Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹548 Cr.
Stock P/E
45
P/B
1.8
Current Price
₹102.3
Book Value
₹ 55.3
Face Value
10
52W High
₹127
52W Low
₹ 59.7
Dividend Yield
0%

Zim Laboratories Overview

Business

Zim Laboratories Ltd. (Zimlab) is an Indian pharmaceutical company primarily engaged in the research, development, manufacturing, and marketing of pharmaceutical formulations. Its core business model likely revolves around creating and selling finished dosage forms (FDFs), including generic drugs, branded generics, and potentially some specialty products. The company aims to monetize its intellectual property and manufacturing capabilities by supplying products to the domestic Indian market, as well as exporting to various international regulated and semi-regulated markets. It may also engage in contract development and manufacturing (CDMO) for other pharmaceutical companies.

Revenue Mix

While specific revenue breakdowns are not provided, typical segments for a pharmaceutical company of Zimlab's nature often include:

Domestic Formulations: Sales of pharmaceutical products within India.

International Formulations (Exports): Sales of products to various geographies, including regulated markets (e.g., US, Europe) and emerging markets. This often involves filing dossiers and obtaining approvals in respective countries.

Contract Development and Manufacturing (CDMO): Providing manufacturing services to other pharma companies for their products.

Zimlab likely has a mix of these, potentially with a focus on specialized drug delivery systems, which could be a differentiating factor within its product portfolio.

Industry

The pharmaceutical industry in India is highly competitive, fragmented, and heavily regulated. It is characterized by a strong presence of generic drug manufacturers, significant R&D investments, and increasing emphasis on exports. Zimlab, operating within this landscape, is positioned as a player with specialized capabilities, possibly focusing on niche drug delivery technologies (e.g., orally disintegrating films, pellet-based formulations). It competes with numerous domestic generic manufacturers, ranging from large multinational Indian companies to other mid-sized and smaller players. Its positioning would depend on its specific therapeutic focus, patented technologies, and market access in target geographies.

MOAT

Zimlab's competitive advantage likely stems from several factors:

Specialized Drug Delivery Technologies: Expertise in advanced drug delivery systems (e.g., orally dispersible films, pelletization, controlled-release formulations) can offer product differentiation, improve patient compliance, and extend product lifecycles.

Regulatory Compliance & Quality Systems: Adherence to stringent global regulatory standards (e.g., US FDA, EU GMP) allows access to regulated international markets, which is a barrier for many smaller players.

Cost-Effective Manufacturing: Leveraging India's cost advantage in manufacturing, combined with process efficiencies, can make its products competitive in the generics market.

Client Relationships: For its CDMO business, established relationships and a track record of reliable manufacturing can be a durable advantage.

Growth Drivers

Key factors that can drive Zimlab's growth over the next 3-5 years include:

New Product Launches: Introduction of specialized and complex generic formulations, leveraging its drug delivery technologies, in both domestic and international markets.

Expansion in Regulated Markets: Increased approvals and market penetration in key regulated markets like the US and Europe for its niche products.

Growing Demand for Generics: Continued global and domestic demand for affordable generic medicines, driven by patent expiries, increasing healthcare access, and cost containment efforts.

Increased Outsourcing (CDMO): A growing trend among pharmaceutical companies to outsource manufacturing and development, which could benefit Zimlab's contract manufacturing services.

Therapeutic Area Focus: Targeting specific therapeutic areas with high unmet needs or growing prevalence for chronic diseases.

Risks

Regulatory Risks: Changes in pharmaceutical regulations, adverse observations during regulatory inspections (e.g., by US FDA), or delays in product approvals can significantly impact revenue and operations.

Intense Pricing Pressure: The generic pharmaceuticals market is highly competitive, leading to constant pricing pressure, especially from larger players, which can erode margins.

R&D and Approval Failures: Significant investments in research and development may not always lead to successful product launches or regulatory approvals.

Forex Fluctuations: As an exporter, adverse movements in foreign currency exchange rates can impact profitability.

Raw Material Sourcing & Supply Chain: Dependency on specific active pharmaceutical ingredients (APIs) and other raw materials, often sourced internationally, makes the company vulnerable to supply chain disruptions and price volatility.

Intellectual Property Litigation: Risk of patent infringement lawsuits from innovator companies or competition related to generic product launches.

Management & Ownership

As a company listed in India, Zimlab is likely promoter-driven, meaning the founding family or individuals hold a significant ownership stake and play a key role in strategic decision-making. The quality of management would depend on their experience in the pharmaceutical sector, their track record in R&D and regulatory affairs, and their ability to navigate the complex global pharma landscape. Ownership structure typically involves a substantial promoter holding, alongside institutional investors, high net-worth individuals, and public shareholders.

Outlook

Zimlab operates in a dynamic yet challenging pharmaceutical market. Its focus on specialized drug delivery systems provides a potential edge, offering differentiation beyond basic generics and opening avenues for growth in niche markets and through CDMO partnerships. Success in securing regulatory approvals in key international markets and effectively commercializing its advanced formulations will be crucial. However, the company faces significant headwinds from intense competition, continuous pricing pressure on generics, and strict regulatory oversight. Its ability to manage R&D risks, maintain a robust supply chain, and execute its growth strategy efficiently will largely determine its future trajectory.

Zim Laboratories Share Price

Live · BSE / NSE · Inception: 1984
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Zim Laboratories Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 96 118 82 92 96 109 72 89 109 105
Other Income 1 2 1 1 2 2 1 2 2 6
Total Income 97 119 83 93 98 110 73 91 110 111
Total Expenditure 85 102 74 83 85 94 67 83 96 98
Operating Profit 13 17 9 11 13 16 6 8 15 13
Interest 2 2 3 3 3 3 3 3 3 3
Depreciation 4 4 5 5 5 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 11 1 3 6 8 -2 -0 6 5
Provision for Tax 2 3 0 1 2 3 -1 0 2 1
Profit After Tax 5 8 1 2 4 5 -2 -0 4 4
Adjustments -0 -0 0 0 0 0 0 -0 0 0
Profit After Adjustments 5 8 1 2 4 5 -2 -0 4 4
Adjusted Earnings Per Share 1 1.7 0.2 0.5 0.8 1 -0.4 -0.1 0.9 0.7

Zim Laboratories Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 266 269 235 273 335 278 307 333 399 367 379 375
Other Income 2 4 6 3 2 5 2 4 6 5 6 11
Total Income 269 272 241 276 337 282 310 338 405 373 385 385
Total Expenditure 245 239 204 238 293 255 268 292 347 326 335 344
Operating Profit 24 33 37 38 44 27 42 45 58 47 50 42
Interest 10 14 10 9 11 13 11 8 6 7 11 12
Depreciation 7 9 9 10 11 14 16 16 17 16 20 20
Exceptional Income / Expenses -33 -5 0 6 0 0 -5 0 0 0 0 0
Profit Before Tax -27 5 17 25 22 0 10 21 35 24 18 9
Provision for Tax -5 0 -1 6 7 -3 3 6 11 6 6 2
Profit After Tax -22 5 19 19 15 3 7 15 24 17 12 6
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -22 5 19 19 15 3 7 15 24 17 12 6
Adjusted Earnings Per Share -4.5 1.1 3.9 4 3.2 0.7 1.5 3 5 3.5 2.5 1.1

Zim Laboratories Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 94 99 118 137 151 154 161 176 200 239 252
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 38 35 28 20 22 27 22 19 25 36 40
Other Non-Current Liabilities 0 0 -9 -4 -2 -5 -2 1 6 13 13
Total Current Liabilities 134 124 113 141 156 143 142 147 111 159 166
Total Liabilities 266 257 250 295 328 320 322 343 342 447 472
Fixed Assets 87 92 89 94 106 116 107 106 109 161 164
Other Non-Current Assets 10 10 7 28 26 22 24 24 42 58 76
Total Current Assets 169 155 154 173 195 182 192 214 191 228 231
Total Assets 266 257 250 295 328 320 322 343 342 447 472

Zim Laboratories Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 1 1 0 1 0 1 1 3 6 10
Cash Flow from Operating Activities 6 22 32 37 35 22 32 49 38 16 41
Cash Flow from Investing Activities -9 -12 -7 -26 -21 -19 -6 -15 -36 -73 -40
Cash Flow from Financing Activities -3 -10 -25 -10 -15 -2 -26 -33 1 60 -9
Net Cash Inflow / Outflow -7 -0 -0 1 -1 0 -0 2 3 3 -8
Closing Cash & Cash Equivalent 1 1 0 1 0 1 1 3 6 10 2

Zim Laboratories Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -4.5 1.06 3.86 3.95 3.17 0.68 1.5 2.99 5.01 3.54 2.5
CEPS(Rs) -3.02 2.89 5.73 5.98 5.53 3.65 4.74 6.28 8.6 6.81 6.62
DPS(Rs) 0 0.17 0.08 0.08 0.17 0 0 0 0 0 0
Book NAV/Share(Rs) 19.63 20.49 24.42 28.13 31 31.61 32.99 36.06 41.12 49 51.49
Core EBITDA Margin(%) 7.77 10.55 13.07 12.68 12.53 8.14 12.94 12.29 13.04 11.25 11.54
EBIT Margin(%) -5.92 6.87 11.61 12.5 9.74 4.58 6.88 8.8 10.27 8.32 7.76
Pre Tax Margin(%) -9.67 1.94 7.26 9.09 6.58 0.02 3.33 6.31 8.87 6.43 4.75
PAT Margin (%) -7.85 1.84 7.71 6.97 4.57 1.19 2.38 4.36 6.13 4.69 3.21
Cash Profit Margin (%) -5.26 5.01 11.46 10.54 7.98 6.38 7.52 9.17 10.51 9.04 8.52
ROA(%) -8.12 1.95 7.33 7.02 4.93 1.02 2.28 4.37 7.14 4.38 2.65
ROE(%) -22.94 5.29 17.21 15.07 10.73 2.17 4.66 8.65 13 7.86 4.97
ROCE(%) -8.7 9.95 14.2 16.46 14.64 5.39 8.7 12.52 16.82 10.11 8.29
Receivable days 107.85 112.03 133.84 118.05 99.21 105.81 83.26 88.55 84.61 97.06 99.71
Inventory Days 61.17 55.29 55.43 57.91 58.02 73.23 65.77 70.95 59.07 67.04 80.76
Payable days 128.93 128.53 139.98 144.19 158.14 175.89 150.56 166.1 127.86 128.4 143.4
PER(x) 0 0 0 0 13.15 27.46 16.09 17.84 14.44 26.98 32.12
Price/Book(x) 0 0 0 0 1.35 0.59 0.73 1.48 1.76 1.95 1.56
Dividend Yield(%) 0 0 0 0 0.4 0 0 0 0 0 0
EV/Net Sales(x) 0.35 0.36 0.35 0.31 0.82 0.64 0.62 0.92 1.02 1.53 1.32
EV/Core EBITDA(x) 3.91 2.95 2.24 2.24 6.26 6.5 4.52 6.74 6.93 12.06 10.11
Net Sales Growth(%) 0 0.82 -12.48 16.08 22.94 -17.18 10.63 8.52 19.52 -7.8 3.16
EBIT Growth(%) 0 216.8 47.09 22.56 -4.72 -61.05 66.07 38.9 39.46 -25.32 -3.83
PAT Growth(%) 0 123.59 264.61 2.82 -19.72 -78.51 121.97 98.84 67.93 -29.42 -29.46
EPS Growth(%) 0 123.59 263.22 2.43 -19.72 -78.59 121.15 98.84 67.93 -29.42 -29.46
Debt/Equity(x) 0.99 0.98 0.68 0.6 0.52 0.59 0.5 0.29 0.3 0.44 0.45
Current Ratio(x) 1.26 1.26 1.36 1.22 1.25 1.27 1.35 1.45 1.72 1.43 1.39
Quick Ratio(x) 0.92 0.96 1.05 0.87 0.9 0.88 0.97 0.94 1.24 0.92 0.87
Interest Cover(x) -1.58 1.39 2.67 3.67 3.08 1.01 1.94 3.53 7.34 4.41 2.58
Total Debt/Mcap(x) 0 0 0 0 0.38 0.99 0.69 0.2 0.17 0.23 0.29

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +4% +6% +4%
Operating Profit CAGR +6% +4% +13% +8%
PAT CAGR -29% -7% +32%
Share Price CAGR +15% +1% +30%
ROE Average +5% +9% +8% +6%
ROCE Average +8% +12% +11% +10%

Zim Laboratories Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 30.35 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 69.65 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 33.2633.2633.2633.2633.2633.2633.2633.2633.2630.35
FII 00.01000.210.010.0300.020
DII 00000.160.160.160.160.120
Public 66.7466.7466.7466.7466.7466.7466.7466.7466.7469.65
Others 0000000000
Total 100100100100100100100100100100

Zim Laboratories Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Zim Laboratories Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Zim Laboratories Pros & Cons

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 30.35%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 128.4 to 143.4days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp