WEBSITE BSE:544310 NSE: YASHHV Inc. Year: 2002 Industry: Electric Equipment My Bucket: Add Stock
Last updated: 11:27
No Notes Added Yet
Yash Highvoltage Ltd. is an Indian manufacturer specializing in transformer bushings, essential components in electrical power transmission systems. Established in June 2002 and headquartered in Vadodara, Gujarat, the company produces a diverse range of bushings, including Oil-Impregnated Paper (OIP) condenser bushings, Resin-Impregnated Paper (RIP) and Resin-Impregnated Synthetic (RIS) condenser bushings, high-voltage and high-current bushings, OIP wall bushings, and oil-to-oil bushings. Additionally, Yash Highvoltage offers repair, retrofitti...Read More
Yash Highvoltage Ltd. is an Indian manufacturer specializing in transformer bushings, essential components in electrical power transmission systems. Established in June 2002 and headquartered in Vadodara, Gujarat, the company produces a diverse range of bushings, including Oil-Impregnated Paper (OIP) condenser bushings, Resin-Impregnated Paper (RIP) and Resin-Impregnated Synthetic (RIS) condenser bushings, high-voltage and high-current bushings, OIP wall bushings, and oil-to-oil bushings. Additionally, Yash Highvoltage offers repair, retrofitting, and replacement services for aging bushings, along with on-site and off-site technical testing and analysis . The company operates a manufacturing facility in Vadodara with an annual production capacity of 7,000 bushings, comprising 3,700 OIP bushings, 3,000 RIP bushings, and 300 high-current bushings. This facility is equipped with in-house quality testing facilities to ensure the production of high-quality products . ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹2081 Cr.
Stock P/E 97.2
P/B 14.1
Current Price ₹729
Book Value ₹ 51.7
Face Value 5
52W High ₹754.8
Dividend Yield 0%
52W Low ₹ 175.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6 | 6 | 6 | 8 | 12 | 65 | 90 | 108 | 150 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
| Total Income | 6 | 6 | 6 | 9 | 12 | 65 | 91 | 109 | 152 | |
| Total Expenditure | 5 | 5 | 5 | 7 | 10 | 51 | 71 | 87 | 118 | |
| Operating Profit | 1 | 1 | 1 | 1 | 2 | 15 | 19 | 22 | 34 | |
| Interest | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 3 | |
| Depreciation | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 3 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 0 | 1 | 12 | 16 | 18 | 28 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 5 | 7 | |
| Profit After Tax | 0 | 0 | 0 | 0 | 1 | 9 | 11 | 12 | 21 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 1 | 9 | 11 | 12 | 21 | |
| Adjusted Earnings Per Share | 0.3 | 0.1 | 0 | 0.3 | 0.3 | 3.9 | 5.2 | 5.6 | 7.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 39% | 32% | 80% | 0% |
| Operating Profit CAGR | 55% | 31% | 102% | 0% |
| PAT CAGR | 75% | 33% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 284% | NA% | NA% | NA% |
| ROE Average | 23% | 32% | 38% | 29% |
| ROCE Average | 29% | 41% | 42% | 31% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 1 | 2 | 3 | 25 | 32 | 42 | 148 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 5 | 6 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Current Liabilities | 3 | 5 | 5 | 5 | 8 | 15 | 22 | 23 | 48 |
| Total Liabilities | 5 | 7 | 7 | 8 | 14 | 43 | 59 | 70 | 202 |
| Fixed Assets | 2 | 3 | 4 | 4 | 6 | 14 | 17 | 18 | 41 |
| Other Non-Current Assets | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 13 | 24 |
| Total Current Assets | 2 | 3 | 3 | 5 | 8 | 28 | 40 | 39 | 138 |
| Total Assets | 5 | 7 | 7 | 8 | 14 | 43 | 59 | 70 | 202 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 3 |
| Cash Flow from Operating Activities | 0 | 1 | 1 | -1 | 2 | 7 | 9 | 14 | 9 |
| Cash Flow from Investing Activities | -0 | -2 | -1 | 0 | -3 | -10 | -4 | -9 | -84 |
| Cash Flow from Financing Activities | -0 | 1 | -0 | 0 | 1 | 3 | -5 | -5 | 97 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 22 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 25 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.27 | 0.14 | 0.04 | 0.26 | 0.34 | 3.93 | 5.16 | 5.57 | 7.5 |
| CEPS(Rs) | 0.52 | 0.41 | 0.51 | 0.65 | 0.67 | 4.56 | 6.07 | 6.57 | 8.45 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 1.17 | 1.47 | 0 | 1 |
| Book NAV/Share(Rs) | 0.83 | 0.97 | 1.01 | 1.27 | 1.55 | 11.07 | 14.49 | 18.88 | 51.68 |
| Core EBITDA Margin(%) | 16.81 | 14 | 17.67 | 14.49 | 12.68 | 22.31 | 21.2 | 19.82 | 21.31 |
| EBIT Margin(%) | 12.43 | 10.57 | 10.17 | 10.62 | 9.08 | 20.68 | 19.23 | 18.36 | 20.85 |
| Pre Tax Margin(%) | 7.05 | 3.29 | 2.14 | 4.56 | 5.37 | 19.09 | 17.97 | 16.35 | 18.75 |
| PAT Margin (%) | 4.8 | 2.6 | 0.76 | 3.27 | 4.27 | 13.39 | 12.64 | 11.36 | 14.26 |
| Cash Profit Margin (%) | 9.22 | 7.41 | 8.83 | 8.3 | 8.46 | 15.51 | 14.89 | 13.42 | 16.07 |
| ROA(%) | 7.02 | 2.98 | 0.74 | 3.95 | 5 | 30.6 | 22.4 | 19.06 | 15.69 |
| ROE(%) | 32.65 | 16.08 | 4.43 | 22.62 | 27.41 | 64.39 | 40.37 | 33.37 | 22.61 |
| ROCE(%) | 25.08 | 16.49 | 12.86 | 17.87 | 18.28 | 68.06 | 48.4 | 44.9 | 28.57 |
| Receivable days | 71.36 | 81.49 | 64.16 | 72.37 | 94.52 | 37.26 | 52.3 | 48.73 | 49.01 |
| Inventory Days | 45.34 | 48.37 | 48.07 | 40.75 | 51.64 | 41.76 | 58.17 | 64.02 | 62.37 |
| Payable days | 150.14 | 175.27 | 168.93 | 137.08 | 224 | 69.22 | 84.8 | 99 | 82.77 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.71 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.01 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 |
| EV/Net Sales(x) | 0.4 | 0.66 | 0.74 | 0.47 | 0.44 | 0.08 | 0.05 | 0.07 | 2.63 |
| EV/Core EBITDA(x) | 2.16 | 3.91 | 3.69 | 2.75 | 3.03 | 0.34 | 0.25 | 0.34 | 11.6 |
| Net Sales Growth(%) | 0 | -0.27 | 3.81 | 35.72 | 39.71 | 450.24 | 38.9 | 20.05 | 38.4 |
| EBIT Growth(%) | 0 | -16.04 | 0.23 | 42.06 | 19.59 | 1037.1 | 29.18 | 14.64 | 57.11 |
| PAT Growth(%) | 0 | -46.43 | -69.63 | 486.35 | 82.35 | 1466.96 | 31.1 | 7.94 | 73.64 |
| EPS Growth(%) | 0 | -46.43 | -69.63 | 486.35 | 31.07 | 1064.09 | 31.11 | 7.94 | 34.69 |
| Debt/Equity(x) | 2.37 | 3.46 | 3.77 | 2.57 | 1.96 | 0.3 | 0.24 | 0.17 | 0.15 |
| Current Ratio(x) | 0.96 | 0.68 | 0.62 | 1.01 | 0.96 | 1.93 | 1.79 | 1.69 | 2.88 |
| Quick Ratio(x) | 0.63 | 0.48 | 0.42 | 0.75 | 0.65 | 1.08 | 1.05 | 0.75 | 2.26 |
| Interest Cover(x) | 2.31 | 1.45 | 1.27 | 1.75 | 2.45 | 12.98 | 15.19 | 9.11 | 9.93 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 |
| # | Sep 2017 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 99.56 | 57.89 | 57.94 | 57.94 |
| FII | 0 | 1.15 | 0.18 | 0.05 |
| DII | 0 | 10.64 | 10.13 | 11.06 |
| Public | 0.44 | 30.32 | 31.74 | 30.95 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2017 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 0.23 | 1.65 | 1.65 | 1.65 |
| FII | 0 | 0.03 | 0.01 | 0 |
| DII | 0 | 0.3 | 0.29 | 0.32 |
| Public | 0 | 0.87 | 0.91 | 0.88 |
| Others | 0 | 0 | 0 | 0 |
| Total | 0.23 | 2.86 | 2.86 | 2.86 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
