Sharescart Research Club logo

Zee Entertainment Overview

1. Business Overview

Zee Entertainment Enterprises Ltd. (ZEEL) is a leading Indian media and entertainment company. Its core business involves the creation, aggregation, and distribution of content across various platforms. The company operates a portfolio of television channels in multiple languages (Hindi, regional, international), a digital streaming platform (ZEE5), and engages in film production, distribution, and music label operations. ZEEL primarily makes money through advertising revenue from its television channels and digital platforms, subscription revenue from cable operators, DTH providers, and ZEE5 subscribers, and through syndication of its extensive content library.

2. Key Segments / Revenue Mix

ZEEL's operations can broadly be categorized into:

Broadcasting: This is the largest segment, comprising revenue from its diverse portfolio of linear television channels through advertising and subscription fees.

Digital: Revenue generated primarily through its OTT platform, ZEE5, which includes subscription video-on-demand (SVOD) and advertising video-on-demand (AVOD). This segment is a significant growth area.

Movies, Music & Live Entertainment: This segment includes film production, distribution, music licensing, and the organization of live events.

Historically, advertising revenue constitutes a significant portion of its overall revenue, followed by subscription revenue. The digital segment's contribution is growing as the company invests in its OTT platform.

3. Industry & Positioning

ZEEL operates in the highly competitive Indian media and entertainment (M&E) sector. The industry is characterized by a mix of traditional linear TV consumption and rapidly growing digital streaming. ZEEL is one of India's oldest and largest private broadcasters, boasting a strong presence across various genres and regional languages. It competes directly with other major domestic broadcasters like Star India (Disney), Sony Pictures Networks India, and Viacom18, as well as global OTT giants such as Netflix, Amazon Prime Video, and Disney+ Hotstar. Its positioning is strengthened by its deep market penetration and extensive content library.

4. Competitive Advantage (Moat)

Extensive Content Library: ZEEL possesses a vast library of films and television content developed over decades, which provides a strong asset for syndication and streaming on ZEE5.

Brand Recognition & Reach: As a pioneering private broadcaster, Zee has established strong brand recognition across India, particularly in regional markets. Its wide portfolio of channels offers extensive reach.

Distribution Network: A well-established distribution network for its linear channels across cable and DTH platforms, supplemented by the digital reach of ZEE5.

Regional Dominance: Strong hold and content offerings in various regional languages, allowing it to cater to diverse audiences beyond Hindi-speaking markets.

5. Growth Drivers

Digital Expansion (ZEE5): Continued growth in OTT subscriptions and digital advertising, driven by increasing internet penetration and smartphone usage in India.

Increasing Media Consumption: Rising disposable incomes, urbanization, and a young demographic are leading to higher consumption of media content across platforms.

Content Monetization: Leveraging its deep content library through syndication, international distribution, and multi-platform availability.

Advertising Market Recovery: A general economic upturn and recovery in advertising spends across linear and digital platforms post-pandemic.

Regional Market Focus: Further strengthening its presence in high-growth regional language markets with tailored content.

6. Risks

Intense Competition: Significant competitive pressure from domestic rivals and global OTT players, leading to content cost inflation and subscriber acquisition challenges.

Regulatory & Policy Changes: Changes in broadcasting regulations (e.g., TRAI's New Tariff Order - NTO), censorship laws, or digital content policies can impact operations and revenue.

Technological Disruption: Rapid shifts in consumer preferences from linear TV to digital streaming could challenge the traditional broadcasting model.

Advertising Volatility: Economic slowdowns or industry-specific challenges can lead to reduced advertising expenditure, impacting a key revenue stream.

Content Costs: Escalating costs for acquiring and producing high-quality content to remain competitive.

Corporate Governance Concerns: Past issues related to corporate governance, while addressed, can still influence investor sentiment and trust.

7. Management & Ownership

ZEEL was founded by Subhash Chandra as part of the Essel Group. Punit Goenka, Subhash Chandra's son, serves as the MD & CEO. Over time, the promoter (Essel Group) stake has significantly reduced, with institutional investors holding a substantial portion. The company has faced scrutiny regarding corporate governance and promoter-related issues, particularly during the lengthy and ultimately failed merger discussions with Sony India. The quality of management, especially concerning strategic decisions and execution, has been a recurring point of discussion for investors.

8. Outlook

ZEEL stands at a crucial juncture, navigating the evolving Indian media landscape. On one hand, it benefits from a vast content library, established brand equity, and a strong foothold in linear TV, coupled with a growing digital presence via ZEE5. The rising digital consumption and overall growth in the Indian M&E sector offer significant tailwinds. On the other hand, the company faces intense competition, the challenge of monetizing its digital assets effectively against global giants, and regulatory uncertainties. Past corporate governance issues and the recent failure of the Sony merger create an overhang. Its future success hinges on its ability to innovate content, effectively transition audiences to digital platforms, manage content costs, and rebuild investor confidence through transparent governance and consistent financial performance.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Zee Entertainment Key Financials

Market Cap ₹8422 Cr.

Stock P/E 12.3

P/B 0.7

Current Price ₹87.7

Book Value ₹ 122.2

Face Value 1

52W High ₹151.7

Dividend Yield 2.77%

52W Low ₹ 68.1

Zee Entertainment Share Price

| |

Volume
Price

Zee Entertainment Quarterly Price

Show Value Show %

Zee Entertainment Peer Comparison

Zee Entertainment Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 2438 2046 2170 2131 2001 1979 2184 1825 1969 2280
Other Income 72 28 15 19 34 35 36 25 26 18
Total Income 2510 2073 2185 2150 2034 2013 2220 1850 1996 2299
Total Expenditure 2105 1837 1960 1860 1678 1658 1886 1586 1810 2025
Operating Profit 405 237 226 290 357 355 334 264 185 274
Interest 23 18 7 6 8 11 8 8 13 9
Depreciation 77 76 77 76 73 66 64 59 57 54
Exceptional Income / Expenses -120 -60 -28 -29 11 -81 0 0 0 -9
Profit Before Tax 184 82 114 180 286 198 262 197 115 202
Provision for Tax 54 29 102 54 77 34 73 54 39 47
Profit After Tax 130 53 12 126 209 164 189 144 76 155
Adjustments -7 5 1 -8 0 0 -0 0 0 1
Profit After Adjustments 123 59 13 118 209 164 188 144 77 155
Adjusted Earnings Per Share 1.3 0.6 0.1 1.2 2.2 1.7 2 1.5 0.8 1.6

Zee Entertainment Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4884 5813 6434 6686 7934 8130 7730 8186 8088 8637 8294 8258
Other Income 229 224 224 450 257 397 110 137 86 130 139 105
Total Income 5113 6037 6658 7136 8191 8527 7840 8322 8173 8767 8433 8365
Total Expenditure 3632 4395 4728 4626 5372 6868 6136 6426 6987 7727 7098 7307
Operating Profit 1482 1642 1930 2510 2819 1659 1704 1897 1187 1040 1336 1057
Interest 10 160 137 145 130 145 57 44 70 72 33 38
Depreciation 67 78 115 182 235 271 265 221 313 309 279 234
Exceptional Income / Expenses 0 -33 1223 135 -22 -284 -127 -133 -336 -278 -99 -9
Profit Before Tax 1404 1373 2901 2319 2435 956 1256 1499 468 381 926 776
Provision for Tax 429 549 681 841 867 432 463 445 217 182 239 213
Profit After Tax 976 824 2220 1478 1567 525 793 1054 251 199 687 564
Adjustments 2 -1 1 1 -0 2 7 -89 -204 -58 -8 1
Profit After Adjustments 978 823 2221 1479 1567 527 800 965 48 141 680 564
Adjusted Earnings Per Share 8.9 8.6 23.1 15.4 16.3 5.5 8.3 10 0.5 1.5 7.1 5.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% 0% 0% 5%
Operating Profit CAGR 28% -11% -4% -1%
PAT CAGR 245% -13% 6% -3%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -32% -22% -15% -15%
ROE Average 6% 3% 6% 15%
ROCE Average 9% 6% 9% 18%

Zee Entertainment Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5550 4804 6690 7562 8924 9344 10095 10863 10722 10873 11533
Minority's Interest 0 2 1 14 14 11 13 0 0 0 0
Borrowings 1 1715 1821 1145 743 350 1 2 4 3 158
Other Non-Current Liabilities 24 19 -14 289 261 -134 -142 -151 -74 -128 -170
Total Current Liabilities 1378 1361 1668 2120 2991 2572 2537 2217 2632 2246 1800
Total Liabilities 6953 7901 10167 11130 12933 12144 12504 12932 13305 12996 13324
Fixed Assets 1138 1333 801 1321 1259 1235 1139 1117 1310 1155 957
Other Non-Current Assets 843 1145 1239 1219 1340 673 639 668 604 613 541
Total Current Assets 4972 5423 8127 8590 10334 10141 10651 11145 11227 11143 11818
Total Assets 6953 7901 10167 11130 12933 12144 12504 12932 13305 12996 13324

Zee Entertainment Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 563 517 860 2512 935 968 553 1049 1199 718 1113
Cash Flow from Operating Activities 681 731 741 554 135 250 1548 280 129 714 1186
Cash Flow from Investing Activities -366 17 1397 -1050 866 389 -506 577 -202 -48 -1604
Cash Flow from Financing Activities -343 -405 -414 -1090 -966 -1062 -541 -715 -408 -274 23
Net Cash Inflow / Outflow -28 343 1724 -1586 35 -423 501 142 -481 393 -395
Closing Cash & Cash Equivalent 535 860 2512 935 968 553 1049 1199 718 1113 720

Zee Entertainment Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.92 8.58 23.14 15.41 16.32 5.48 8.33 10.04 0.5 1.47 7.07
CEPS(Rs) 10.86 9.39 24.33 17.29 18.77 8.28 11.01 13.27 5.87 5.29 10.05
DPS(Rs) 2.25 2.25 2.5 2.9 3.5 0.3 2.5 3 0 1 2.43
Book NAV/Share(Rs) 36.78 50.04 69.69 78.76 92.94 97.3 105.01 113 111.54 113.14 120.01
Core EBITDA Margin(%) 25.64 24.39 26.52 30.81 32.29 15.52 20.62 21.5 13.61 10.54 14.42
EBIT Margin(%) 28.96 26.37 47.22 36.85 32.33 13.55 16.98 18.84 6.66 5.25 11.56
Pre Tax Margin(%) 28.75 23.62 45.09 34.68 30.68 11.76 16.24 18.31 5.79 4.41 11.17
PAT Margin (%) 19.97 14.17 34.5 22.1 19.75 6.45 10.26 12.87 3.11 2.31 8.29
Cash Profit Margin (%) 21.35 15.51 36.3 24.83 22.71 9.78 13.69 15.58 6.97 5.89 11.65
ROA(%) 15.06 11.09 24.57 13.88 13.03 4.18 6.44 8.29 1.92 1.51 5.22
ROE(%) 31.21 19.77 38.63 20.74 19.02 5.75 8.16 10.06 2.33 1.85 6.14
ROCE(%) 27.48 25.39 39.42 27.4 26.82 10.98 12.8 14.45 4.99 4.2 8.5
Receivable days 78.37 75.9 73.46 75.84 77.38 88.8 96.18 82.11 75.51 69.95 71.16
Inventory Days 88.24 78.68 85.49 118.03 149.02 206.48 253.82 262.84 309 300.48 301.18
Payable days 0 -1257.6 -632.67 -388.66 -393.96 -386.48 0 -514.23 -618.16 1471.18 3470.67
PER(x) 38.3 45.06 23.11 37.4 27.22 22.61 24.4 28.72 425.61 94.26 13.91
Price/Book(x) 9.29 7.72 7.67 7.32 4.78 1.27 1.93 2.55 1.9 1.23 0.82
Dividend Yield(%) 0.66 0.58 0.47 0.5 0.79 0.24 1.23 1.04 0 0.72 2.47
EV/Net Sales(x) 6.98 6.51 7.91 8.26 5.36 1.46 2.43 3.23 2.42 1.41 1.01
EV/Core EBITDA(x) 23.01 23.06 26.38 22.01 15.09 7.15 11.04 13.93 16.47 11.67 6.26
Net Sales Growth(%) 10.45 19.02 10.7 3.91 18.67 2.47 -4.92 5.9 -1.19 6.79 -3.97
EBIT Growth(%) 5.95 8.36 98.23 -18.91 4.12 -57.07 19.21 17.49 -65.1 -15.81 111.56
PAT Growth(%) 9.61 -15.56 169.53 -33.44 6.05 -66.53 51.18 32.87 -76.14 -20.76 245.08
EPS Growth(%) -3.07 -3.88 169.84 -33.41 5.94 -66.4 51.81 20.56 -95.04 195.82 380.55
Debt/Equity(x) 0 0.36 0.33 0.2 0.12 0.07 0.04 0 0 0 0.01
Current Ratio(x) 3.61 3.98 4.87 4.05 3.46 3.94 4.2 5.03 4.27 4.96 6.56
Quick Ratio(x) 2.78 3.02 3.92 2.81 2.18 1.87 2.07 2.15 1.49 1.88 2.8
Interest Cover(x) 137.31 9.59 22.14 17.01 19.67 7.6 22.99 35.21 7.67 6.29 29.32
Total Debt/Mcap(x) 0 0.05 0.04 0.03 0.03 0.06 0.02 0 0 0 0.02

Zee Entertainment Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 3.99 3.99 3.99 3.99 3.99 3.99 3.99 3.99 3.99 3.99
FII 28.19 19.18 18.91 18.52 20.05 22.83 24.81 25.42 24.21 25.33
DII 43.57 35.45 22.42 19.07 17.85 15.73 16.5 13.66 11.77 10.74
Public 24.25 41.38 54.68 58.42 58.12 57.46 54.7 56.93 60.02 59.93
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Zee Entertainment News

Zee Entertainment Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 3.99%.
  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 1471.18 to 3470.67days.
  • The company has delivered a poor profit growth of 5% over past five years.
whatsapp