Pharmaceuticals & Drugs · Founded 1984 · www.zimlab.in · BSE 541400 · NSE ZIMLAB · ISIN INE518E01015
No Notes Added Yet
Business
Zim Laboratories Ltd. (Zimlab) is an Indian pharmaceutical company primarily engaged in the research, development, manufacturing, and marketing of pharmaceutical formulations. Its core business model likely revolves around creating and selling finished dosage forms (FDFs), including generic drugs, branded generics, and potentially some specialty products. The company aims to monetize its intellectual property and manufacturing capabilities by supplying products to the domestic Indian market, as well as exporting to various international regulated and semi-regulated markets. It may also engage in contract development and manufacturing (CDMO) for other pharmaceutical companies.
Revenue Mix
While specific revenue breakdowns are not provided, typical segments for a pharmaceutical company of Zimlab's nature often include:
Domestic Formulations: Sales of pharmaceutical products within India.
International Formulations (Exports): Sales of products to various geographies, including regulated markets (e.g., US, Europe) and emerging markets. This often involves filing dossiers and obtaining approvals in respective countries.
Contract Development and Manufacturing (CDMO): Providing manufacturing services to other pharma companies for their products.
Zimlab likely has a mix of these, potentially with a focus on specialized drug delivery systems, which could be a differentiating factor within its product portfolio.
Industry
The pharmaceutical industry in India is highly competitive, fragmented, and heavily regulated. It is characterized by a strong presence of generic drug manufacturers, significant R&D investments, and increasing emphasis on exports. Zimlab, operating within this landscape, is positioned as a player with specialized capabilities, possibly focusing on niche drug delivery technologies (e.g., orally disintegrating films, pellet-based formulations). It competes with numerous domestic generic manufacturers, ranging from large multinational Indian companies to other mid-sized and smaller players. Its positioning would depend on its specific therapeutic focus, patented technologies, and market access in target geographies.
MOAT
Zimlab's competitive advantage likely stems from several factors:
Specialized Drug Delivery Technologies: Expertise in advanced drug delivery systems (e.g., orally dispersible films, pelletization, controlled-release formulations) can offer product differentiation, improve patient compliance, and extend product lifecycles.
Regulatory Compliance & Quality Systems: Adherence to stringent global regulatory standards (e.g., US FDA, EU GMP) allows access to regulated international markets, which is a barrier for many smaller players.
Cost-Effective Manufacturing: Leveraging India's cost advantage in manufacturing, combined with process efficiencies, can make its products competitive in the generics market.
Client Relationships: For its CDMO business, established relationships and a track record of reliable manufacturing can be a durable advantage.
Growth Drivers
Key factors that can drive Zimlab's growth over the next 3-5 years include:
New Product Launches: Introduction of specialized and complex generic formulations, leveraging its drug delivery technologies, in both domestic and international markets.
Expansion in Regulated Markets: Increased approvals and market penetration in key regulated markets like the US and Europe for its niche products.
Growing Demand for Generics: Continued global and domestic demand for affordable generic medicines, driven by patent expiries, increasing healthcare access, and cost containment efforts.
Increased Outsourcing (CDMO): A growing trend among pharmaceutical companies to outsource manufacturing and development, which could benefit Zimlab's contract manufacturing services.
Therapeutic Area Focus: Targeting specific therapeutic areas with high unmet needs or growing prevalence for chronic diseases.
Risks
Regulatory Risks: Changes in pharmaceutical regulations, adverse observations during regulatory inspections (e.g., by US FDA), or delays in product approvals can significantly impact revenue and operations.
Intense Pricing Pressure: The generic pharmaceuticals market is highly competitive, leading to constant pricing pressure, especially from larger players, which can erode margins.
R&D and Approval Failures: Significant investments in research and development may not always lead to successful product launches or regulatory approvals.
Forex Fluctuations: As an exporter, adverse movements in foreign currency exchange rates can impact profitability.
Raw Material Sourcing & Supply Chain: Dependency on specific active pharmaceutical ingredients (APIs) and other raw materials, often sourced internationally, makes the company vulnerable to supply chain disruptions and price volatility.
Intellectual Property Litigation: Risk of patent infringement lawsuits from innovator companies or competition related to generic product launches.
Management & Ownership
As a company listed in India, Zimlab is likely promoter-driven, meaning the founding family or individuals hold a significant ownership stake and play a key role in strategic decision-making. The quality of management would depend on their experience in the pharmaceutical sector, their track record in R&D and regulatory affairs, and their ability to navigate the complex global pharma landscape. Ownership structure typically involves a substantial promoter holding, alongside institutional investors, high net-worth individuals, and public shareholders.
Outlook
Zimlab operates in a dynamic yet challenging pharmaceutical market. Its focus on specialized drug delivery systems provides a potential edge, offering differentiation beyond basic generics and opening avenues for growth in niche markets and through CDMO partnerships. Success in securing regulatory approvals in key international markets and effectively commercializing its advanced formulations will be crucial. However, the company faces significant headwinds from intense competition, continuous pricing pressure on generics, and strict regulatory oversight. Its ability to manage R&D risks, maintain a robust supply chain, and execute its growth strategy efficiently will largely determine its future trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 96 | 118 | 82 | 92 | 96 | 109 | 72 | 89 | 109 | 105 |
| Other Income | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 6 |
| Total Income | 97 | 119 | 83 | 93 | 98 | 110 | 73 | 91 | 110 | 111 |
| Total Expenditure | 85 | 102 | 74 | 83 | 85 | 94 | 67 | 83 | 96 | 98 |
| Operating Profit | 13 | 17 | 9 | 11 | 13 | 16 | 6 | 8 | 15 | 13 |
| Interest | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 11 | 1 | 3 | 6 | 8 | -2 | -0 | 6 | 5 |
| Provision for Tax | 2 | 3 | 0 | 1 | 2 | 3 | -1 | 0 | 2 | 1 |
| Profit After Tax | 5 | 8 | 1 | 2 | 4 | 5 | -2 | -0 | 4 | 4 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 5 | 8 | 1 | 2 | 4 | 5 | -2 | -0 | 4 | 4 |
| Adjusted Earnings Per Share | 1 | 1.7 | 0.2 | 0.5 | 0.8 | 1 | -0.4 | -0.1 | 0.9 | 0.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 266 | 269 | 235 | 273 | 335 | 278 | 307 | 333 | 399 | 367 | 379 | 375 |
| Other Income | 2 | 4 | 6 | 3 | 2 | 5 | 2 | 4 | 6 | 5 | 6 | 11 |
| Total Income | 269 | 272 | 241 | 276 | 337 | 282 | 310 | 338 | 405 | 373 | 385 | 385 |
| Total Expenditure | 245 | 239 | 204 | 238 | 293 | 255 | 268 | 292 | 347 | 326 | 335 | 344 |
| Operating Profit | 24 | 33 | 37 | 38 | 44 | 27 | 42 | 45 | 58 | 47 | 50 | 42 |
| Interest | 10 | 14 | 10 | 9 | 11 | 13 | 11 | 8 | 6 | 7 | 11 | 12 |
| Depreciation | 7 | 9 | 9 | 10 | 11 | 14 | 16 | 16 | 17 | 16 | 20 | 20 |
| Exceptional Income / Expenses | -33 | -5 | 0 | 6 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -27 | 5 | 17 | 25 | 22 | 0 | 10 | 21 | 35 | 24 | 18 | 9 |
| Provision for Tax | -5 | 0 | -1 | 6 | 7 | -3 | 3 | 6 | 11 | 6 | 6 | 2 |
| Profit After Tax | -22 | 5 | 19 | 19 | 15 | 3 | 7 | 15 | 24 | 17 | 12 | 6 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -22 | 5 | 19 | 19 | 15 | 3 | 7 | 15 | 24 | 17 | 12 | 6 |
| Adjusted Earnings Per Share | -4.5 | 1.1 | 3.9 | 4 | 3.2 | 0.7 | 1.5 | 3 | 5 | 3.5 | 2.5 | 1.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 4% | 6% | 4% |
| Operating Profit CAGR | 6% | 4% | 13% | 8% |
| PAT CAGR | -29% | -7% | 32% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 15% | 1% | 30% | NA% |
| ROE Average | 5% | 9% | 8% | 6% |
| ROCE Average | 8% | 12% | 11% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 94 | 99 | 118 | 137 | 151 | 154 | 161 | 176 | 200 | 239 | 252 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 38 | 35 | 28 | 20 | 22 | 27 | 22 | 19 | 25 | 36 | 40 |
| Other Non-Current Liabilities | 0 | 0 | -9 | -4 | -2 | -5 | -2 | 1 | 6 | 13 | 13 |
| Total Current Liabilities | 134 | 124 | 113 | 141 | 156 | 143 | 142 | 147 | 111 | 159 | 166 |
| Total Liabilities | 266 | 257 | 250 | 295 | 328 | 320 | 322 | 343 | 342 | 447 | 472 |
| Fixed Assets | 87 | 92 | 89 | 94 | 106 | 116 | 107 | 106 | 109 | 161 | 164 |
| Other Non-Current Assets | 10 | 10 | 7 | 28 | 26 | 22 | 24 | 24 | 42 | 58 | 76 |
| Total Current Assets | 169 | 155 | 154 | 173 | 195 | 182 | 192 | 214 | 191 | 228 | 231 |
| Total Assets | 266 | 257 | 250 | 295 | 328 | 320 | 322 | 343 | 342 | 447 | 472 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 3 | 6 | 10 |
| Cash Flow from Operating Activities | 6 | 22 | 32 | 37 | 35 | 22 | 32 | 49 | 38 | 16 | 41 |
| Cash Flow from Investing Activities | -9 | -12 | -7 | -26 | -21 | -19 | -6 | -15 | -36 | -73 | -40 |
| Cash Flow from Financing Activities | -3 | -10 | -25 | -10 | -15 | -2 | -26 | -33 | 1 | 60 | -9 |
| Net Cash Inflow / Outflow | -7 | -0 | -0 | 1 | -1 | 0 | -0 | 2 | 3 | 3 | -8 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 3 | 6 | 10 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -4.5 | 1.06 | 3.86 | 3.95 | 3.17 | 0.68 | 1.5 | 2.99 | 5.01 | 3.54 | 2.5 |
| CEPS(Rs) | -3.02 | 2.89 | 5.73 | 5.98 | 5.53 | 3.65 | 4.74 | 6.28 | 8.6 | 6.81 | 6.62 |
| DPS(Rs) | 0 | 0.17 | 0.08 | 0.08 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 19.63 | 20.49 | 24.42 | 28.13 | 31 | 31.61 | 32.99 | 36.06 | 41.12 | 49 | 51.49 |
| Core EBITDA Margin(%) | 7.77 | 10.55 | 13.07 | 12.68 | 12.53 | 8.14 | 12.94 | 12.29 | 13.04 | 11.25 | 11.54 |
| EBIT Margin(%) | -5.92 | 6.87 | 11.61 | 12.5 | 9.74 | 4.58 | 6.88 | 8.8 | 10.27 | 8.32 | 7.76 |
| Pre Tax Margin(%) | -9.67 | 1.94 | 7.26 | 9.09 | 6.58 | 0.02 | 3.33 | 6.31 | 8.87 | 6.43 | 4.75 |
| PAT Margin (%) | -7.85 | 1.84 | 7.71 | 6.97 | 4.57 | 1.19 | 2.38 | 4.36 | 6.13 | 4.69 | 3.21 |
| Cash Profit Margin (%) | -5.26 | 5.01 | 11.46 | 10.54 | 7.98 | 6.38 | 7.52 | 9.17 | 10.51 | 9.04 | 8.52 |
| ROA(%) | -8.12 | 1.95 | 7.33 | 7.02 | 4.93 | 1.02 | 2.28 | 4.37 | 7.14 | 4.38 | 2.65 |
| ROE(%) | -22.94 | 5.29 | 17.21 | 15.07 | 10.73 | 2.17 | 4.66 | 8.65 | 13 | 7.86 | 4.97 |
| ROCE(%) | -8.7 | 9.95 | 14.2 | 16.46 | 14.64 | 5.39 | 8.7 | 12.52 | 16.82 | 10.11 | 8.29 |
| Receivable days | 107.85 | 112.03 | 133.84 | 118.05 | 99.21 | 105.81 | 83.26 | 88.55 | 84.61 | 97.06 | 99.71 |
| Inventory Days | 61.17 | 55.29 | 55.43 | 57.91 | 58.02 | 73.23 | 65.77 | 70.95 | 59.07 | 67.04 | 80.76 |
| Payable days | 128.93 | 128.53 | 139.98 | 144.19 | 158.14 | 175.89 | 150.56 | 166.1 | 127.86 | 128.4 | 143.4 |
| PER(x) | 0 | 0 | 0 | 0 | 13.15 | 27.46 | 16.09 | 17.84 | 14.44 | 26.98 | 32.12 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.35 | 0.59 | 0.73 | 1.48 | 1.76 | 1.95 | 1.56 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.35 | 0.36 | 0.35 | 0.31 | 0.82 | 0.64 | 0.62 | 0.92 | 1.02 | 1.53 | 1.32 |
| EV/Core EBITDA(x) | 3.91 | 2.95 | 2.24 | 2.24 | 6.26 | 6.5 | 4.52 | 6.74 | 6.93 | 12.06 | 10.11 |
| Net Sales Growth(%) | 0 | 0.82 | -12.48 | 16.08 | 22.94 | -17.18 | 10.63 | 8.52 | 19.52 | -7.8 | 3.16 |
| EBIT Growth(%) | 0 | 216.8 | 47.09 | 22.56 | -4.72 | -61.05 | 66.07 | 38.9 | 39.46 | -25.32 | -3.83 |
| PAT Growth(%) | 0 | 123.59 | 264.61 | 2.82 | -19.72 | -78.51 | 121.97 | 98.84 | 67.93 | -29.42 | -29.46 |
| EPS Growth(%) | 0 | 123.59 | 263.22 | 2.43 | -19.72 | -78.59 | 121.15 | 98.84 | 67.93 | -29.42 | -29.46 |
| Debt/Equity(x) | 0.99 | 0.98 | 0.68 | 0.6 | 0.52 | 0.59 | 0.5 | 0.29 | 0.3 | 0.44 | 0.45 |
| Current Ratio(x) | 1.26 | 1.26 | 1.36 | 1.22 | 1.25 | 1.27 | 1.35 | 1.45 | 1.72 | 1.43 | 1.39 |
| Quick Ratio(x) | 0.92 | 0.96 | 1.05 | 0.87 | 0.9 | 0.88 | 0.97 | 0.94 | 1.24 | 0.92 | 0.87 |
| Interest Cover(x) | -1.58 | 1.39 | 2.67 | 3.67 | 3.08 | 1.01 | 1.94 | 3.53 | 7.34 | 4.41 | 2.58 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.38 | 0.99 | 0.69 | 0.2 | 0.17 | 0.23 | 0.29 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 33.26 | 33.26 | 33.26 | 33.26 | 33.26 | 33.26 | 33.26 | 33.26 | 33.26 | 30.35 |
| FII | 0 | 0.01 | 0 | 0 | 0.21 | 0.01 | 0.03 | 0 | 0.02 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.16 | 0.16 | 0.16 | 0.16 | 0.12 | 0 |
| Public | 66.74 | 66.73 | 66.73 | 66.73 | 66.37 | 66.57 | 66.55 | 66.59 | 66.6 | 69.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| Public | 3.25 | 3.25 | 3.25 | 3.25 | 3.23 | 3.24 | 3.24 | 3.25 | 3.25 | 3.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 5.35 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +4% | +6% | +4% |
| Operating Profit CAGR | +6% | +4% | +13% | +8% |
| PAT CAGR | -29% | -7% | +32% | — |
| Share Price CAGR | +15% | +1% | +30% | — |
| ROE Average | +5% | +9% | +8% | +6% |
| ROCE Average | +8% | +12% | +11% | +10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 33.26 | 33.26 | 33.26 | 33.26 | 33.26 | 33.26 | 33.26 | 33.26 | 33.26 | 30.35 |
| FII | 0 | 0.01 | 0 | 0 | 0.21 | 0.01 | 0.03 | 0 | 0.02 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.16 | 0.16 | 0.16 | 0.16 | 0.12 | 0 |
| Public | 66.74 | 66.74 | 66.74 | 66.74 | 66.74 | 66.74 | 66.74 | 66.74 | 66.74 | 69.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| Public | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 5.35 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.