WEBSITE BSE:505537 NSE: ZEE ENTER Inc. Year: 1982 Industry: TV Broadcasting & Software Production My Bucket: Add Stock
Last updated: 15:31
No Notes Added Yet
1. Business Overview
Zee Entertainment Enterprises Ltd. (ZEEL) is a leading Indian media and entertainment company. Its core business involves the creation, aggregation, and distribution of content across various platforms. The company operates a portfolio of television channels in multiple languages (Hindi, regional, international), a digital streaming platform (ZEE5), and engages in film production, distribution, and music label operations. ZEEL primarily makes money through advertising revenue from its television channels and digital platforms, subscription revenue from cable operators, DTH providers, and ZEE5 subscribers, and through syndication of its extensive content library.
2. Key Segments / Revenue Mix
ZEEL's operations can broadly be categorized into:
Broadcasting: This is the largest segment, comprising revenue from its diverse portfolio of linear television channels through advertising and subscription fees.
Digital: Revenue generated primarily through its OTT platform, ZEE5, which includes subscription video-on-demand (SVOD) and advertising video-on-demand (AVOD). This segment is a significant growth area.
Movies, Music & Live Entertainment: This segment includes film production, distribution, music licensing, and the organization of live events.
Historically, advertising revenue constitutes a significant portion of its overall revenue, followed by subscription revenue. The digital segment's contribution is growing as the company invests in its OTT platform.
3. Industry & Positioning
ZEEL operates in the highly competitive Indian media and entertainment (M&E) sector. The industry is characterized by a mix of traditional linear TV consumption and rapidly growing digital streaming. ZEEL is one of India's oldest and largest private broadcasters, boasting a strong presence across various genres and regional languages. It competes directly with other major domestic broadcasters like Star India (Disney), Sony Pictures Networks India, and Viacom18, as well as global OTT giants such as Netflix, Amazon Prime Video, and Disney+ Hotstar. Its positioning is strengthened by its deep market penetration and extensive content library.
4. Competitive Advantage (Moat)
Extensive Content Library: ZEEL possesses a vast library of films and television content developed over decades, which provides a strong asset for syndication and streaming on ZEE5.
Brand Recognition & Reach: As a pioneering private broadcaster, Zee has established strong brand recognition across India, particularly in regional markets. Its wide portfolio of channels offers extensive reach.
Distribution Network: A well-established distribution network for its linear channels across cable and DTH platforms, supplemented by the digital reach of ZEE5.
Regional Dominance: Strong hold and content offerings in various regional languages, allowing it to cater to diverse audiences beyond Hindi-speaking markets.
5. Growth Drivers
Digital Expansion (ZEE5): Continued growth in OTT subscriptions and digital advertising, driven by increasing internet penetration and smartphone usage in India.
Increasing Media Consumption: Rising disposable incomes, urbanization, and a young demographic are leading to higher consumption of media content across platforms.
Content Monetization: Leveraging its deep content library through syndication, international distribution, and multi-platform availability.
Advertising Market Recovery: A general economic upturn and recovery in advertising spends across linear and digital platforms post-pandemic.
Regional Market Focus: Further strengthening its presence in high-growth regional language markets with tailored content.
6. Risks
Intense Competition: Significant competitive pressure from domestic rivals and global OTT players, leading to content cost inflation and subscriber acquisition challenges.
Regulatory & Policy Changes: Changes in broadcasting regulations (e.g., TRAI's New Tariff Order - NTO), censorship laws, or digital content policies can impact operations and revenue.
Technological Disruption: Rapid shifts in consumer preferences from linear TV to digital streaming could challenge the traditional broadcasting model.
Advertising Volatility: Economic slowdowns or industry-specific challenges can lead to reduced advertising expenditure, impacting a key revenue stream.
Content Costs: Escalating costs for acquiring and producing high-quality content to remain competitive.
Corporate Governance Concerns: Past issues related to corporate governance, while addressed, can still influence investor sentiment and trust.
7. Management & Ownership
ZEEL was founded by Subhash Chandra as part of the Essel Group. Punit Goenka, Subhash Chandra's son, serves as the MD & CEO. Over time, the promoter (Essel Group) stake has significantly reduced, with institutional investors holding a substantial portion. The company has faced scrutiny regarding corporate governance and promoter-related issues, particularly during the lengthy and ultimately failed merger discussions with Sony India. The quality of management, especially concerning strategic decisions and execution, has been a recurring point of discussion for investors.
8. Outlook
ZEEL stands at a crucial juncture, navigating the evolving Indian media landscape. On one hand, it benefits from a vast content library, established brand equity, and a strong foothold in linear TV, coupled with a growing digital presence via ZEE5. The rising digital consumption and overall growth in the Indian M&E sector offer significant tailwinds. On the other hand, the company faces intense competition, the challenge of monetizing its digital assets effectively against global giants, and regulatory uncertainties. Past corporate governance issues and the recent failure of the Sony merger create an overhang. Its future success hinges on its ability to innovate content, effectively transition audiences to digital platforms, manage content costs, and rebuild investor confidence through transparent governance and consistent financial performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹8422 Cr.
Stock P/E 12.3
P/B 0.7
Current Price ₹87.7
Book Value ₹ 122.2
Face Value 1
52W High ₹151.7
Dividend Yield 2.77%
52W Low ₹ 68.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2438 | 2046 | 2170 | 2131 | 2001 | 1979 | 2184 | 1825 | 1969 | 2280 |
| Other Income | 72 | 28 | 15 | 19 | 34 | 35 | 36 | 25 | 26 | 18 |
| Total Income | 2510 | 2073 | 2185 | 2150 | 2034 | 2013 | 2220 | 1850 | 1996 | 2299 |
| Total Expenditure | 2105 | 1837 | 1960 | 1860 | 1678 | 1658 | 1886 | 1586 | 1810 | 2025 |
| Operating Profit | 405 | 237 | 226 | 290 | 357 | 355 | 334 | 264 | 185 | 274 |
| Interest | 23 | 18 | 7 | 6 | 8 | 11 | 8 | 8 | 13 | 9 |
| Depreciation | 77 | 76 | 77 | 76 | 73 | 66 | 64 | 59 | 57 | 54 |
| Exceptional Income / Expenses | -120 | -60 | -28 | -29 | 11 | -81 | 0 | 0 | 0 | -9 |
| Profit Before Tax | 184 | 82 | 114 | 180 | 286 | 198 | 262 | 197 | 115 | 202 |
| Provision for Tax | 54 | 29 | 102 | 54 | 77 | 34 | 73 | 54 | 39 | 47 |
| Profit After Tax | 130 | 53 | 12 | 126 | 209 | 164 | 189 | 144 | 76 | 155 |
| Adjustments | -7 | 5 | 1 | -8 | 0 | 0 | -0 | 0 | 0 | 1 |
| Profit After Adjustments | 123 | 59 | 13 | 118 | 209 | 164 | 188 | 144 | 77 | 155 |
| Adjusted Earnings Per Share | 1.3 | 0.6 | 0.1 | 1.2 | 2.2 | 1.7 | 2 | 1.5 | 0.8 | 1.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4884 | 5813 | 6434 | 6686 | 7934 | 8130 | 7730 | 8186 | 8088 | 8637 | 8294 | 8258 |
| Other Income | 229 | 224 | 224 | 450 | 257 | 397 | 110 | 137 | 86 | 130 | 139 | 105 |
| Total Income | 5113 | 6037 | 6658 | 7136 | 8191 | 8527 | 7840 | 8322 | 8173 | 8767 | 8433 | 8365 |
| Total Expenditure | 3632 | 4395 | 4728 | 4626 | 5372 | 6868 | 6136 | 6426 | 6987 | 7727 | 7098 | 7307 |
| Operating Profit | 1482 | 1642 | 1930 | 2510 | 2819 | 1659 | 1704 | 1897 | 1187 | 1040 | 1336 | 1057 |
| Interest | 10 | 160 | 137 | 145 | 130 | 145 | 57 | 44 | 70 | 72 | 33 | 38 |
| Depreciation | 67 | 78 | 115 | 182 | 235 | 271 | 265 | 221 | 313 | 309 | 279 | 234 |
| Exceptional Income / Expenses | 0 | -33 | 1223 | 135 | -22 | -284 | -127 | -133 | -336 | -278 | -99 | -9 |
| Profit Before Tax | 1404 | 1373 | 2901 | 2319 | 2435 | 956 | 1256 | 1499 | 468 | 381 | 926 | 776 |
| Provision for Tax | 429 | 549 | 681 | 841 | 867 | 432 | 463 | 445 | 217 | 182 | 239 | 213 |
| Profit After Tax | 976 | 824 | 2220 | 1478 | 1567 | 525 | 793 | 1054 | 251 | 199 | 687 | 564 |
| Adjustments | 2 | -1 | 1 | 1 | -0 | 2 | 7 | -89 | -204 | -58 | -8 | 1 |
| Profit After Adjustments | 978 | 823 | 2221 | 1479 | 1567 | 527 | 800 | 965 | 48 | 141 | 680 | 564 |
| Adjusted Earnings Per Share | 8.9 | 8.6 | 23.1 | 15.4 | 16.3 | 5.5 | 8.3 | 10 | 0.5 | 1.5 | 7.1 | 5.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 0% | 0% | 5% |
| Operating Profit CAGR | 28% | -11% | -4% | -1% |
| PAT CAGR | 245% | -13% | 6% | -3% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -32% | -22% | -15% | -15% |
| ROE Average | 6% | 3% | 6% | 15% |
| ROCE Average | 9% | 6% | 9% | 18% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5550 | 4804 | 6690 | 7562 | 8924 | 9344 | 10095 | 10863 | 10722 | 10873 | 11533 |
| Minority's Interest | 0 | 2 | 1 | 14 | 14 | 11 | 13 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1715 | 1821 | 1145 | 743 | 350 | 1 | 2 | 4 | 3 | 158 |
| Other Non-Current Liabilities | 24 | 19 | -14 | 289 | 261 | -134 | -142 | -151 | -74 | -128 | -170 |
| Total Current Liabilities | 1378 | 1361 | 1668 | 2120 | 2991 | 2572 | 2537 | 2217 | 2632 | 2246 | 1800 |
| Total Liabilities | 6953 | 7901 | 10167 | 11130 | 12933 | 12144 | 12504 | 12932 | 13305 | 12996 | 13324 |
| Fixed Assets | 1138 | 1333 | 801 | 1321 | 1259 | 1235 | 1139 | 1117 | 1310 | 1155 | 957 |
| Other Non-Current Assets | 843 | 1145 | 1239 | 1219 | 1340 | 673 | 639 | 668 | 604 | 613 | 541 |
| Total Current Assets | 4972 | 5423 | 8127 | 8590 | 10334 | 10141 | 10651 | 11145 | 11227 | 11143 | 11818 |
| Total Assets | 6953 | 7901 | 10167 | 11130 | 12933 | 12144 | 12504 | 12932 | 13305 | 12996 | 13324 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 563 | 517 | 860 | 2512 | 935 | 968 | 553 | 1049 | 1199 | 718 | 1113 |
| Cash Flow from Operating Activities | 681 | 731 | 741 | 554 | 135 | 250 | 1548 | 280 | 129 | 714 | 1186 |
| Cash Flow from Investing Activities | -366 | 17 | 1397 | -1050 | 866 | 389 | -506 | 577 | -202 | -48 | -1604 |
| Cash Flow from Financing Activities | -343 | -405 | -414 | -1090 | -966 | -1062 | -541 | -715 | -408 | -274 | 23 |
| Net Cash Inflow / Outflow | -28 | 343 | 1724 | -1586 | 35 | -423 | 501 | 142 | -481 | 393 | -395 |
| Closing Cash & Cash Equivalent | 535 | 860 | 2512 | 935 | 968 | 553 | 1049 | 1199 | 718 | 1113 | 720 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.92 | 8.58 | 23.14 | 15.41 | 16.32 | 5.48 | 8.33 | 10.04 | 0.5 | 1.47 | 7.07 |
| CEPS(Rs) | 10.86 | 9.39 | 24.33 | 17.29 | 18.77 | 8.28 | 11.01 | 13.27 | 5.87 | 5.29 | 10.05 |
| DPS(Rs) | 2.25 | 2.25 | 2.5 | 2.9 | 3.5 | 0.3 | 2.5 | 3 | 0 | 1 | 2.43 |
| Book NAV/Share(Rs) | 36.78 | 50.04 | 69.69 | 78.76 | 92.94 | 97.3 | 105.01 | 113 | 111.54 | 113.14 | 120.01 |
| Core EBITDA Margin(%) | 25.64 | 24.39 | 26.52 | 30.81 | 32.29 | 15.52 | 20.62 | 21.5 | 13.61 | 10.54 | 14.42 |
| EBIT Margin(%) | 28.96 | 26.37 | 47.22 | 36.85 | 32.33 | 13.55 | 16.98 | 18.84 | 6.66 | 5.25 | 11.56 |
| Pre Tax Margin(%) | 28.75 | 23.62 | 45.09 | 34.68 | 30.68 | 11.76 | 16.24 | 18.31 | 5.79 | 4.41 | 11.17 |
| PAT Margin (%) | 19.97 | 14.17 | 34.5 | 22.1 | 19.75 | 6.45 | 10.26 | 12.87 | 3.11 | 2.31 | 8.29 |
| Cash Profit Margin (%) | 21.35 | 15.51 | 36.3 | 24.83 | 22.71 | 9.78 | 13.69 | 15.58 | 6.97 | 5.89 | 11.65 |
| ROA(%) | 15.06 | 11.09 | 24.57 | 13.88 | 13.03 | 4.18 | 6.44 | 8.29 | 1.92 | 1.51 | 5.22 |
| ROE(%) | 31.21 | 19.77 | 38.63 | 20.74 | 19.02 | 5.75 | 8.16 | 10.06 | 2.33 | 1.85 | 6.14 |
| ROCE(%) | 27.48 | 25.39 | 39.42 | 27.4 | 26.82 | 10.98 | 12.8 | 14.45 | 4.99 | 4.2 | 8.5 |
| Receivable days | 78.37 | 75.9 | 73.46 | 75.84 | 77.38 | 88.8 | 96.18 | 82.11 | 75.51 | 69.95 | 71.16 |
| Inventory Days | 88.24 | 78.68 | 85.49 | 118.03 | 149.02 | 206.48 | 253.82 | 262.84 | 309 | 300.48 | 301.18 |
| Payable days | 0 | -1257.6 | -632.67 | -388.66 | -393.96 | -386.48 | 0 | -514.23 | -618.16 | 1471.18 | 3470.67 |
| PER(x) | 38.3 | 45.06 | 23.11 | 37.4 | 27.22 | 22.61 | 24.4 | 28.72 | 425.61 | 94.26 | 13.91 |
| Price/Book(x) | 9.29 | 7.72 | 7.67 | 7.32 | 4.78 | 1.27 | 1.93 | 2.55 | 1.9 | 1.23 | 0.82 |
| Dividend Yield(%) | 0.66 | 0.58 | 0.47 | 0.5 | 0.79 | 0.24 | 1.23 | 1.04 | 0 | 0.72 | 2.47 |
| EV/Net Sales(x) | 6.98 | 6.51 | 7.91 | 8.26 | 5.36 | 1.46 | 2.43 | 3.23 | 2.42 | 1.41 | 1.01 |
| EV/Core EBITDA(x) | 23.01 | 23.06 | 26.38 | 22.01 | 15.09 | 7.15 | 11.04 | 13.93 | 16.47 | 11.67 | 6.26 |
| Net Sales Growth(%) | 10.45 | 19.02 | 10.7 | 3.91 | 18.67 | 2.47 | -4.92 | 5.9 | -1.19 | 6.79 | -3.97 |
| EBIT Growth(%) | 5.95 | 8.36 | 98.23 | -18.91 | 4.12 | -57.07 | 19.21 | 17.49 | -65.1 | -15.81 | 111.56 |
| PAT Growth(%) | 9.61 | -15.56 | 169.53 | -33.44 | 6.05 | -66.53 | 51.18 | 32.87 | -76.14 | -20.76 | 245.08 |
| EPS Growth(%) | -3.07 | -3.88 | 169.84 | -33.41 | 5.94 | -66.4 | 51.81 | 20.56 | -95.04 | 195.82 | 380.55 |
| Debt/Equity(x) | 0 | 0.36 | 0.33 | 0.2 | 0.12 | 0.07 | 0.04 | 0 | 0 | 0 | 0.01 |
| Current Ratio(x) | 3.61 | 3.98 | 4.87 | 4.05 | 3.46 | 3.94 | 4.2 | 5.03 | 4.27 | 4.96 | 6.56 |
| Quick Ratio(x) | 2.78 | 3.02 | 3.92 | 2.81 | 2.18 | 1.87 | 2.07 | 2.15 | 1.49 | 1.88 | 2.8 |
| Interest Cover(x) | 137.31 | 9.59 | 22.14 | 17.01 | 19.67 | 7.6 | 22.99 | 35.21 | 7.67 | 6.29 | 29.32 |
| Total Debt/Mcap(x) | 0 | 0.05 | 0.04 | 0.03 | 0.03 | 0.06 | 0.02 | 0 | 0 | 0 | 0.02 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 |
| FII | 28.19 | 19.18 | 18.91 | 18.52 | 20.05 | 22.83 | 24.81 | 25.42 | 24.21 | 25.33 |
| DII | 43.57 | 35.45 | 22.42 | 19.07 | 17.85 | 15.73 | 16.5 | 13.66 | 11.77 | 10.74 |
| Public | 24.25 | 41.38 | 54.68 | 58.42 | 58.12 | 57.46 | 54.7 | 56.93 | 60.02 | 59.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.83 | 3.83 | 3.83 | 3.83 | 3.83 | 3.83 | 3.83 | 3.83 | 3.83 | 3.83 |
| FII | 27.08 | 18.42 | 18.16 | 17.79 | 19.26 | 21.93 | 23.83 | 24.42 | 23.26 | 24.33 |
| DII | 41.85 | 34.05 | 21.53 | 18.32 | 17.14 | 15.1 | 15.85 | 13.12 | 11.31 | 10.32 |
| Public | 23.29 | 39.75 | 52.53 | 56.11 | 55.82 | 55.19 | 52.54 | 54.68 | 57.65 | 57.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 96.05 | 96.05 | 96.05 | 96.05 | 96.05 | 96.05 | 96.05 | 96.05 | 96.05 | 96.05 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.