Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Zuari Agro Chemicals
Join Channel
Consolidated Standalone

Zuari Agro Chemicals

₹236.5 6.1 | 2.6%

Market Cap ₹995 Cr.

Stock P/E 5.8

P/B 0.5

Current Price ₹236.5

Book Value ₹ 431

Face Value 10

52W High ₹268

Dividend Yield 0%

52W Low ₹ 151

Edit Ratio

Zuari Agro Chemicals Research see more...

Overview Inc. Year: 2009Industry: Fertilizers

Zuari Agro Chemicals Ltd is a fertilizer business enterprise. The Company is engaged in the manufacture, sale and buying and selling of fertilizers and seeds. It is also an importer of farm nutrients and fertilizers. It produces fertilizers of numerous grades, along side seeds, pesticides, micro nutrients and distinctiveness fertilizers. Its fertilizer plant has an annual set up ability of approximately 1,059,300 metric tons of fertilizer. It has a production facility at Goa, which consists of over four plants. Its plants provide farmers with urea, diammonium phosphate (DAP), and nitrogen, phosphorous and potassium (NPK)-based fertilizers. Its products are advertised underneath the Jai Kisaan emblem. It has about 3,300 dealers and over 11,000 sub sellers that market numerous manufacturers of fertilizer and other agri-inputs. It has advertising offices which are spread over an area covering Andhra Pradesh and Tamil Nadu, among others. It operates in India and caters to the desires of the domestic market.

Read More..

Zuari Agro Chemicals Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Zuari Agro Chemicals Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 502 1416 1339 1205 1649 843 898 1097 1123 1264
Other Income 5 13 66 15 23 12 127 10 17 6
Total Income 506 1429 1405 1220 1672 856 1024 1107 1140 1270
Total Expenditure 522 1282 1208 1082 1510 768 879 979 1022 1148
Operating Profit -15 147 196 139 162 88 145 128 118 122
Interest 51 56 54 57 55 49 51 48 44 40
Depreciation 17 22 21 23 23 24 25 25 25 26
Exceptional Income / Expenses 0 0 -699 0 0 0 0 0 0 0
Profit Before Tax -84 69 -577 59 84 15 70 55 49 56
Provision for Tax -19 15 -146 27 39 17 -3 27 20 20
Profit After Tax -65 54 -431 32 45 -2 73 28 29 36
Adjustments 29 15 -27 -57 -9 16 2 -19 52 18
Profit After Adjustments -36 69 -458 -24 35 13 75 9 81 55
Adjusted Earnings Per Share -8.6 16.5 -109 -5.8 8.4 3.2 17.9 2.2 19.3 13

Zuari Agro Chemicals Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 7341 7635 7612 6377 7265 8103 5004 2404 3590 4553 4595 4382
Other Income 80 73 62 56 87 46 50 62 61 95 177 160
Total Income 7421 7708 7674 6433 7352 8148 5054 2466 3650 4647 4773 4541
Total Expenditure 7133 7337 7338 5906 6730 7788 5227 2198 3357 4220 4239 4028
Operating Profit 288 371 335 527 622 360 -173 268 294 427 534 513
Interest 380 318 419 440 404 488 535 200 173 207 211 183
Depreciation 34 30 66 77 83 87 111 68 67 79 95 101
Exceptional Income / Expenses 60 0 -26 -64 -26 -106 0 0 0 443 0 0
Profit Before Tax -66 23 -175 -54 111 -321 -818 -0 214 683 251 230
Provision for Tax -9 7 -34 -9 23 7 37 38 47 129 80 64
Profit After Tax -57 16 -141 -45 87 -328 -855 -39 167 554 171 166
Adjustments 12 -8 26 23 30 40 53 -118 -36 -78 -71 53
Profit After Adjustments -44 9 -115 -22 117 -288 -802 -157 130 477 100 220
Adjusted Earnings Per Share -10.5 2.1 -27.4 -5.2 27.9 -68.6 -190.7 -37.4 31 113.3 23.7 52.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 1% 24% -11% -5%
Operating Profit CAGR 25% 26% 8% 6%
PAT CAGR -69% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 22% 4% 23% 0%
ROE Average 10% 42% -0% -4%
ROCE Average 13% 19% 11% 8%

Zuari Agro Chemicals Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1017 1007 1347 1367 1465 1152 341 196 367 1581 1694
Minority's Interest 99 104 355 364 390 400 414 443 477 533 596
Borrowings 170 221 541 493 520 868 566 594 507 557 434
Other Non-Current Liabilities 97 106 28 -32 -57 -47 -39 -20 66 171 216
Total Current Liabilities 4665 4681 5737 5322 5853 6829 5213 4092 2920 2207 1871
Total Liabilities 6048 6118 8008 7514 8171 9202 6495 5304 6192 5050 4811
Fixed Assets 450 488 1829 1789 1794 1832 1859 1428 1420 1937 1954
Other Non-Current Assets 593 889 1104 1200 1238 1139 1181 1178 1496 1319 1375
Total Current Assets 5005 4742 5076 4524 5138 6231 3455 2699 1957 1788 1477
Total Assets 6048 6118 8008 7514 8171 9202 6495 5304 6192 5050 4811

Zuari Agro Chemicals Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 211 29 7 12 66 147 50 265 427 566 389
Cash Flow from Operating Activities 919 839 -869 1097 293 -355 2635 1521 571 95 473
Cash Flow from Investing Activities -149 -286 -498 -40 -63 -103 -16 -171 -137 426 3
Cash Flow from Financing Activities -952 -547 1363 -1003 -148 360 -2404 -1188 -296 -697 -527
Net Cash Inflow / Outflow -181 6 -4 54 82 -97 215 162 138 -176 -51
Closing Cash & Cash Equivalent 29 35 12 66 147 50 265 427 566 389 338

Zuari Agro Chemicals Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -10.52 2.13 -27.4 -5.22 27.91 -68.57 -190.74 -37.35 31.01 113.33 23.74
CEPS(Rs) -5.36 11.07 -18.03 7.6 40.39 -57.26 -176.92 6.96 55.65 150.45 63.19
DPS(Rs) 3 2 0 1 0 0 0 0 0 0 0
Book NAV/Share(Rs) 241.9 239.39 320.35 325.02 348.26 273.94 81.12 46.65 87.26 375.95 402.13
Core EBITDA Margin(%) 2.82 3.89 3.58 7.35 7.23 3.84 -4.36 8.33 6.53 7.5 8.07
EBIT Margin(%) 4.26 4.45 3.19 6.02 6.95 2.03 -5.54 8.1 10.83 20.07 10.46
Pre Tax Margin(%) -0.9 0.3 -2.29 -0.84 1.49 -3.92 -15.99 -0.01 5.99 15.41 5.67
PAT Margin (%) -0.77 0.22 -1.85 -0.71 1.18 -4 -16.71 -1.56 4.67 12.5 3.87
Cash Profit Margin (%) -0.31 0.61 -0.99 0.5 2.3 -2.94 -14.54 1.19 6.56 14.27 6.02
ROA(%) -0.9 0.27 -2 -0.58 1.11 -3.78 -10.89 -0.66 2.9 9.86 3.47
ROE(%) -5.42 1.63 -12.01 -3.34 6.17 -25.09 -114.47 -14.39 59.15 56.9 10.45
ROCE(%) 6.12 7.42 4.5 6.39 8.84 2.69 -5.62 6.96 15.49 27.22 13.24
Receivable days 200.7 168.32 177 215.4 168.97 162.31 218.51 197.44 55.61 58.19 56.95
Inventory Days 44.58 43.89 40.98 40.87 43.36 62.65 82.54 56.88 37.1 37.15 29.54
Payable days 39.96 56.71 62.52 77.88 89.05 102.89 189.37 280.12 77.03 63.44 49.81
PER(x) 0 107.39 0 0 17.22 0 0 0 4.31 1.07 7.14
Price/Book(x) 0.53 0.96 0.44 1.12 1.38 0.68 0.76 1.95 1.53 0.32 0.42
Dividend Yield(%) 2.33 0.87 0 0.28 0 0 0 0 0 0 0
EV/Net Sales(x) 0.58 0.57 0.74 0.9 0.88 0.73 0.66 0.68 0.68 0.46 0.44
EV/Core EBITDA(x) 14.79 11.74 16.76 10.91 10.22 16.48 -19.11 6.05 8.29 4.91 3.76
Net Sales Growth(%) -6.95 4.01 -0.31 -16.22 13.92 11.54 -38.24 -51.97 49.34 26.82 0.94
EBIT Growth(%) -21.25 8.79 -28.6 58.15 33.38 -67.62 -270.31 170.61 93.01 130.27 -48.11
PAT Growth(%) -176 129.16 -957.08 67.91 292.54 -475.88 -160.37 95.48 530.76 232.73 -69.16
EPS Growth(%) -168.83 120.28 -1384.4 80.94 634.4 -345.71 -178.18 80.42 183.03 265.43 -79.06
Debt/Equity(x) 3.68 3.41 3.75 3.14 3.08 4.54 9.87 9.43 7.02 1.27 1
Current Ratio(x) 1.07 1.01 0.88 0.85 0.88 0.91 0.66 0.66 0.67 0.81 0.79
Quick Ratio(x) 0.89 0.8 0.76 0.72 0.7 0.65 0.56 0.61 0.5 0.63 0.62
Interest Cover(x) 0.83 1.07 0.58 0.88 1.27 0.34 -0.53 1 2.24 4.31 2.19
Total Debt/Mcap(x) 6.91 3.56 8.52 2.82 2.23 6.66 12.91 4.85 4.58 3.96 2.36

Zuari Agro Chemicals Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 65.28 65.28 65.28 65.28 65.28 65.28 65.28 65.21 65.21 65.21
FII 1.1 1.13 1.09 1.02 1.58 1.27 1.08 1.18 2.52 1.34
DII 1 1 1 1 1 1 0.09 0.09 0.09 0.09
Public 32.62 32.59 32.64 32.7 32.14 32.45 33.55 33.52 32.18 33.37
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 42%
  • Debtor days have improved from 63.44 to 49.81days.
  • Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Zuari Agro Chemicals News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!