Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹3 Cr.
Stock P/E
-0.7
P/B
-0
Current Price
₹3.9
Book Value
₹ -438.5
Face Value
10
52W High
₹12
52W Low
₹ 3.6
Dividend Yield
0%

Williamson Finl.Serv Overview

Business

Williamson Financial Services Ltd. (WILLIAM.FIN.) operates as a Non-Banking Financial Company (NBFC) in India. Its core business involves providing financial services, which typically includes lending activities, such as corporate loans, inter-corporate deposits, and potentially other forms of credit. As an NBFC, it does not hold a banking license but provides credit facilities and often invests in securities. The company primarily makes money through the interest income earned on its loans and investments, leveraging the spread between its cost of funds and its lending rates, as well as potential gains from its investment portfolio. Given its name and typical structure for NBFCs associated with larger groups, it might also manage treasury operations or provide financial services to group entities.

Revenue Mix

Specific segment revenue breakdown for Williamson Financial Services Ltd. is not readily available in public databases. However, typical NBFC revenue streams include:

Interest Income from Lending: This forms the bulk of revenue, derived from corporate loans, possibly SME loans, and other credit facilities.

Investment Income: Income from investments in debt instruments, equities, or mutual funds.

Fee-based Income: Though generally less significant for an NBFC focused on lending, it could include processing fees or advisory fees.

Without specific data, it is reasonable to assume that interest income from various forms of credit and treasury operations constitutes the primary revenue mix.

Industry

The Indian NBFC industry is diverse, highly competitive, and subject to significant regulatory oversight by the Reserve Bank of India (RBI). It comprises a wide range of players from large, diversified entities to niche-focused regional NBFCs. Williamson Financial Services Ltd. appears to be part of the larger Williamson Magor Group. Its positioning is likely that of a group captive or a focused NBFC, possibly serving specific financial needs within the group's ecosystem or catering to a niche client base. It would not be among the top-tier, large, publicly diversified NBFCs in India but rather a specialized player, potentially leveraging its group parentage for funding and client access.

MOAT

Parentage & Group Association: Being part of the established Williamson Magor Group can provide a degree of trust, access to capital, and potential business synergies within the group's vast network. This offers a level of stability and potentially lower cost of funds compared to standalone small NBFCs.

Niche Focus: If the company operates in a specific lending segment or caters to particular client needs (e.g., group companies, specific industries), it might develop expertise and relationships that create a competitive edge within that niche.

Established Relationships: Over time, consistent operations can build enduring relationships with borrowers and lenders, contributing to repeat business and a stable funding base.

However, the company likely lacks the scale, widespread branch network, or strong retail brand recall that larger NBFCs possess.

Growth Drivers

Economic Growth & Credit Demand: India's sustained economic growth drives overall credit demand across corporate and potentially retail segments, benefiting NBFCs.

Parent Group Strength: Synergies with and financial strength of the Williamson Magor Group can facilitate growth, including access to funding and business opportunities.

Diversification of Lending Portfolio: Expanding into new, underserved lending segments (e.g., specific SME clusters, secured lending) can open new avenues for growth.

Technology Adoption: Leveraging technology for efficient credit assessment, loan origination, and collections can improve operational efficiency and reach.

Regulatory Support for NBFC Sector: Favorable policy changes by the RBI to support the growth and stability of the NBFC sector could provide tailwinds.

Risks

Asset Quality & Non-Performing Assets (NPAs): A key risk for any lender is the deterioration of asset quality, leading to higher NPAs and provisions, impacting profitability.

Interest Rate Fluctuations: As a lender, the company is exposed to interest rate risk, where rising funding costs might not be fully passed on to borrowers, squeezing net interest margins.

Liquidity Risk: NBFCs rely on market borrowings. A tight liquidity environment or market aversion to NBFC debt can make funding difficult or expensive.

Regulatory Changes: The RBI's evolving regulations for NBFCs (e.g., capital adequacy norms, asset classification, provisioning requirements) can impact operations and profitability.

Competition: Intense competition from banks, other NBFCs, and emerging fintech players can exert pressure on lending rates and market share.

Economic Downturn: A general economic slowdown can lead to reduced credit demand and increased defaults, impacting the company's financial performance.

Management & Ownership

Williamson Financial Services Ltd. is part of the Williamson Magor Group, a well-established Indian conglomerate with diverse interests. The promoter group is the Williamson Magor family/entity. Management quality is generally expected to align with the corporate governance standards and business practices of an established industrial group in India. The ownership structure would predominantly reflect the promoter's stake, with the remaining shares held by public shareholders and institutional investors.

Outlook

Williamson Financial Services Ltd. operates within a dynamic yet competitive Indian NBFC landscape. Its association with the Williamson Magor Group provides a foundational strength and potential for synergistic opportunities, which can be crucial for stable funding and business development. India's growing economy and credit demand present a favorable environment for NBFCs that can manage risks effectively. However, the company faces inherent risks typical of the lending business, including asset quality pressures, interest rate volatility, and liquidity challenges, exacerbated by intense competition and evolving regulatory scrutiny. Its future performance will largely depend on its ability to prudently manage its loan book, maintain a diversified funding base, adapt to regulatory changes, and leverage its group affiliation to identify and capitalize on profitable lending niches while mitigating credit and market risks.

Williamson Finl.Serv Share Price

Live · BSE · Inception: 1971
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Williamson Finl.Serv Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 0 0 0 0 0 0 0 0 0 0
Other Income 1 1 0 0 -0 0 15 0 0 0
Total Income 1 1 0 0 -0 0 15 0 0 0
Total Expenditure 0 0 0 0 5 0 19 0 0 0
Operating Profit 1 1 0 -0 -5 -0 -4 -0 0 -0
Interest Expense 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 0 -0 -5 -0 -4 -0 0 -0
Provision for Tax 0 0 0 0 -0 0 0 0 -0 0
Profit After Tax 1 1 0 -0 -5 -0 -5 -0 0 -0
Adjustments 0 -0 0 0 0 0 -0 0 0 -0
Profit After Adjustments 1 1 0 -0 -5 -0 -5 -0 0 -0
Adjusted Earnings Per Share 0.8 0.7 0.1 -0.1 -6.1 -0.1 -5.4 -0.2 0.4 -0.1

Williamson Finl.Serv Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 13 29 30 35 38 0 3 0 4 2 0 0
Other Income 30 0 0 2 1 7 0 11 9 4 1 15
Total Income 43 29 30 37 40 7 3 12 12 6 1 15
Total Expenditure 1 2 8 3 5 16 22 32 31 11 5 19
Operating Profit 42 27 23 34 35 -10 -19 -20 -18 -4 -4 -4
Interest Expense 17 34 37 63 82 14 1 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 25 -6 -15 -30 -47 -23 -20 -20 -19 -5 -4 -4
Provision for Tax 0 0 0 0 1 0 0 0 0 0 -0 0
Profit After Tax 25 -6 -15 -30 -48 -23 -20 -20 -19 -5 -4 -5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 25 -6 -15 -30 -48 -23 -20 -20 -19 -5 -4 -5
Adjusted Earnings Per Share 30.1 -7.7 -17.5 -35.4 -57.9 -27.7 -23.5 -24.5 -22.1 -5.6 -5.3 -5.3

Williamson Finl.Serv Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 52 45 31 1 -139 -303 -300 -326 -348 -348 -362
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 150 240 230 202 202 202 185 0 441
Current Liability 132 202 161 253 465 382 373 352 360 533 68
Other Liabilities & Provisions 1 1 1 1 3 17 38 0 0 0 0
Total Liabilities 184 249 342 495 558 298 313 229 197 185 147
Loans 0 0 0 0 0 0 0 0 0 135 113
Investments 136 135 233 284 204 21 21 16 12 17 2
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Loans 0 0 0 0 0 0 0 0 0 1 1
Other Non Current Assets 0 0 0 0 0 0 0 0 0 12 12
Current Assets 48 113 109 211 354 277 292 213 185 20 19
Total Assets 184 249 342 495 558 298 313 229 197 185 147

Williamson Finl.Serv Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 1 1 1 0 0 0 0 0
Cash Flow from Operating Activities -32 -37 29 -73 -49 9 -4 2 19 5 24
Cash Flow from Investing Activities -0 2 -100 -50 -109 111 14 13 7 0 0
Cash Flow from Financing Activities 33 36 70 123 158 -120 -10 -15 -26 -5 -24
Net Cash Inflow / Outflow -0 1 -0 0 -1 -1 0 -0 0 -0 0
Closing Cash & Cash Equivalent 0 1 1 1 1 0 0 0 0 0 0

Williamson Finl.Serv Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 30.07 -7.72 -17.49 -35.39 -57.87 -27.74 -23.49 -24.46 -22.14 -5.64 -5.32
CEPS(Rs) 30.09 -7.7 -17.48 -35.38 -57.85 -27.73 -23.48 -24.46 -22.14 -5.64 -5.32
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 61.53 53.82 36.33 0.94 -167.01 -362.68 -358.8 -389.49 -415.89 -416.11 -433.13
Net Profit Margin 200.26 -22.1 -48.79 -83.85 -125.95 0 -677.85 -4306.25 -511.67 -222.56 0
Operating Margin 332.15 93.07 75.38 95.51 91.02 -7638.06 -639.88 -4300.23 -504.76 -212.09 0
PBT Margin 200.27 -22.1 -48.79 -83.85 -123.54 0 -677.85 -4306.25 -511.67 -222.51 0
ROA(%) 17.04 -2.98 -4.95 -7.07 -9.18 -5.42 -6.43 -7.55 -8.69 -2.47 -2.68
ROE(%) 64.66 -13.38 -38.8 -189.9 0 0 0 0 0 0 0
ROCE(%) 29.53 13.53 8.45 8.75 7.47 -2.75 -8.68 -10.72 -12.5 -3.76 -4.49
Price/Earnings(x) 1.19 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.58 0.52 0.86 30.7 -0.11 -0.02 -0.01 -0.01 -0.01 0 -0.02
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 12.46 6.86 10.22 13.63 16.42 4201.81 177.51 1052.62 131.19 223.12 0
EV/Core EBITDA(x) 3.75 7.37 13.55 14.27 18.03 -55.07 -27.75 -24.48 -25.99 -105.22 -101.71
Interest Earned Growth(%) 46.71 132.5 2.69 17.72 8.88 -99.68 2220.67 -83.6 661.68 -41.39 -99.56
Net Profit Growth 173.61 -125.66 -126.64 -102.34 -63.54 52.07 15.33 -4.17 9.5 74.51 5.74
EPS Growth(%) 173.61 -125.66 -126.64 -102.34 -63.54 52.07 15.33 -4.17 9.5 74.51 5.74
Interest Coverage(x) % 2.52 0.81 0.61 0.53 0.42 -0.7 -16.85 -714.05 -73.06 -20.35 -72.17

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% — — -100%
Operating Profit CAGR — — — 0%
PAT CAGR — — — 0%
Share Price CAGR -52% -10% -8% -18%
ROE Average 0% 0% 0% -16%
ROCE Average -4% -7% -8% +2%

Williamson Finl.Serv Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 62.62 %
FII 0 %
DII (MF + Insurance) 0.56 %
Public (retail) 36.82 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 62.6262.6262.6262.6262.6262.6262.6262.6262.6262.62
FII 0000000000
DII 0.560.560.560.560.560.560.560.560.560.56
Public 36.8236.8236.8236.8236.8236.8236.8236.8236.8236.82
Others 0000000000
Total 100100100100100100100100100100

Williamson Finl.Serv Peer Comparison

Finance - NBFC Edit Columns

Williamson Finl.Serv Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Williamson Finl.Serv Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp