Pharmaceuticals & Drugs · Founded 2000 · www.zenithdrugs.com · NSE · ISIN INE0QWN01013
No Notes Added Yet
1. Business Overview
Zenith Drugs Ltd. is an Indian pharmaceutical company primarily engaged in the manufacturing and trading of various pharmaceutical formulations. The company specializes in producing both solid and liquid oral dosages, and ophthalmic preparations. Their product portfolio includes antibiotics, anti-inflammatory, analgesic, anti-fungal, anti-allergic, anti-diabetic, and other therapeutic categories. Zenith Drugs operates on a business-to-business (B2B) model, supplying products to other pharmaceutical companies, government institutions, and distributors, both in India and internationally. They also engage in contract manufacturing. The company makes money by manufacturing and selling these generic drug formulations to its customers.
2. Key Segments / Revenue Mix
Zenith Drugs Ltd. primarily operates within a single business segment: the manufacturing and trading of pharmaceutical formulations. While specific breakdowns of revenue by dosage form (e.g., tablets vs. liquids) or geographic region (domestic vs. export) are not typically detailed by the company publicly in granular fashion, their core focus remains on generic drug formulations across various therapeutic areas. Exports contribute a significant portion, alongside sales to domestic institutional and private clients.
3. Industry & Positioning
The Indian pharmaceutical industry is highly competitive and fragmented, dominated by a mix of large integrated players and numerous smaller generic manufacturers. Zenith Drugs operates as a mid-sized player within the generic formulations segment. It competes with a large number of domestic and international companies, particularly in the contract manufacturing and generic supply space. The company aims to position itself by focusing on quality manufacturing, competitive pricing, and building a diversified product portfolio to cater to various market needs, particularly in semi-regulated and emerging markets.
4. Competitive Advantage (Moat)
Zenith Drugs' primary competitive advantages are likely derived from:
Cost-Effective Manufacturing: Operating in India provides inherent cost advantages in manufacturing generic drugs.
Regulatory Compliance & Approvals: Maintaining necessary manufacturing approvals and licenses (e.g., WHO-GMP) allows access to various domestic and international markets.
Diversified Product Portfolio: A broad range of formulations reduces dependence on a single product or therapeutic area.
Established Relationships: Long-standing relationships with B2B customers and distributors can create some stickiness.
However, these advantages are generally weaker than those of innovator companies or larger generic players with significant R&D, strong brands, or complex API manufacturing capabilities.
5. Growth Drivers
Expansion of Manufacturing Capacity: Investments in increasing production capacity to meet growing demand.
New Product Launches: Introduction of new generic formulations to expand the product portfolio and capture new market segments.
Geographic Expansion: Increased penetration into new domestic markets and expansion of export operations into more countries, particularly in Africa, Latin America, and Southeast Asia.
Increased Healthcare Spending: Growing healthcare expenditure in India and emerging economies drives demand for affordable generic medicines.
Contract Manufacturing Opportunities: Leveraging its manufacturing capabilities to secure more contract manufacturing assignments from larger pharma companies.
6. Risks
Intense Competition: The generic pharmaceuticals market is highly competitive, leading to pricing pressure and potential margin erosion.
Regulatory Changes: Stringent and evolving regulatory requirements in domestic and international markets can increase compliance costs and impact market access.
Raw Material Price Volatility: Fluctuations in the prices of Active Pharmaceutical Ingredients (APIs) and other raw materials can impact profitability.
Foreign Exchange Fluctuations: A significant portion of revenue comes from exports, making the company susceptible to adverse currency movements.
Dependence on Key Markets/Customers: Over-reliance on a few key customers or export markets could pose a risk if demand from those sources declines.
Quality Control & Recalls: Any lapses in product quality or regulatory non-compliance could lead to product recalls, reputational damage, and financial penalties.
7. Management & Ownership
Zenith Drugs Ltd. is a promoter-driven company, founded by Mr. Bhavesh S. Shah and Dr. Rameshbhai S. Shah. They, along with other promoter family members, hold a significant stake in the company, demonstrating a vested interest in its long-term performance. The management team has experience in pharmaceutical manufacturing and operations. The high promoter holding ensures alignment of interests between management and shareholders, but also centralizes control.
8. Outlook
Zenith Drugs is positioned to benefit from the growing demand for affordable generic medicines, particularly in India and emerging international markets. Its focus on a diversified product portfolio and B2B model provides a stable revenue stream. Potential growth drivers include capacity expansion, new product introductions, and geographical market penetration, especially in export markets. However, the company operates in a highly competitive and regulated industry, facing constant pressure on pricing and compliance. Risks include raw material price volatility, foreign exchange fluctuations, and intense competition from larger, more established generic players. Sustained growth will depend on effective cost management, maintaining stringent quality standards, and successfully expanding its market reach while navigating regulatory complexities.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 73 | 92 | 115 | 132 | 133 | |
| Other Income | 0 | 1 | 1 | 3 | 3 | |
| Total Income | 74 | 93 | 116 | 134 | 136 | |
| Total Expenditure | 66 | 85 | 105 | 115 | 119 | |
| Operating Profit | 7 | 8 | 10 | 19 | 16 | |
| Interest | 1 | 2 | 2 | 3 | 4 | |
| Depreciation | 1 | 1 | 1 | 1 | 3 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | -2 | -0 | |
| Profit Before Tax | 5 | 4 | 7 | 13 | 9 | |
| Provision for Tax | 2 | 1 | 2 | 4 | 2 | |
| Profit After Tax | 3 | 3 | 5 | 10 | 7 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 3 | 3 | 5 | 10 | 7 | |
| Adjusted Earnings Per Share | 2.6 | 2.7 | 4.1 | 5.6 | 4.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | 13% | 0% | 0% |
| Operating Profit CAGR | -16% | 26% | 0% | 0% |
| PAT CAGR | -30% | 33% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -49% | NA% | NA% | NA% |
| ROE Average | 11% | 22% | 25% | 25% |
| ROCE Average | 13% | 21% | 22% | 22% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 10 | 13 | 18 | 62 | 69 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 8 | 8 | 8 | 13 |
| Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 |
| Total Current Liabilities | 29 | 46 | 72 | 64 | 79 |
| Total Liabilities | 47 | 66 | 97 | 134 | 161 |
| Fixed Assets | 9 | 10 | 11 | 11 | 40 |
| Other Non-Current Assets | 1 | 2 | 2 | 10 | 6 |
| Total Current Assets | 36 | 54 | 84 | 113 | 115 |
| Total Assets | 47 | 66 | 97 | 134 | 161 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 2 | 0 | 0 | 9 |
| Cash Flow from Operating Activities | -1 | 5 | -4 | -16 | -5 |
| Cash Flow from Investing Activities | -1 | -3 | -2 | -5 | -31 |
| Cash Flow from Financing Activities | 3 | -1 | 6 | 30 | 28 |
| Net Cash Inflow / Outflow | 1 | 1 | -0 | 9 | -8 |
| Closing Cash & Cash Equivalent | 0 | 3 | 0 | 9 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.56 | 2.68 | 4.07 | 5.56 | 4.18 |
| CEPS(Rs) | 3.57 | 3.79 | 5.15 | 6.32 | 5.91 |
| DPS(Rs) | 0 | 0 | 0 | 0.5 | 0 |
| Book NAV/Share(Rs) | 8.03 | 10.71 | 14.78 | 36.28 | 40.46 |
| Core EBITDA Margin(%) | 8.87 | 6.81 | 7.19 | 11.04 | 9.1 |
| EBIT Margin(%) | 7.51 | 6.43 | 7.14 | 10.83 | 8.71 |
| Pre Tax Margin(%) | 5.67 | 4.33 | 5.19 | 8.84 | 6.1 |
| PAT Margin (%) | 3.78 | 3.16 | 3.81 | 6.34 | 4.71 |
| Cash Profit Margin (%) | 5.29 | 4.48 | 4.83 | 7.21 | 6.67 |
| ROA(%) | 6.59 | 5.7 | 5.97 | 8.25 | 4.85 |
| ROE(%) | 31.82 | 28.57 | 31.92 | 23.86 | 10.88 |
| ROCE(%) | 24.25 | 23.87 | 25.12 | 25.2 | 12.96 |
| Receivable days | 105.22 | 99.59 | 115.89 | 141.66 | 153.74 |
| Inventory Days | 30.74 | 34.05 | 50.99 | 60 | 78.54 |
| Payable days | 141.12 | 137.57 | 275.83 | 300.96 | 238.18 |
| PER(x) | 0 | 0 | 0 | 11.27 | 17.17 |
| Price/Book(x) | 0 | 0 | 0 | 1.73 | 1.77 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.8 | 0 |
| EV/Net Sales(x) | 0.19 | 0.16 | 0.22 | 0.93 | 1.28 |
| EV/Core EBITDA(x) | 1.92 | 1.82 | 2.45 | 6.41 | 10.42 |
| Net Sales Growth(%) | 0 | 24.87 | 24.95 | 14.93 | 1.29 |
| EBIT Growth(%) | 0 | 7.29 | 39.91 | 78.16 | -18.82 |
| PAT Growth(%) | 0 | 4.77 | 51.92 | 95.38 | -24.92 |
| EPS Growth(%) | 0 | 4.77 | 51.92 | 36.72 | -24.92 |
| Debt/Equity(x) | 1.61 | 1.31 | 1.43 | 0.38 | 0.7 |
| Current Ratio(x) | 1.22 | 1.18 | 1.17 | 1.76 | 1.45 |
| Quick Ratio(x) | 0.99 | 0.91 | 0.84 | 1.36 | 0.95 |
| Interest Cover(x) | 4.08 | 3.06 | 3.68 | 5.43 | 3.34 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.22 | 0.4 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 69.98 | 69.98 | 69.98 | 69.98 | 69.98 |
| FII | 5.81 | 0.42 | 0.06 | 0 | 0 |
| DII | 1.93 | 0 | 0 | 0 | 0 |
| Public | 22.28 | 29.6 | 29.96 | 30.02 | 30.02 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| FII | 0.1 | 0.01 | 0 | 0 | 0 |
| DII | 0.03 | 0 | 0 | 0 | 0 |
| Public | 0.38 | 0.51 | 0.51 | 0.51 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 69.98 | 69.98 | 69.98 | 69.98 | 69.98 |
| FII | 5.81 | 0.42 | 0.06 | 0 | 0 |
| DII | 1.93 | 0 | 0 | 0 | 0 |
| Public | 30.02 | 30.02 | 30.02 | 30.02 | 30.02 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| FII | 0.1 | 0.01 | 0 | 0 | 0 |
| DII | 0.03 | 0 | 0 | 0 | 0 |
| Public | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1% | +13% | — | — |
| Operating Profit CAGR | -16% | +26% | — | — |
| PAT CAGR | -30% | +33% | — | — |
| Share Price CAGR | -49% | — | — | — |
| ROE Average | +11% | +22% | +25% | +25% |
| ROCE Average | +13% | +21% | +22% | +22% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.