Finance - NBFC · Founded 1971 · www.williamsonfinancial.in · BSE 519214 · · ISIN INE188E01017
No Notes Added Yet
Business
Williamson Financial Services Ltd. (WILLIAM.FIN.) operates as a Non-Banking Financial Company (NBFC) in India. Its core business involves providing financial services, which typically includes lending activities, such as corporate loans, inter-corporate deposits, and potentially other forms of credit. As an NBFC, it does not hold a banking license but provides credit facilities and often invests in securities. The company primarily makes money through the interest income earned on its loans and investments, leveraging the spread between its cost of funds and its lending rates, as well as potential gains from its investment portfolio. Given its name and typical structure for NBFCs associated with larger groups, it might also manage treasury operations or provide financial services to group entities.
Revenue Mix
Specific segment revenue breakdown for Williamson Financial Services Ltd. is not readily available in public databases. However, typical NBFC revenue streams include:
Interest Income from Lending: This forms the bulk of revenue, derived from corporate loans, possibly SME loans, and other credit facilities.
Investment Income: Income from investments in debt instruments, equities, or mutual funds.
Fee-based Income: Though generally less significant for an NBFC focused on lending, it could include processing fees or advisory fees.
Without specific data, it is reasonable to assume that interest income from various forms of credit and treasury operations constitutes the primary revenue mix.
Industry
The Indian NBFC industry is diverse, highly competitive, and subject to significant regulatory oversight by the Reserve Bank of India (RBI). It comprises a wide range of players from large, diversified entities to niche-focused regional NBFCs. Williamson Financial Services Ltd. appears to be part of the larger Williamson Magor Group. Its positioning is likely that of a group captive or a focused NBFC, possibly serving specific financial needs within the group's ecosystem or catering to a niche client base. It would not be among the top-tier, large, publicly diversified NBFCs in India but rather a specialized player, potentially leveraging its group parentage for funding and client access.
MOAT
Parentage & Group Association: Being part of the established Williamson Magor Group can provide a degree of trust, access to capital, and potential business synergies within the group's vast network. This offers a level of stability and potentially lower cost of funds compared to standalone small NBFCs.
Niche Focus: If the company operates in a specific lending segment or caters to particular client needs (e.g., group companies, specific industries), it might develop expertise and relationships that create a competitive edge within that niche.
Established Relationships: Over time, consistent operations can build enduring relationships with borrowers and lenders, contributing to repeat business and a stable funding base.
However, the company likely lacks the scale, widespread branch network, or strong retail brand recall that larger NBFCs possess.
Growth Drivers
Economic Growth & Credit Demand: India's sustained economic growth drives overall credit demand across corporate and potentially retail segments, benefiting NBFCs.
Parent Group Strength: Synergies with and financial strength of the Williamson Magor Group can facilitate growth, including access to funding and business opportunities.
Diversification of Lending Portfolio: Expanding into new, underserved lending segments (e.g., specific SME clusters, secured lending) can open new avenues for growth.
Technology Adoption: Leveraging technology for efficient credit assessment, loan origination, and collections can improve operational efficiency and reach.
Regulatory Support for NBFC Sector: Favorable policy changes by the RBI to support the growth and stability of the NBFC sector could provide tailwinds.
Risks
Asset Quality & Non-Performing Assets (NPAs): A key risk for any lender is the deterioration of asset quality, leading to higher NPAs and provisions, impacting profitability.
Interest Rate Fluctuations: As a lender, the company is exposed to interest rate risk, where rising funding costs might not be fully passed on to borrowers, squeezing net interest margins.
Liquidity Risk: NBFCs rely on market borrowings. A tight liquidity environment or market aversion to NBFC debt can make funding difficult or expensive.
Regulatory Changes: The RBI's evolving regulations for NBFCs (e.g., capital adequacy norms, asset classification, provisioning requirements) can impact operations and profitability.
Competition: Intense competition from banks, other NBFCs, and emerging fintech players can exert pressure on lending rates and market share.
Economic Downturn: A general economic slowdown can lead to reduced credit demand and increased defaults, impacting the company's financial performance.
Management & Ownership
Williamson Financial Services Ltd. is part of the Williamson Magor Group, a well-established Indian conglomerate with diverse interests. The promoter group is the Williamson Magor family/entity. Management quality is generally expected to align with the corporate governance standards and business practices of an established industrial group in India. The ownership structure would predominantly reflect the promoter's stake, with the remaining shares held by public shareholders and institutional investors.
Outlook
Williamson Financial Services Ltd. operates within a dynamic yet competitive Indian NBFC landscape. Its association with the Williamson Magor Group provides a foundational strength and potential for synergistic opportunities, which can be crucial for stable funding and business development. India's growing economy and credit demand present a favorable environment for NBFCs that can manage risks effectively. However, the company faces inherent risks typical of the lending business, including asset quality pressures, interest rate volatility, and liquidity challenges, exacerbated by intense competition and evolving regulatory scrutiny. Its future performance will largely depend on its ability to prudently manage its loan book, maintain a diversified funding base, adapt to regulatory changes, and leverage its group affiliation to identify and capitalize on profitable lending niches while mitigating credit and market risks.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 1 | 1 | 0 | 0 | -0 | 0 | 15 | 0 | 0 | 0 |
| Total Income | 1 | 1 | 0 | 0 | -0 | 0 | 15 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 5 | 0 | 19 | 0 | 0 | 0 |
| Operating Profit | 1 | 1 | 0 | -0 | -5 | -0 | -4 | -0 | 0 | -0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 0 | -0 | -5 | -0 | -4 | -0 | 0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 1 | 1 | 0 | -0 | -5 | -0 | -5 | -0 | 0 | -0 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 1 | 1 | 0 | -0 | -5 | -0 | -5 | -0 | 0 | -0 |
| Adjusted Earnings Per Share | 0.8 | 0.7 | 0.1 | -0.1 | -6.1 | -0.1 | -5.4 | -0.2 | 0.4 | -0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 13 | 29 | 30 | 35 | 38 | 0 | 3 | 0 | 4 | 2 | 0 | 0 |
| Other Income | 30 | 0 | 0 | 2 | 1 | 7 | 0 | 11 | 9 | 4 | 1 | 15 |
| Total Income | 43 | 29 | 30 | 37 | 40 | 7 | 3 | 12 | 12 | 6 | 1 | 15 |
| Total Expenditure | 1 | 2 | 8 | 3 | 5 | 16 | 22 | 32 | 31 | 11 | 5 | 19 |
| Operating Profit | 42 | 27 | 23 | 34 | 35 | -10 | -19 | -20 | -18 | -4 | -4 | -4 |
| Interest Expense | 17 | 34 | 37 | 63 | 82 | 14 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 25 | -6 | -15 | -30 | -47 | -23 | -20 | -20 | -19 | -5 | -4 | -4 |
| Provision for Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 25 | -6 | -15 | -30 | -48 | -23 | -20 | -20 | -19 | -5 | -4 | -5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 25 | -6 | -15 | -30 | -48 | -23 | -20 | -20 | -19 | -5 | -4 | -5 |
| Adjusted Earnings Per Share | 30.1 | -7.7 | -17.5 | -35.4 | -57.9 | -27.7 | -23.5 | -24.5 | -22.1 | -5.6 | -5.3 | -5.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | 0% | 0% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | NAN% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -52% | -10% | -8% | -18% |
| ROE Average | 0% | 0% | 0% | -16% |
| ROCE Average | -4% | -7% | -8% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 52 | 45 | 31 | 1 | -139 | -303 | -300 | -326 | -348 | -348 | -362 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 150 | 240 | 230 | 202 | 202 | 202 | 185 | 0 | 441 |
| Current Liability | 132 | 202 | 161 | 253 | 465 | 382 | 373 | 352 | 360 | 533 | 68 |
| Other Liabilities & Provisions | 1 | 1 | 1 | 1 | 3 | 17 | 38 | 0 | 0 | 0 | 0 |
| Total Liabilities | 184 | 249 | 342 | 495 | 558 | 298 | 313 | 229 | 197 | 185 | 147 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 113 |
| Investments | 136 | 135 | 233 | 284 | 204 | 21 | 21 | 16 | 12 | 17 | 2 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 |
| Current Assets | 48 | 113 | 109 | 211 | 354 | 277 | 292 | 213 | 185 | 20 | 19 |
| Total Assets | 184 | 249 | 342 | 495 | 558 | 298 | 313 | 229 | 197 | 185 | 147 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -32 | -37 | 29 | -73 | -49 | 9 | -4 | 2 | 19 | 5 | 24 |
| Cash Flow from Investing Activities | -0 | 2 | -100 | -50 | -109 | 111 | 14 | 13 | 7 | 0 | 0 |
| Cash Flow from Financing Activities | 33 | 36 | 70 | 123 | 158 | -120 | -10 | -15 | -26 | -5 | -24 |
| Net Cash Inflow / Outflow | -0 | 1 | -0 | 0 | -1 | -1 | 0 | -0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 30.07 | -7.72 | -17.49 | -35.39 | -57.87 | -27.74 | -23.49 | -24.46 | -22.14 | -5.64 | -5.32 |
| CEPS(Rs) | 30.09 | -7.7 | -17.48 | -35.38 | -57.85 | -27.73 | -23.48 | -24.46 | -22.14 | -5.64 | -5.32 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 61.53 | 53.82 | 36.33 | 0.94 | -167.01 | -362.68 | -358.8 | -389.49 | -415.89 | -416.11 | -433.13 |
| Net Profit Margin | 200.26 | -22.1 | -48.79 | -83.85 | -125.95 | 0 | -677.85 | -4306.25 | -511.67 | -222.56 | 0 |
| Operating Margin | 332.15 | 93.07 | 75.38 | 95.51 | 91.02 | -7638.06 | -639.88 | -4300.23 | -504.76 | -212.09 | 0 |
| PBT Margin | 200.27 | -22.1 | -48.79 | -83.85 | -123.54 | 0 | -677.85 | -4306.25 | -511.67 | -222.51 | 0 |
| ROA(%) | 17.04 | -2.98 | -4.95 | -7.07 | -9.18 | -5.42 | -6.43 | -7.55 | -8.69 | -2.47 | -2.68 |
| ROE(%) | 64.66 | -13.38 | -38.8 | -189.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 29.53 | 13.53 | 8.45 | 8.75 | 7.47 | -2.75 | -8.68 | -10.72 | -12.5 | -3.76 | -4.49 |
| Price/Earnings(x) | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.58 | 0.52 | 0.86 | 30.7 | -0.11 | -0.02 | -0.01 | -0.01 | -0.01 | 0 | -0.02 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 12.46 | 6.86 | 10.22 | 13.63 | 16.42 | 4201.81 | 177.51 | 1052.62 | 131.19 | 223.12 | 0 |
| EV/Core EBITDA(x) | 3.75 | 7.37 | 13.55 | 14.27 | 18.03 | -55.07 | -27.75 | -24.48 | -25.99 | -105.22 | -101.71 |
| Interest Earned Growth(%) | 46.71 | 132.5 | 2.69 | 17.72 | 8.88 | -99.68 | 2220.67 | -83.6 | 661.68 | -41.39 | -99.56 |
| Net Profit Growth | 173.61 | -125.66 | -126.64 | -102.34 | -63.54 | 52.07 | 15.33 | -4.17 | 9.5 | 74.51 | 5.74 |
| EPS Growth(%) | 173.61 | -125.66 | -126.64 | -102.34 | -63.54 | 52.07 | 15.33 | -4.17 | 9.5 | 74.51 | 5.74 |
| Interest Coverage(x) % | 2.52 | 0.81 | 0.61 | 0.53 | 0.42 | -0.7 | -16.85 | -714.05 | -73.06 | -20.35 | -72.17 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
| Public | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | — | — | -100% |
| Operating Profit CAGR | — | — | — | 0% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | -52% | -10% | -8% | -18% |
| ROE Average | 0% | 0% | 0% | -16% |
| ROCE Average | -4% | -7% | -8% | +2% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
| Public | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.