -114.47 -14.39 59.15 56.9 10.45 13.04 49.92
ROCE(%) 4.5 6.39 8.84 2.69 -5.62 6.96 15.49 27.22 13.24 16.04 50.4
Receivable days 177 215.4 168.97 162.31 218.51 197.44 55.61 58.19 52.68 27.37 9.76
Inventory Days 40.98 40.87 43.36 62.65 82.54 56.88 37.1 37.15 27.32 19.54 24.35
Payable days 62.52 77.88 89.05 102.89 189.37 280.12 77.03 63.44 49.81 32.82 33.12
PER(x) 0 0 17.22 0 0 0 4.31 1.07 7.14 4.68 0.83
Price/Book(x) 0.44 1.12 1.38 0.68 0.76 1.95 1.53 0.32 0.42 0.42 0.37
Dividend Yield(%) 0 0.28 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.74 0.9 0.88 0.73 0.66 0.68 0.68 0.46 0.44 0.27 0.4
EV/Core EBITDA(x) 16.76 10.91 10.22 16.48 -19.11 6.05 8.29 4.91 3.76 2.85 3.87
Net Sales Growth(%) -0.31 -16.22 13.92 11.54 -38.24 -51.97 49.34 26.82 0.94 -3.47 -27.87
EBIT Growth(%) -28.6 58.15 33.38 -67.62 -270.31 170.61 93.01 130.27 -48.11 2.08 175.83
PAT Growth(%) -957.08 67.91 292.54 -475.88 -160.37 95.48 530.76 232.73 -69.16 35.1 325.34
EPS Growth(%) -1384.4 80.94 634.4 -345.71 -178.18 80.42 183.03 265.43 -79.06 65.05 458.25
Debt/Equity(x) 3.75 3.14 3.08 4.54 9.87 9.43 7.02 1.27 1 0.35 0.27
Current Ratio(x) 0.88 0.85 0.88 0.91 0.66 0.66 0.67 0.81 0.79 0.49 0.52
Quick Ratio(x) 0.76 0.72 0.7 0.65 0.56 0.61 0.5 0.63 0.62 0.32 0.22
Interest Cover(x) 0.58 0.88 1.27 0.34 -0.53 1 2.24 4.31 2.19 2.8 12.82
Total Debt/Mcap(x) 8.52 2.82 2.23 6.66 12.91 4.85 4.58 3.96 2.36 0.83 0.75

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -28% -11% +6% -8%
Operating Profit CAGR -22% -8% +4% 0%
PAT CAGR +325% +21% — —
Share Price CAGR -24% +11% +11% -2%
ROE Average +50% +24% +38% +2%
ROCE Average +50% +27% +24% +13%

Zuari Agro Chemicals Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 65.21 %
FII 1.91 %
DII (MF + Insurance) 0.1 %
Public (retail) 32.79 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 65.2865.2165.2165.2165.2165.2165.2165.2165.2165.21
FII 1.081.182.521.342.672.852.712.832.341.91
DII 0.090.090.090.090.090.090.090.090.10.1
Public 33.5533.5232.1833.3732.0331.8531.9931.8732.3532.79
Others 0000000000
Total 100100100100100100100100100100

Zuari Agro Chemicals Peer Comparison

Fertilizers Edit Columns

Zuari Agro Chemicals Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Zuari Agro Chemicals Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 32.82 to 33.12days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp