Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹956 Cr.
Stock P/E
14.7
P/B
1.1
Current Price
₹93.8
Book Value
₹ 85
Face Value
5
52W High
₹147.2
52W Low
₹ 77
Dividend Yield
0%

Western Carriers Overview

Business

Western Carriers (India) Ltd. (WCIL) is an integrated logistics solutions provider based in India. Its core business involves offering a comprehensive range of services, primarily focused on the efficient movement, storage, and management of goods across the supply chain. This typically includes full-truckload (FTL) and less-than-truckload (LTL) transportation services, specialized surface logistics (e.g., project cargo, over-dimensional cargo), warehousing, freight forwarding, and value-added logistics services. The company makes money by charging clients for transportation, storage, and other supply chain management services, optimizing routes, and leveraging its network and assets.

Revenue Mix

While specific revenue mix percentages are not publicly detailed, WCIL's business segments typically comprise:

Road Transportation: This is likely the largest segment, encompassing full-truckload (FTL) and less-than-truckload (LTL) services, handling general and specialized cargo across India.

Warehousing & Distribution: Offering storage solutions, inventory management, and distribution services through a network of warehouses.

Project Logistics/Heavy Haulage: Specialized services for transporting over-dimensional, heavy, and critical project cargo, requiring specialized equipment and planning.

Rail Logistics: Leveraging India's railway network for long-haul and bulk cargo movement, often in combination with road transport for first and last-mile connectivity.

The company generally focuses on providing integrated solutions to its clients, blurring strict segment lines.

Industry

The Indian logistics industry is large, fragmented, and undergoing significant transformation driven by infrastructure development (e.g., Dedicated Freight Corridors, Bharatmala Pariyojana), GST implementation, and digitalization. It comprises numerous unorganized players and a growing number of organized, integrated logistics companies. WCIL positions itself as an organized player offering end-to-end solutions, often specializing in certain types of cargo (e.g., bulk, project, industrial goods) or specific geographies. It competes with other mid-to-large integrated logistics companies, as well as with smaller regional transport operators and specialized service providers. Its ability to handle complex and specialized cargo often differentiates it from more generic players.

MOAT

WCIL's competitive advantages likely stem from:

Established Network & Assets: A pan-India operational network, a fleet of diverse vehicles (including specialized heavy-lift equipment), and warehousing facilities. This physical infrastructure takes time and capital to build.

Specialized Expertise: Experience in handling complex logistics, such as project cargo, ODC (Over-Dimensional Cargo), and bulk materials, which requires specific operational know-how, safety standards, and regulatory compliance.

Client Relationships: Long-standing relationships with industrial clients, built on reliability and customized service offerings, can create switching costs.

Operational Efficiency: Continuous efforts to optimize routes, fleet utilization, and inventory management can provide a cost advantage.

Growth Drivers

Infrastructure Development: Ongoing government investment in roads, ports, railways, and multi-modal logistics parks significantly improves connectivity and efficiency.

"Make in India" Initiative & Manufacturing Growth: Increased domestic manufacturing and industrial output directly translates to higher demand for logistics services.

GST Formalization: The Goods and Services Tax has streamlined inter-state movement of goods, leading to the consolidation of warehouses and a greater reliance on organized logistics players.

E-commerce & Consumption Growth: While WCIL may not be a primary last-mile e-commerce player, overall consumption growth drives demand for primary and secondary logistics.

Technology Adoption: Investment in fleet tracking, warehouse management systems (WMS), and data analytics can enhance efficiency, reduce costs, and improve service quality.

Risks

Fuel Price Volatility: Diesel is a major operating cost, and fluctuations can significantly impact profit margins if not effectively hedged or passed on to clients.

Economic Slowdown: A downturn in manufacturing, industrial output, or consumer spending can reduce freight volumes and demand for logistics services.

Intense Competition: The logistics sector is highly competitive with numerous organized and unorganized players, leading to price pressure and potential margin erosion.

Regulatory Changes: New regulations concerning vehicle emissions, driver working hours, road tolls, or taxation can impact operational costs and compliance.

Infrastructure Bottlenecks: Despite improvements, inadequate road conditions, port congestion, or railway capacity constraints can cause delays and inefficiencies.

Technology Disruption: Failure to invest in and adopt new logistics technologies could lead to competitive disadvantage.

Management & Ownership

Western Carriers (India) Ltd. is typically a promoter-driven company, characteristic of many Indian businesses. The promoter group, likely with deep experience in the logistics sector, plays a significant role in the company's strategic direction and operations. Ownership structure generally involves the promoter family holding a substantial stake, with the remaining shares held by institutional investors and the public. Management quality would be assessed by their ability to navigate industry challenges, leverage growth opportunities, and maintain operational efficiency in a competitive landscape.

Outlook

Western Carriers is well-positioned to benefit from India's structural growth drivers in logistics, including robust infrastructure development, formalization of the economy post-GST, and increasing manufacturing activity. Its expertise in specialized cargo and an established network provide a foundation for capitalizing on these trends. However, the company operates in a highly competitive and capital-intensive industry where margins can be susceptible to fuel price volatility and economic cycles. Sustained investment in technology, fleet modernization, and efficient operations will be crucial for maintaining competitiveness and expanding market share. The ability to effectively manage costs while delivering reliable, integrated solutions will determine its long-term success amidst evolving market dynamics.

Western Carriers Share Price

Live · BSE / NSE · Inception: 2011
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Western Carriers Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 457 402 423 431 443 429 416 440 478 496
Other Income 2 2 1 2 5 5 4 4 3 3
Total Income 459 403 424 433 448 433 420 444 481 499
Total Expenditure 419 358 387 395 420 404 395 421 454 474
Operating Profit 39 45 37 38 28 30 25 23 27 25
Interest 6 7 6 7 5 4 5 5 4 5
Depreciation 6 6 5 6 6 7 6 6 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 27 33 26 26 18 19 15 12 15 11
Provision for Tax 7 9 7 7 5 5 4 3 4 3
Profit After Tax 20 24 19 19 13 14 11 9 11 8
Adjustments 0 0 0 0 0 -0 0 0 0 -0
Profit After Adjustments 20 24 19 19 13 14 11 9 11 8
Adjusted Earnings Per Share 2.6 3.1 2.4 1.9 1.3 1.4 1.1 0.9 1.1 0.8

Western Carriers Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1067 1110 1471 1633 1686 1726 1830
Other Income 6 4 5 5 6 13 14
Total Income 1074 1114 1476 1638 1691 1739 1844
Total Expenditure 994 1029 1367 1511 1540 1605 1744
Operating Profit 80 85 109 127 152 134 100
Interest 14 13 14 16 22 22 19
Depreciation 14 12 12 15 21 24 28
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 52 60 83 96 108 88 53
Provision for Tax 16 16 22 25 28 23 14
Profit After Tax 36 45 61 72 80 65 39
Adjustments 0 -0 0 0 0 0 0
Profit After Adjustments 36 45 61 72 80 65 39
Adjusted Earnings Per Share 4.6 5.7 7.8 9.1 10.2 6.4 3.9

Western Carriers Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 152 196 257 318 398 828
Minority's Interest 0 0 0 0 0 0
Borrowings 21 35 21 37 25 19
Other Non-Current Liabilities 24 19 24 28 32 28
Total Current Liabilities 175 188 207 242 324 247
Total Liabilities 372 438 510 626 779 1123
Fixed Assets 73 73 71 91 105 154
Other Non-Current Assets 54 50 67 72 54 79
Total Current Assets 245 316 372 463 620 890
Total Assets 372 438 510 626 779 1123

Western Carriers Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 6 3 3 1 2
Cash Flow from Operating Activities 81 -26 5 2 1 -3
Cash Flow from Investing Activities -24 -2 -3 -36 -40 -241
Cash Flow from Financing Activities -54 26 -3 33 40 247
Net Cash Inflow / Outflow 3 -3 -1 -1 0 3
Closing Cash & Cash Equivalent 6 3 3 1 2 5

Western Carriers Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.56 5.66 7.77 9.09 10.21 6.39
CEPS(Rs) 6.28 7.13 9.24 11.03 12.91 8.72
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 19.29 24.96 32.7 40.46 50.62 81.22
Core EBITDA Margin(%) 6.87 7.3 7.09 7.47 8.67 6.99
EBIT Margin(%) 6.18 6.6 6.63 6.83 7.75 6.37
Pre Tax Margin(%) 4.88 5.41 5.67 5.88 6.43 5.09
PAT Margin (%) 3.36 4.01 4.16 4.38 4.77 3.77
Cash Profit Margin (%) 4.63 5.06 4.94 5.32 6.03 5.15
ROA(%) 9.64 10.99 12.89 12.6 11.44 6.85
ROE(%) 23.62 25.57 26.94 24.86 22.42 10.62
ROCE(%) 26.6 25.26 26.38 23.82 21.9 13.21
Receivable days 63.8 72.16 69.95 78.34 99.07 121.18
Inventory Days 0 0 0 0 0 0
Payable days 0 0 0 0 0 0
PER(x) 0 0 0 0 0 12.05
Price/Book(x) 0 0 0 0 0 0.95
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.12 0.15 0.12 0.14 0.17 0.44
EV/Core EBITDA(x) 1.59 1.93 1.62 1.81 1.83 5.73
Net Sales Growth(%) 0 4.01 32.5 11.03 3.23 2.37
EBIT Growth(%) 0 11.07 33.2 14.34 17.13 -15.86
PAT Growth(%) 0 24.18 37.28 17.07 12.27 -18.94
EPS Growth(%) 0 24.16 37.29 17.07 12.27 -37.43
Debt/Equity(x) 0.63 0.69 0.58 0.66 0.67 0.21
Current Ratio(x) 1.4 1.68 1.8 1.91 1.91 3.6
Quick Ratio(x) 1.4 1.7 1.8 1.91 1.91 3.6
Interest Cover(x) 4.76 5.54 6.86 7.2 5.86 4.97
Total Debt/Mcap(x) 0 0 0 0 0 0.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +5% +10%
Operating Profit CAGR -12% +7% +11%
PAT CAGR -19% +2% +13%
Share Price CAGR -12%
ROE Average +11% +19% +22% +22%
ROCE Average +13% +20% +22% +23%

Western Carriers Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 72.97 %
FII 0.04 %
DII (MF + Insurance) 4.75 %
Public (retail) 27.03 %
# Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.8971.8971.8971.8972.5672.8672.97
FII 4.221.40.290.310.610.250.04
DII 9.149.458.547.375.794.754.75
Public 28.1128.1128.1128.1127.4427.1427.03
Others 0000000
Total 100100100100100100100

Western Carriers Peer Comparison

Logistics Edit Columns

Western Carriers Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Western Carriers Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp