WEBSITE BSE:519214 NSE: WILLIAM.FIN. Inc. Year: 1971 Industry: Finance - NBFC My Bucket: Add Stock
Last updated: 11:16
No Notes Added Yet
Williamson Financial Services Ltd is an Indian public limited company incorporated in 1971. The company was originally engaged in tea plantation activities under its earlier name The Makum Tea Co India Ltd. Following restructuring and transfer of its tea estate operations in the early 1990s, the company shifted its focus to financial services and was renamed Williamson Financial Services Ltd in 1994. It is part of the Williamson Magor Group and is registered as a non banking financial company with the Reserve Bank of India. The company primari...Read More
Williamson Financial Services Ltd is an Indian public limited company incorporated in 1971. The company was originally engaged in tea plantation activities under its earlier name The Makum Tea Co India Ltd. Following restructuring and transfer of its tea estate operations in the early 1990s, the company shifted its focus to financial services and was renamed Williamson Financial Services Ltd in 1994. It is part of the Williamson Magor Group and is registered as a non banking financial company with the Reserve Bank of India. The company primarily operates in the area of financial and investment activities. Its business includes fund based operations such as leasing hire purchase corporate financing and investments in securities. Over the years the company has explored opportunities in financial advisory and related services to support corporate and investment needs. Williamson Financial Services Ltd is listed on Indian stock exchanges and has its registered office in Assam with a corporate presence in Kolkata. In recent years the company has faced financial and operational challenges with low revenue levels and periods of losses reflecting pressure on its overall performance. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹5 Cr.
Stock P/E -1
P/B -0
Current Price ₹5.4
Book Value ₹ -438.8
Face Value 10
52W High ₹12
Dividend Yield 0%
52W Low ₹ 4.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 3 | 0 | 1 | 1 | 0 | 0 | -0 | 0 | 15 | 0 |
| Total Income | 4 | 0 | 1 | 1 | 0 | 0 | -0 | 0 | 15 | 0 |
| Total Expenditure | 10 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 19 | 0 |
| Operating Profit | -7 | 0 | 1 | 1 | 0 | -0 | -5 | -0 | -4 | -0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -7 | 0 | 1 | 1 | 0 | -0 | -5 | -0 | -4 | -0 |
| Provision for Tax | -5 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | -2 | 0 | 1 | 1 | 0 | -0 | -5 | -0 | -5 | -0 |
| Adjustments | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -2 | 0 | 1 | 1 | 0 | -0 | -5 | -0 | -5 | -0 |
| Adjusted Earnings Per Share | -1.8 | 0.1 | 0.8 | 0.7 | 0.1 | -0.1 | -6.1 | -0.1 | -5.4 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 13 | 29 | 30 | 35 | 38 | 0 | 3 | 0 | 4 | 2 | 0 | 0 |
| Other Income | 30 | 0 | 0 | 2 | 1 | 7 | 0 | 11 | 9 | 4 | 1 | 15 |
| Total Income | 43 | 29 | 30 | 37 | 40 | 7 | 3 | 12 | 12 | 6 | 1 | 15 |
| Total Expenditure | 1 | 2 | 8 | 3 | 5 | 16 | 22 | 32 | 31 | 11 | 5 | 24 |
| Operating Profit | 42 | 27 | 23 | 34 | 35 | -10 | -19 | -20 | -18 | -4 | -4 | -9 |
| Interest Expense | 17 | 34 | 37 | 63 | 82 | 14 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 25 | -6 | -15 | -30 | -47 | -23 | -20 | -20 | -19 | -5 | -4 | -9 |
| Provision for Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 25 | -6 | -15 | -30 | -48 | -23 | -20 | -20 | -19 | -5 | -4 | -10 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 25 | -6 | -15 | -30 | -48 | -23 | -20 | -20 | -19 | -5 | -4 | -10 |
| Adjusted Earnings Per Share | 30.1 | -7.7 | -17.5 | -35.4 | -57.9 | -27.7 | -23.5 | -24.5 | -22.1 | -5.6 | -5.3 | -11.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | 0% | 0% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | NAN% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | 1% | 3% | -15% |
| ROE Average | 0% | 0% | 0% | -16% |
| ROCE Average | -4% | -7% | -8% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 52 | 45 | 31 | 1 | -139 | -303 | -300 | -326 | -348 | -348 | -362 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 150 | 240 | 230 | 202 | 202 | 202 | 185 | 0 | 441 |
| Current Liability | 132 | 202 | 161 | 253 | 465 | 382 | 373 | 352 | 360 | 533 | 68 |
| Other Liabilities & Provisions | 1 | 1 | 1 | 1 | 3 | 17 | 38 | 0 | 0 | 0 | 0 |
| Total Liabilities | 184 | 249 | 342 | 495 | 558 | 298 | 313 | 229 | 197 | 185 | 147 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 113 |
| Investments | 136 | 135 | 233 | 284 | 204 | 21 | 21 | 16 | 12 | 17 | 2 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 |
| Current Assets | 48 | 113 | 109 | 211 | 354 | 277 | 292 | 213 | 185 | 20 | 19 |
| Total Assets | 184 | 249 | 342 | 495 | 558 | 298 | 313 | 229 | 197 | 185 | 147 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -32 | -37 | 29 | -73 | -49 | 9 | -4 | 2 | 19 | 5 | 24 |
| Cash Flow from Investing Activities | -0 | 2 | -100 | -50 | -109 | 111 | 14 | 13 | 7 | 0 | 0 |
| Cash Flow from Financing Activities | 33 | 36 | 70 | 123 | 158 | -120 | -10 | -15 | -26 | -5 | -24 |
| Net Cash Inflow / Outflow | -0 | 1 | -0 | 0 | -1 | -1 | 0 | -0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 30.07 | -7.72 | -17.49 | -35.39 | -57.87 | -27.74 | -23.49 | -24.46 | -22.14 | -5.64 | -5.32 |
| CEPS(Rs) | 30.09 | -7.7 | -17.48 | -35.38 | -57.85 | -27.73 | -23.48 | -24.46 | -22.14 | -5.64 | -5.32 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 61.53 | 53.82 | 36.33 | 0.94 | -167.01 | -362.68 | -358.8 | -389.49 | -415.89 | -416.11 | -433.13 |
| Net Profit Margin | 200.26 | -22.1 | -48.79 | -83.85 | -125.95 | 0 | -677.85 | -4306.25 | -511.67 | -222.56 | 0 |
| Operating Margin | 332.15 | 93.07 | 75.38 | 95.51 | 91.02 | -7638.06 | -639.88 | -4300.23 | -504.76 | -212.09 | 0 |
| PBT Margin | 200.27 | -22.1 | -48.79 | -83.85 | -123.54 | 0 | -677.85 | -4306.25 | -511.67 | -222.51 | 0 |
| ROA(%) | 17.04 | -2.98 | -4.95 | -7.07 | -9.18 | -5.42 | -6.43 | -7.55 | -8.69 | -2.47 | -2.68 |
| ROE(%) | 64.66 | -13.38 | -38.8 | -189.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 29.53 | 13.53 | 8.45 | 8.75 | 7.47 | -2.75 | -8.68 | -10.72 | -12.5 | -3.76 | -4.49 |
| Price/Earnings(x) | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.58 | 0.52 | 0.86 | 30.7 | -0.11 | -0.02 | -0.01 | -0.01 | -0.01 | 0 | -0.02 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 12.46 | 6.86 | 10.22 | 13.63 | 16.42 | 4201.81 | 177.51 | 1052.62 | 131.19 | 223.12 | 0 |
| EV/Core EBITDA(x) | 3.75 | 7.37 | 13.55 | 14.27 | 18.03 | -55.07 | -27.75 | -24.48 | -25.99 | -105.22 | -101.71 |
| Interest Earned Growth(%) | 46.71 | 132.5 | 2.69 | 17.72 | 8.88 | -99.68 | 2220.67 | -83.6 | 661.68 | -41.39 | -99.56 |
| Net Profit Growth | 173.61 | -125.66 | -126.64 | -102.34 | -63.54 | 52.07 | 15.33 | -4.17 | 9.5 | 74.51 | 5.74 |
| EPS Growth(%) | 173.61 | -125.66 | -126.64 | -102.34 | -63.54 | 52.07 | 15.33 | -4.17 | 9.5 | 74.51 | 5.74 |
| Interest Coverage(x) % | 2.52 | 0.81 | 0.61 | 0.53 | 0.42 | -0.7 | -16.85 | -714.05 | -73.06 | -20.35 | -72.17 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 | 62.62 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
| Public | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 | 36.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
