Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2649 Cr.
Stock P/E
30.1
P/B
1.9
Current Price
₹197
Book Value
₹ 104.4
Face Value
1
52W High
₹464.5
52W Low
₹ 185.6
Dividend Yield
0%

Zaggle Prepaid Ocean Overview

Business

Zaggle Prepaid Ocean Services Ltd. is an Indian fintech company primarily focused on providing spend management, expense management, and employee benefits solutions to businesses. The company offers a platform that integrates with corporate financial systems to streamline various aspects of business spending. Its core offerings include prepaid cards for employee benefits (food, fuel, medical, gift), travel and expense management solutions, rewards and recognition programs, and API-based banking solutions for other fintechs. Zaggle makes money through a combination of SaaS subscription fees for its platforms, transaction fees on its prepaid card programs, interchange fees, and commissions from partnerships with banks and payment networks.

Revenue Mix

Zaggle primarily operates across two main segments:

Propel (Customer Engagement & Rewards): This segment focuses on employee rewards and recognition, channel incentives, and customer loyalty programs. It involves prepaid cards and vouchers for various purposes.

SaaS (Spend Management & Expense Automation): This segment provides a full-stack platform for corporate spend management, employee expense management, and automating business payments. This includes solutions for travel & expense, vendor payments, and digital transformation of financial processes.

While specific revenue contribution percentages are not consistently broken down publicly, the company emphasizes both its SaaS-based spend management platform and its diversified prepaid card portfolio for benefits and rewards as key revenue drivers.

Industry

Zaggle operates in the dynamic and rapidly growing Indian fintech industry, specifically within the corporate spend management, employee benefits, and digital payments sub-segments. The industry is characterized by increasing digitalization, formalization of businesses, and a shift away from traditional cash-based transactions. Key competitors include other fintech players offering expense management (e.g., Happay, RazorpayX, Open Financial) and employee benefits (e.g., Sodexo, Edenred, Zeta). Zaggle positions itself as an integrated, technology-first platform offering end-to-end solutions for enterprises, aiming to differentiate through its comprehensive product suite and AI-driven analytics capabilities.

MOAT

Switching Costs: Once a company integrates Zaggle's platform into its financial and HR systems for managing expenses and employee benefits, switching to another provider can involve significant costs in terms of data migration, employee retraining, and disruption to established processes.

Proprietary Technology & Integrations: Zaggle has developed its own technology stack and established integrations with various banks and payment networks (Visa, MasterCard). This allows for a seamless and customized offering, which can be hard for new entrants to replicate quickly.

Data Network Effect: As more corporates use their platform, Zaggle accumulates valuable spend data, which can be leveraged to refine product offerings, provide better insights to clients, and improve AI/ML capabilities, making the platform more valuable.

Growth Drivers

Digital Transformation & Formalization: Increasing adoption of digital solutions for corporate spending and expense management by Indian businesses, driven by efficiency needs and regulatory pushes.

Growing Demand for Employee Benefits: Companies are increasingly utilizing tax-efficient and flexible employee benefit programs, fueling demand for solutions like Zaggle's.

Cross-selling & Upselling: Expanding relationships with existing corporate clients by offering additional modules and services from their platform.

Expansion into Tier 2/3 Cities: Penetrating smaller cities where digitalization of corporate finance is still nascent.

Product Innovation: Continuously adding new features and solutions, including AI/ML-driven analytics, to stay competitive and attract new clients.

Risks

Intense Competition: The Indian fintech landscape is highly competitive with numerous players, leading to potential pricing pressure and challenges in client acquisition and retention.

Regulatory Changes: Fintech operations are subject to evolving regulations from the RBI and other government bodies. Adverse changes could impact business models or increase compliance costs.

Cybersecurity & Data Privacy: Handling sensitive financial data makes the company vulnerable to cyberattacks and data breaches, which could erode customer trust and lead to financial penalties.

Dependency on Partnerships: Reliance on partnerships with banks, payment networks, and technology providers means disruptions in these relationships could impact service delivery.

Technology Obsolescence: The rapid pace of technological change requires continuous investment in R&D to maintain a competitive edge.

Economic Slowdown: A downturn in the broader economy could lead to reduced corporate spending and lower demand for expense management solutions.

Management & Ownership

Zaggle was co-founded by Raj P. N. and Avinash Godkhindi serves as the Managing Director and CEO. The management team typically brings experience from the payments, fintech, and corporate sectors. Promoters hold a significant stake in the company, aligning their interests with long-term growth. Post-IPO, the ownership structure includes institutional investors and public shareholders, alongside the promoter group.

Outlook

Zaggle operates in a sector with significant tailwinds, driven by India's ongoing digital transformation and the increasing need for efficient corporate financial management. The market for spend management and employee benefits solutions in India is large and largely underpenetrated, offering substantial growth potential. However, the company faces stiff competition from both established players and emerging fintech startups, necessitating continuous innovation and effective execution to maintain market share. Regulatory changes and the ability to scale while managing operational costs will be critical factors. Zaggle's integrated platform approach and focus on enterprise clients position it to capitalize on the market opportunity, but its success will hinge on its ability to consistently acquire new clients, expand its product offerings, and navigate the evolving competitive and regulatory landscape.

Zaggle Prepaid Ocean Share Price

Live · BSE / NSE · Inception: 2011
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Zaggle Prepaid Ocean Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 200 273 252 303 337 412 332 432 526 618
Other Income 4 5 5 6 4 13 12 9 9 8
Total Income 204 278 257 309 340 425 344 441 534 626
Total Expenditure 179 246 230 276 308 376 301 388 473 560
Operating Profit 25 32 27 33 32 49 42 53 61 67
Interest 2 4 2 2 2 1 1 1 1 2
Depreciation 2 2 2 2 4 6 7 7 10 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 21 26 23 28 26 41 34 44 50 53
Provision for Tax 6 7 6 8 7 10 9 11 13 14
Profit After Tax 15 19 17 20 20 31 25 33 37 39
Adjustments 0 0 0 0 0 0 1 2 -1 2
Profit After Adjustments 15 19 17 20 20 31 26 35 36 41
Adjusted Earnings Per Share 1.2 1.6 1.4 1.7 1.5 2.3 1.9 2.6 2.7 3

Zaggle Prepaid Ocean Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 553 776 1304 1908
Other Income 3 11 27 38
Total Income 556 787 1331 1945
Total Expenditure 507 705 1190 1722
Operating Profit 49 82 141 223
Interest 11 14 8 5
Depreciation 6 8 15 37
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 32 60 118 181
Provision for Tax 9 16 31 47
Profit After Tax 23 44 88 134
Adjustments 0 0 0 4
Profit After Adjustments 23 44 88 138
Adjusted Earnings Per Share 2.5 3.6 6.6 10.2

Zaggle Prepaid Ocean Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 49 575 1248
Minority's Interest 0 0 1
Borrowings 51 15 3
Other Non-Current Liabilities 16 8 9
Total Current Liabilities 121 95 53
Total Liabilities 237 693 1314
Fixed Assets 29 23 142
Other Non-Current Assets 29 84 119
Total Current Assets 180 586 1053
Total Assets 237 693 1314

Zaggle Prepaid Ocean Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 20 8
Cash Flow from Operating Activities -16 -83 20
Cash Flow from Investing Activities -18 -332 -486
Cash Flow from Financing Activities 53 403 496
Net Cash Inflow / Outflow 19 -12 30
Closing Cash & Cash Equivalent 20 8 38

Zaggle Prepaid Ocean Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.48 3.59 6.55
CEPS(Rs) 3.16 4.28 7.65
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 3.72 45.67 91.98
Core EBITDA Margin(%) 8.41 9.11 8.75
EBIT Margin(%) 7.78 9.48 9.67
Pre Tax Margin(%) 5.72 7.71 9.08
PAT Margin (%) 4.14 5.68 6.74
Cash Profit Margin (%) 5.26 6.75 7.88
ROA(%) 9.65 9.46 8.76
ROE(%) 66.69 14.83 9.8
ROCE(%) 25.36 17.97 13.24
Receivable days 67.7 65.24 54.56
Inventory Days 0.06 0.11 0.1
Payable days 1919.53 1661.82 717.65
PER(x) 0 79.99 54.96
Price/Book(x) 0 6.29 3.91
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.19 4.27 3.21
EV/Core EBITDA(x) 2.19 40.47 29.73
Net Sales Growth(%) 0 40.14 68.1
EBIT Growth(%) 0 70.83 71.47
PAT Growth(%) 0 92.22 99.68
EPS Growth(%) 0 44.72 82.28
Debt/Equity(x) 3.53 0.13 0.01
Current Ratio(x) 1.48 6.18 20.06
Quick Ratio(x) 1.48 6.18 20.05
Interest Cover(x) 3.77 5.34 16.36
Total Debt/Mcap(x) 0 0.02 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +68%
Operating Profit CAGR +72%
PAT CAGR +100%
Share Price CAGR -57%
ROE Average +10% +30% +30% +30%
ROCE Average +13% +19% +19% +19%

Zaggle Prepaid Ocean Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 44.15 %
FII 4.06 %
DII (MF + Insurance) 5.66 %
Public (retail) 55.85 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 44.0743.9343.9343.8840.0944.2144.244.244.1344.15
FII 12.1911.75.956.159.418.448.58.647.614.06
DII 7.44.565.458.812.9811.548.926.886.015.66
Public 55.9356.0756.0756.1259.9155.7955.855.855.8755.85
Others 0000000000
Total 100100100100100100100100100100

Zaggle Prepaid Ocean Peer Comparison

IT - Software Edit Columns

Zaggle Prepaid Ocean Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Zaggle Prepaid Ocean Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 30%
  • Debtor days have improved from 1661.82 to 717.65days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 44.15%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp