Fertilizers · Founded 2009 · www.zuari.in · BSE 534742 · NSE ZUARI AGRO · ISIN INE840M01016
No Notes Added Yet
Business
Zuari Agro Chemicals Ltd. (Zuari) is a prominent Indian company primarily engaged in the manufacturing, trading, and marketing of a wide range of chemical fertilizers. Its core business model revolves around producing complex fertilizers (like NPKs), di-ammonium phosphate (DAP), and urea, as well as importing and marketing other fertilizers and agro-inputs. The company aims to provide nutrient solutions to farmers across India, thereby contributing to agricultural productivity. It makes money through the sale of these fertilizers and related agro-products to distributors and farmers.
Revenue Mix
Zuari Agro Chemicals Ltd. operates predominantly in the Fertilizer segment. While it may deal with other agro-inputs (seeds, pesticides) to some extent as part of its broader agricultural solutions, the overwhelming majority of its revenue is derived from the manufacturing and sale of various types of chemical fertilizers. Specific revenue contribution percentages for minor segments are typically not publicly broken down as they are consolidated under the primary fertilizer business.
Industry
The Indian fertilizer industry is highly regulated, characterized by significant government intervention through subsidies, pricing controls, and import policies aimed at ensuring food security and farmer welfare. It is a fragmented industry with a mix of public sector undertakings, cooperatives, and private players. Zuari Agro Chemicals is an established private sector player with a long operational history, primarily known for its integrated manufacturing facility in Goa. It holds a respectable position in key markets, leveraging its brand recognition and distribution network, competing with other domestic players like Coromandel International, Chambal Fertilizers, and Paradeep Phosphates.
MOAT
Zuari's competitive advantages are primarily derived from:
Established Manufacturing Base: A large-scale, integrated manufacturing facility (e.g., Goa plant) provides operational efficiencies and production capacity.
Extensive Distribution Network: A widespread network of dealers and retailers across various agricultural belts in India, ensuring market reach.
Brand Recognition: The "Zuari" brand has been present in the Indian agricultural sector for decades, fostering trust and familiarity among farmers.
Operational Experience: Long-standing experience in navigating the complex regulatory environment and supply chain challenges of the Indian fertilizer industry.
Growth Drivers
Agricultural Growth in India: Increasing food demand driven by population growth and rising incomes will continue to drive the need for fertilizers.
Government Support: Favorable government policies, subsidies, and schemes aimed at boosting agricultural output and farmer incomes.
Product Portfolio Expansion: Introduction of specialized and customized nutrient solutions, including fortified and water-soluble fertilizers, to meet evolving farming needs.
Increased Cropping Intensity & Irrigation: Expansion of irrigated areas and multiple cropping patterns necessitate higher fertilizer application.
Efficiency Improvements: Enhanced operational efficiency, backward integration, and effective raw material sourcing.
Risks
Government Policy & Subsidies: High dependence on government policies regarding fertilizer pricing, subsidies, and timely disbursement, which can impact profitability and cash flow.
Input Cost Volatility: Fluctuations in international prices of key raw materials such such as natural gas, rock phosphate, ammonia, and potash, significantly affect manufacturing costs and margins.
Monsoon Dependency: Indian agriculture is heavily reliant on monsoons; erratic or deficient rainfall can reduce agricultural output and fertilizer demand.
Environmental Regulations: Stricter environmental norms and compliance requirements can lead to increased operational costs and potential capital expenditure.
Competition: Intense competition from domestic and international players can put pressure on market share and pricing.
Foreign Exchange Fluctuations: For imported raw materials and finished goods, currency volatility can impact costs.
Management & Ownership
Zuari Agro Chemicals Ltd. is part of the Adventz Group (formerly Zuari Industries Limited), promoted by Mr. Saroj Kumar Poddar. The management team typically comprises experienced professionals with deep knowledge of the fertilizer and agricultural sectors. The promoter group holds a significant stake in the company, demonstrating long-term commitment. Ownership also includes institutional investors and public shareholders.
Outlook
Zuari Agro Chemicals Ltd. operates in a critical sector essential for India's food security. The company benefits from a well-established brand, manufacturing infrastructure, and an extensive distribution network. The bull case rests on consistent agricultural growth, stable and supportive government policies (especially timely subsidy disbursals), rationalization of input costs, and the company's ability to diversify its product portfolio towards higher-value specialized fertilizers. The bear case involves risks from adverse changes in government subsidy policies, extreme volatility in global raw material prices, weak monsoons impacting demand, and intense competition leading to margin erosion. Its future performance will largely depend on its operational efficiency, strategic product development, and adept navigation of the regulated and commodity-driven nature of the fertilizer industry.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 898 | 1097 | 1123 | 1264 | 952 | 1246 | 1423 | 344 | 187 | 615 |
| Other Income | 127 | 10 | 17 | 6 | 22 | 6 | 5 | 1 | 8 | 1 |
| Total Income | 1024 | 1107 | 1140 | 1270 | 974 | 1252 | 1427 | 345 | 196 | 616 |
| Total Expenditure | 879 | 979 | 1022 | 1148 | 920 | 1105 | 1249 | 334 | 202 | 556 |
| Operating Profit | 145 | 128 | 118 | 122 | 54 | 147 | 178 | 10 | -6 | 60 |
| Interest | 51 | 48 | 44 | 40 | 36 | 34 | 32 | 18 | 17 | 18 |
| Depreciation | 25 | 25 | 25 | 26 | 25 | 25 | 25 | 4 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 817 | -3 | -3 | 0 |
| Profit Before Tax | 70 | 55 | 49 | 56 | -7 | 88 | 939 | -15 | -31 | 37 |
| Provision for Tax | -3 | 27 | 20 | 20 | 5 | 27 | 200 | -10 | 0 | 15 |
| Profit After Tax | 73 | 28 | 29 | 36 | -12 | 61 | 739 | -5 | -31 | 23 |
| Adjustments | 2 | -19 | 52 | 18 | 32 | 38 | 67 | 44 | 6 | 96 |
| Profit After Adjustments | 75 | 9 | 81 | 55 | 20 | 99 | 806 | 40 | -25 | 119 |
| Adjusted Earnings Per Share | 17.9 | 2.2 | 19.3 | 13 | 4.7 | 23.5 | 191.7 | 9.4 | -5.9 | 28.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7612 | 6377 | 7265 | 8103 | 5004 | 2404 | 3590 | 4553 | 4595 | 4436 | 3200 | 2569 |
| Other Income | 62 | 56 | 87 | 46 | 50 | 62 | 61 | 95 | 177 | 54 | 20 | 15 |
| Total Income | 7674 | 6433 | 7352 | 8148 | 5054 | 2466 | 3650 | 4647 | 4773 | 4490 | 3220 | 2584 |
| Total Expenditure | 7338 | 5906 | 6730 | 7788 | 5227 | 2198 | 3357 | 4220 | 4239 | 4068 | 2890 | 2341 |
| Operating Profit | 335 | 527 | 622 | 360 | -173 | 268 | 294 | 427 | 534 | 423 | 330 | 242 |
| Interest | 419 | 440 | 404 | 488 | 535 | 200 | 173 | 207 | 211 | 168 | 101 | 85 |
| Depreciation | 66 | 77 | 83 | 87 | 111 | 68 | 67 | 79 | 95 | 102 | 59 | 39 |
| Exceptional Income / Expenses | -26 | -64 | -26 | -106 | 0 | 0 | 0 | 443 | 0 | 0 | 812 | 811 |
| Profit Before Tax | -175 | -54 | 111 | -321 | -818 | -0 | 214 | 683 | 251 | 303 | 1199 | 930 |
| Provision for Tax | -34 | -9 | 23 | 7 | 37 | 38 | 47 | 129 | 80 | 72 | 217 | 205 |
| Profit After Tax | -141 | -45 | 87 | -328 | -855 | -39 | 167 | 554 | 171 | 231 | 982 | 726 |
| Adjustments | 26 | 23 | 30 | 40 | 53 | -118 | -36 | -78 | -71 | -66 | -63 | 213 |
| Profit After Adjustments | -115 | -22 | 117 | -288 | -802 | -157 | 130 | 477 | 100 | 165 | 920 | 940 |
| Adjusted Earnings Per Share | -27.4 | -5.2 | 27.9 | -68.6 | -190.7 | -37.4 | 31 | 113.3 | 23.7 | 39.2 | 218.7 | 223.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -28% | -11% | 6% | -8% |
| Operating Profit CAGR | -22% | -8% | 4% | -0% |
| PAT CAGR | 325% | 21% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | 11% | 11% | -2% |
| ROE Average | 50% | 24% | 38% | 2% |
| ROCE Average | 50% | 27% | 24% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1347 | 1367 | 1465 | 1152 | 341 | 196 | 367 | 1581 | 1694 | 1856 | 2089 |
| Minority's Interest | 355 | 364 | 390 | 400 | 414 | 443 | 477 | 533 | 596 | 662 | 1 |
| Borrowings | 541 | 493 | 520 | 868 | 566 | 594 | 507 | 557 | 434 | 135 | 111 |
| Other Non-Current Liabilities | 28 | -32 | -57 | -47 | -39 | -20 | 66 | 171 | 216 | 73 | 146 |
| Total Current Liabilities | 5737 | 5322 | 5853 | 6829 | 5213 | 4092 | 2920 | 2207 | 1871 | 1028 | 896 |
| Total Liabilities | 8008 | 7514 | 8171 | 9202 | 6495 | 5304 | 6192 | 5050 | 4811 | 5020 | 3242 |
| Fixed Assets | 1829 | 1789 | 1794 | 1832 | 1859 | 1428 | 1420 | 1937 | 1954 | 862 | 155 |
| Other Non-Current Assets | 1104 | 1200 | 1238 | 1139 | 1181 | 1178 | 1496 | 1319 | 1375 | 1464 | 2620 |
| Total Current Assets | 5076 | 4524 | 5138 | 6231 | 3455 | 2699 | 1957 | 1788 | 1477 | 505 | 467 |
| Total Assets | 8008 | 7514 | 8171 | 9202 | 6495 | 5304 | 6192 | 5050 | 4811 | 5020 | 3242 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 12 | 66 | 147 | 50 | 265 | 427 | 566 | 389 | 338 | 234 |
| Cash Flow from Operating Activities | -869 | 1097 | 293 | -355 | 2635 | 1521 | 571 | 95 | 473 | 511 | 203 |
| Cash Flow from Investing Activities | -498 | -40 | -63 | -103 | -16 | -171 | -137 | 426 | 3 | -122 | -69 |
| Cash Flow from Financing Activities | 1363 | -1003 | -148 | 360 | -2404 | -1188 | -296 | -697 | -527 | -494 | -335 |
| Net Cash Inflow / Outflow | -4 | 54 | 82 | -97 | 215 | 162 | 138 | -176 | -51 | -104 | -201 |
| Closing Cash & Cash Equivalent | 12 | 66 | 147 | 50 | 265 | 427 | 566 | 389 | 338 | 234 | 33 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -27.4 | -5.22 | 27.91 | -68.57 | -190.74 | -37.35 | 31.01 | 113.33 | 23.74 | 39.18 | 218.7 |
| CEPS(Rs) | -18.03 | 7.6 | 40.39 | -57.26 | -176.92 | 6.96 | 55.65 | 150.45 | 63.19 | 79.05 | 247.53 |
| DPS(Rs) | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 320.35 | 325.02 | 348.26 | 273.94 | 81.12 | 46.65 | 87.26 | 375.95 | 402.13 | 440.25 | 495.44 |
| Core EBITDA Margin(%) | 3.58 | 7.35 | 7.23 | 3.84 | -4.36 | 8.33 | 6.53 | 7.5 | 7.46 | 8.08 | 9.38 |
| EBIT Margin(%) | 3.19 | 6.02 | 6.95 | 2.03 | -5.54 | 8.1 | 10.83 | 20.07 | 9.67 | 10.34 | 39.44 |
| Pre Tax Margin(%) | -2.29 | -0.84 | 1.49 | -3.92 | -15.99 | -0.01 | 5.99 | 15.41 | 5.25 | 6.65 | 36.36 |
| PAT Margin (%) | -1.85 | -0.71 | 1.18 | -4 | -16.71 | -1.56 | 4.67 | 12.5 | 3.58 | 5.06 | 29.79 |
| Cash Profit Margin (%) | -0.99 | 0.5 | 2.3 | -2.94 | -14.54 | 1.19 | 6.56 | 14.27 | 5.57 | 7.29 | 31.57 |
| ROA(%) | -2 | -0.58 | 1.11 | -3.78 | -10.89 | -0.66 | 2.9 | 9.86 | 3.47 | 4.7 | 23.78 |
| ROE(%) | -12.01 | -3.34 | 6.17 | -25.09 | -114.47 | -14.39 | 59.15 | 56.9 | 10.45 | 13.04 | 49.92 |
| ROCE(%) | 4.5 | 6.39 | 8.84 | 2.69 | -5.62 | 6.96 | 15.49 | 27.22 | 13.24 | 16.04 | 50.4 |
| Receivable days | 177 | 215.4 | 168.97 | 162.31 | 218.51 | 197.44 | 55.61 | 58.19 | 52.68 | 27.37 | 9.76 |
| Inventory Days | 40.98 | 40.87 | 43.36 | 62.65 | 82.54 | 56.88 | 37.1 | 37.15 | 27.32 | 19.54 | 24.35 |
| Payable days | 62.52 | 77.88 | 89.05 | 102.89 | 189.37 | 280.12 | 77.03 | 63.44 | 49.81 | 32.82 | 33.12 |
| PER(x) | 0 | 0 | 17.22 | 0 | 0 | 0 | 4.31 | 1.07 | 7.14 | 4.68 | 0.83 |
| Price/Book(x) | 0.44 | 1.12 | 1.38 | 0.68 | 0.76 | 1.95 | 1.53 | 0.32 | 0.42 | 0.42 | 0.37 |
| Dividend Yield(%) | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.74 | 0.9 | 0.88 | 0.73 | 0.66 | 0.68 | 0.68 | 0.46 | 0.44 | 0.27 | 0.4 |
| EV/Core EBITDA(x) | 16.76 | 10.91 | 10.22 | 16.48 | -19.11 | 6.05 | 8.29 | 4.91 | 3.76 | 2.85 | 3.87 |
| Net Sales Growth(%) | -0.31 | -16.22 | 13.92 | 11.54 | -38.24 | -51.97 | 49.34 | 26.82 | 0.94 | -3.47 | -27.87 |
| EBIT Growth(%) | -28.6 | 58.15 | 33.38 | -67.62 | -270.31 | 170.61 | 93.01 | 130.27 | -48.11 | 2.08 | 175.83 |
| PAT Growth(%) | -957.08 | 67.91 | 292.54 | -475.88 | -160.37 | 95.48 | 530.76 | 232.73 | -69.16 | 35.1 | 325.34 |
| EPS Growth(%) | -1384.4 | 80.94 | 634.4 | -345.71 | -178.18 | 80.42 | 183.03 | 265.43 | -79.06 | 65.05 | 458.25 |
| Debt/Equity(x) | 3.75 | 3.14 | 3.08 | 4.54 | 9.87 | 9.43 | 7.02 | 1.27 | 1 | 0.35 | 0.27 |
| Current Ratio(x) | 0.88 | 0.85 | 0.88 | 0.91 | 0.66 | 0.66 | 0.67 | 0.81 | 0.79 | 0.49 | 0.52 |
| Quick Ratio(x) | 0.76 | 0.72 | 0.7 | 0.65 | 0.56 | 0.61 | 0.5 | 0.63 | 0.62 | 0.32 | 0.22 |
| Interest Cover(x) | 0.58 | 0.88 | 1.27 | 0.34 | -0.53 | 1 | 2.24 | 4.31 | 2.19 | 2.8 | 12.82 |
| Total Debt/Mcap(x) | 8.52 | 2.82 | 2.23 | 6.66 | 12.91 | 4.85 | 4.58 | 3.96 | 2.36 | 0.83 | 0.75 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.28 | 65.21 | 65.21 | 65.21 | 65.21 | 65.21 | 65.21 | 65.21 | 65.21 | 65.21 |
| FII | 1.08 | 1.18 | 2.52 | 1.34 | 2.67 | 2.85 | 2.71 | 2.83 | 2.34 | 1.91 |
| DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.1 | 0.1 |
| Public | 33.55 | 33.52 | 32.18 | 33.37 | 32.03 | 31.85 | 31.99 | 31.87 | 32.35 | 32.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.75 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 |
| FII | 0.05 | 0.05 | 0.11 | 0.06 | 0.11 | 0.12 | 0.11 | 0.12 | 0.1 | 0.08 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.41 | 1.41 | 1.35 | 1.4 | 1.35 | 1.34 | 1.35 | 1.34 | 1.36 | 1.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -28% | -11% | +6% | -8% |
| Operating Profit CAGR | -22% | -8% | +4% | 0% |
| PAT CAGR | +325% | +21% | — | — |
| Share Price CAGR | -24% | +11% | +11% | -2% |
| ROE Average | +50% | +24% | +38% | +2% |
| ROCE Average | +50% | +27% | +24% | +13% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.28 | 65.21 | 65.21 | 65.21 | 65.21 | 65.21 | 65.21 | 65.21 | 65.21 | 65.21 |
| FII | 1.08 | 1.18 | 2.52 | 1.34 | 2.67 | 2.85 | 2.71 | 2.83 | 2.34 | 1.91 |
| DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.1 | 0.1 |
| Public | 33.55 | 33.52 | 32.18 | 33.37 | 32.03 | 31.85 | 31.99 | 31.87 | 32.35 | 32.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.75 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 | 2.74 |
| FII | 0.05 | 0.05 | 0.11 | 0.06 | 0.11 | 0.12 | 0.11 | 0.12 | 0.1 | 0.08 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.41 | 1.41 | 1.35 | 1.4 | 1.35 | 1.34 | 1.35 | 1.34 | 1.36 | 1.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 | 4.21 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.