IT - Software · Founded 2011 · www.zaggle.in · BSE 543985 · NSE ZAGGLE · ISIN INE07K301024
No Notes Added Yet
Business
Zaggle Prepaid Ocean Services Ltd. is an Indian fintech company primarily focused on providing spend management, expense management, and employee benefits solutions to businesses. The company offers a platform that integrates with corporate financial systems to streamline various aspects of business spending. Its core offerings include prepaid cards for employee benefits (food, fuel, medical, gift), travel and expense management solutions, rewards and recognition programs, and API-based banking solutions for other fintechs. Zaggle makes money through a combination of SaaS subscription fees for its platforms, transaction fees on its prepaid card programs, interchange fees, and commissions from partnerships with banks and payment networks.
Revenue Mix
Zaggle primarily operates across two main segments:
Propel (Customer Engagement & Rewards): This segment focuses on employee rewards and recognition, channel incentives, and customer loyalty programs. It involves prepaid cards and vouchers for various purposes.
SaaS (Spend Management & Expense Automation): This segment provides a full-stack platform for corporate spend management, employee expense management, and automating business payments. This includes solutions for travel & expense, vendor payments, and digital transformation of financial processes.
While specific revenue contribution percentages are not consistently broken down publicly, the company emphasizes both its SaaS-based spend management platform and its diversified prepaid card portfolio for benefits and rewards as key revenue drivers.
Industry
Zaggle operates in the dynamic and rapidly growing Indian fintech industry, specifically within the corporate spend management, employee benefits, and digital payments sub-segments. The industry is characterized by increasing digitalization, formalization of businesses, and a shift away from traditional cash-based transactions. Key competitors include other fintech players offering expense management (e.g., Happay, RazorpayX, Open Financial) and employee benefits (e.g., Sodexo, Edenred, Zeta). Zaggle positions itself as an integrated, technology-first platform offering end-to-end solutions for enterprises, aiming to differentiate through its comprehensive product suite and AI-driven analytics capabilities.
MOAT
Switching Costs: Once a company integrates Zaggle's platform into its financial and HR systems for managing expenses and employee benefits, switching to another provider can involve significant costs in terms of data migration, employee retraining, and disruption to established processes.
Proprietary Technology & Integrations: Zaggle has developed its own technology stack and established integrations with various banks and payment networks (Visa, MasterCard). This allows for a seamless and customized offering, which can be hard for new entrants to replicate quickly.
Data Network Effect: As more corporates use their platform, Zaggle accumulates valuable spend data, which can be leveraged to refine product offerings, provide better insights to clients, and improve AI/ML capabilities, making the platform more valuable.
Growth Drivers
Digital Transformation & Formalization: Increasing adoption of digital solutions for corporate spending and expense management by Indian businesses, driven by efficiency needs and regulatory pushes.
Growing Demand for Employee Benefits: Companies are increasingly utilizing tax-efficient and flexible employee benefit programs, fueling demand for solutions like Zaggle's.
Cross-selling & Upselling: Expanding relationships with existing corporate clients by offering additional modules and services from their platform.
Expansion into Tier 2/3 Cities: Penetrating smaller cities where digitalization of corporate finance is still nascent.
Product Innovation: Continuously adding new features and solutions, including AI/ML-driven analytics, to stay competitive and attract new clients.
Risks
Intense Competition: The Indian fintech landscape is highly competitive with numerous players, leading to potential pricing pressure and challenges in client acquisition and retention.
Regulatory Changes: Fintech operations are subject to evolving regulations from the RBI and other government bodies. Adverse changes could impact business models or increase compliance costs.
Cybersecurity & Data Privacy: Handling sensitive financial data makes the company vulnerable to cyberattacks and data breaches, which could erode customer trust and lead to financial penalties.
Dependency on Partnerships: Reliance on partnerships with banks, payment networks, and technology providers means disruptions in these relationships could impact service delivery.
Technology Obsolescence: The rapid pace of technological change requires continuous investment in R&D to maintain a competitive edge.
Economic Slowdown: A downturn in the broader economy could lead to reduced corporate spending and lower demand for expense management solutions.
Management & Ownership
Zaggle was co-founded by Raj P. N. and Avinash Godkhindi serves as the Managing Director and CEO. The management team typically brings experience from the payments, fintech, and corporate sectors. Promoters hold a significant stake in the company, aligning their interests with long-term growth. Post-IPO, the ownership structure includes institutional investors and public shareholders, alongside the promoter group.
Outlook
Zaggle operates in a sector with significant tailwinds, driven by India's ongoing digital transformation and the increasing need for efficient corporate financial management. The market for spend management and employee benefits solutions in India is large and largely underpenetrated, offering substantial growth potential. However, the company faces stiff competition from both established players and emerging fintech startups, necessitating continuous innovation and effective execution to maintain market share. Regulatory changes and the ability to scale while managing operational costs will be critical factors. Zaggle's integrated platform approach and focus on enterprise clients position it to capitalize on the market opportunity, but its success will hinge on its ability to consistently acquire new clients, expand its product offerings, and navigate the evolving competitive and regulatory landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 200 | 273 | 252 | 303 | 337 | 412 | 332 | 432 | 526 | 618 |
| Other Income | 4 | 5 | 5 | 6 | 4 | 13 | 12 | 9 | 9 | 8 |
| Total Income | 204 | 278 | 257 | 309 | 340 | 425 | 344 | 441 | 534 | 626 |
| Total Expenditure | 179 | 246 | 230 | 276 | 308 | 376 | 301 | 388 | 473 | 560 |
| Operating Profit | 25 | 32 | 27 | 33 | 32 | 49 | 42 | 53 | 61 | 67 |
| Interest | 2 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 4 | 6 | 7 | 7 | 10 | 13 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 21 | 26 | 23 | 28 | 26 | 41 | 34 | 44 | 50 | 53 |
| Provision for Tax | 6 | 7 | 6 | 8 | 7 | 10 | 9 | 11 | 13 | 14 |
| Profit After Tax | 15 | 19 | 17 | 20 | 20 | 31 | 25 | 33 | 37 | 39 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | -1 | 2 |
| Profit After Adjustments | 15 | 19 | 17 | 20 | 20 | 31 | 26 | 35 | 36 | 41 |
| Adjusted Earnings Per Share | 1.2 | 1.6 | 1.4 | 1.7 | 1.5 | 2.3 | 1.9 | 2.6 | 2.7 | 3 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 553 | 776 | 1304 | 1908 |
| Other Income | 3 | 11 | 27 | 38 |
| Total Income | 556 | 787 | 1331 | 1945 |
| Total Expenditure | 507 | 705 | 1190 | 1722 |
| Operating Profit | 49 | 82 | 141 | 223 |
| Interest | 11 | 14 | 8 | 5 |
| Depreciation | 6 | 8 | 15 | 37 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 32 | 60 | 118 | 181 |
| Provision for Tax | 9 | 16 | 31 | 47 |
| Profit After Tax | 23 | 44 | 88 | 134 |
| Adjustments | 0 | 0 | 0 | 4 |
| Profit After Adjustments | 23 | 44 | 88 | 138 |
| Adjusted Earnings Per Share | 2.5 | 3.6 | 6.6 | 10.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 68% | 0% | 0% | 0% |
| Operating Profit CAGR | 72% | 0% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -57% | NA% | NA% | NA% |
| ROE Average | 10% | 30% | 30% | 30% |
| ROCE Average | 13% | 19% | 19% | 19% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 49 | 575 | 1248 |
| Minority's Interest | 0 | 0 | 1 |
| Borrowings | 51 | 15 | 3 |
| Other Non-Current Liabilities | 16 | 8 | 9 |
| Total Current Liabilities | 121 | 95 | 53 |
| Total Liabilities | 237 | 693 | 1314 |
| Fixed Assets | 29 | 23 | 142 |
| Other Non-Current Assets | 29 | 84 | 119 |
| Total Current Assets | 180 | 586 | 1053 |
| Total Assets | 237 | 693 | 1314 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 20 | 8 |
| Cash Flow from Operating Activities | -16 | -83 | 20 |
| Cash Flow from Investing Activities | -18 | -332 | -486 |
| Cash Flow from Financing Activities | 53 | 403 | 496 |
| Net Cash Inflow / Outflow | 19 | -12 | 30 |
| Closing Cash & Cash Equivalent | 20 | 8 | 38 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 2.48 | 3.59 | 6.55 |
| CEPS(Rs) | 3.16 | 4.28 | 7.65 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 3.72 | 45.67 | 91.98 |
| Core EBITDA Margin(%) | 8.41 | 9.11 | 8.75 |
| EBIT Margin(%) | 7.78 | 9.48 | 9.67 |
| Pre Tax Margin(%) | 5.72 | 7.71 | 9.08 |
| PAT Margin (%) | 4.14 | 5.68 | 6.74 |
| Cash Profit Margin (%) | 5.26 | 6.75 | 7.88 |
| ROA(%) | 9.65 | 9.46 | 8.76 |
| ROE(%) | 66.69 | 14.83 | 9.8 |
| ROCE(%) | 25.36 | 17.97 | 13.24 |
| Receivable days | 67.7 | 65.24 | 54.56 |
| Inventory Days | 0.06 | 0.11 | 0.1 |
| Payable days | 1919.53 | 1661.82 | 717.65 |
| PER(x) | 0 | 79.99 | 54.96 |
| Price/Book(x) | 0 | 6.29 | 3.91 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.19 | 4.27 | 3.21 |
| EV/Core EBITDA(x) | 2.19 | 40.47 | 29.73 |
| Net Sales Growth(%) | 0 | 40.14 | 68.1 |
| EBIT Growth(%) | 0 | 70.83 | 71.47 |
| PAT Growth(%) | 0 | 92.22 | 99.68 |
| EPS Growth(%) | 0 | 44.72 | 82.28 |
| Debt/Equity(x) | 3.53 | 0.13 | 0.01 |
| Current Ratio(x) | 1.48 | 6.18 | 20.06 |
| Quick Ratio(x) | 1.48 | 6.18 | 20.05 |
| Interest Cover(x) | 3.77 | 5.34 | 16.36 |
| Total Debt/Mcap(x) | 0 | 0.02 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.07 | 43.93 | 43.93 | 43.88 | 40.09 | 44.21 | 44.2 | 44.2 | 44.13 | 44.15 |
| FII | 12.19 | 11.7 | 5.95 | 6.15 | 9.41 | 8.44 | 8.5 | 8.64 | 7.61 | 4.06 |
| DII | 7.4 | 4.56 | 5.45 | 8.8 | 12.98 | 11.54 | 8.92 | 6.88 | 6.01 | 5.66 |
| Public | 36.34 | 39.81 | 44.67 | 41.16 | 37.52 | 35.81 | 38.38 | 40.28 | 42.25 | 46.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.93 | 5.93 | 5.93 | 5.93 | 5.94 |
| FII | 1.49 | 1.43 | 0.73 | 0.75 | 1.26 | 1.13 | 1.14 | 1.16 | 1.02 | 0.55 |
| DII | 0.9 | 0.56 | 0.67 | 1.08 | 1.74 | 1.55 | 1.2 | 0.92 | 0.81 | 0.76 |
| Public | 4.44 | 4.88 | 5.47 | 5.05 | 5.04 | 4.81 | 5.15 | 5.41 | 5.68 | 6.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.21 | 12.25 | 12.25 | 12.26 | 13.42 | 13.42 | 13.42 | 13.43 | 13.45 | 13.45 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +68% | — | — | — |
| Operating Profit CAGR | +72% | — | — | — |
| PAT CAGR | +100% | — | — | — |
| Share Price CAGR | -57% | — | — | — |
| ROE Average | +10% | +30% | +30% | +30% |
| ROCE Average | +13% | +19% | +19% | +19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.07 | 43.93 | 43.93 | 43.88 | 40.09 | 44.21 | 44.2 | 44.2 | 44.13 | 44.15 |
| FII | 12.19 | 11.7 | 5.95 | 6.15 | 9.41 | 8.44 | 8.5 | 8.64 | 7.61 | 4.06 |
| DII | 7.4 | 4.56 | 5.45 | 8.8 | 12.98 | 11.54 | 8.92 | 6.88 | 6.01 | 5.66 |
| Public | 55.93 | 56.07 | 56.07 | 56.12 | 59.91 | 55.79 | 55.8 | 55.8 | 55.87 | 55.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.93 | 5.93 | 5.93 | 5.93 | 5.94 |
| FII | 1.49 | 1.43 | 0.73 | 0.75 | 1.26 | 1.13 | 1.14 | 1.16 | 1.02 | 0.55 |
| DII | 0.9 | 0.56 | 0.67 | 1.08 | 1.74 | 1.55 | 1.2 | 0.92 | 0.81 | 0.76 |
| Public | 6.83 | 6.87 | 6.87 | 6.88 | 8.04 | 7.49 | 7.49 | 7.49 | 7.51 | 7.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.21 | 12.25 | 12.25 | 12.26 | 13.42 | 13.42 | 13.42 | 13.43 | 13.45 | 13.45 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.