Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹651 Cr.
Stock P/E
9.8
P/B
9.7
Current Price
₹186.1
Book Value
₹ 19.2
Face Value
10
52W High
₹360
52W Low
₹ 162
Dividend Yield
0%

Wanbury Overview

Business

Wanbury Ltd. operates in the Pharmaceuticals & Drugs sector in India. Its core business involves the manufacturing, marketing, and distribution of pharmaceutical formulations (finished dosage forms) across various therapeutic areas. The company primarily generates revenue by selling its portfolio of prescription drugs and potentially some over-the-counter (OTC) products to healthcare professionals and consumers through a network of distributors and pharmacies. It caters predominantly to the domestic Indian market.

Revenue Mix

Specific segment-wise revenue breakdown is not provided in the given information. However, typical segments for an Indian pharmaceutical company like Wanbury may include:

Formulations (Domestic Market): Sale of finished dosage forms within India, covering various therapeutic segments. This is likely the primary revenue driver.

Formulations (International Market): Exports of formulations to other regulated or semi-regulated markets.

Active Pharmaceutical Ingredients (APIs): Manufacturing and sale of raw materials used in drug production.

Without specific data, it is difficult to ascertain the exact contribution of each segment.

Industry

The Indian Pharmaceuticals & Drugs industry is highly competitive, fragmented, and significantly regulated. It is characterized by a strong focus on generic drugs, a growing domestic market, and increasing export potential. Wanbury Ltd. operates as a domestic player within this landscape. Its positioning is likely that of a mid-to-small-sized company, competing with larger established players and numerous other smaller entities, often by focusing on specific therapeutic niches or regional strengths. Success depends on product portfolio, marketing strength, and regulatory compliance.

MOAT

Wanbury Ltd. likely operates in a generic-heavy market, which inherently offers limited sustainable moats compared to innovative pharma companies. Potential competitive advantages, if any, could include:

Brand Recognition: Strong domestic brand equity for specific products in particular therapeutic areas (e.g., pain management, women's health, or nutritionals).

Distribution Network: An established and efficient sales and distribution network across India.

Regulatory Compliance & Manufacturing Quality: Adherence to stringent quality standards and regulatory approvals (e.g., WHO-GMP) for its manufacturing facilities, which is crucial for market access and reputation.

Niche Focus: Specialization in certain therapeutic segments where it has developed expertise and market presence.

However, these advantages are often susceptible to intense competition and pricing pressure.

Growth Drivers

Increasing Healthcare Spending: Rising disposable incomes, greater health awareness, and an expanding middle class in India drive demand for pharmaceutical products.

Prevalence of Chronic and Lifestyle Diseases: The growing burden of chronic diseases and lifestyle-related ailments necessitates sustained demand for medicines.

New Product Launches: Introduction of new generic formulations or differentiated products in existing or new therapeutic segments.

Market Penetration: Expanding sales reach into untapped rural and semi-urban markets in India.

Government Healthcare Initiatives: Public health programs and schemes that increase access to medicines.

Risks

Intense Competition & Pricing Pressure: The highly fragmented Indian pharma market leads to fierce competition, resulting in constant pressure on drug pricing and profit margins.

Regulatory Changes: Adverse changes in drug pricing policies, manufacturing standards, or marketing regulations by the Indian government.

Raw Material Volatility: Fluctuations in the prices and availability of Active Pharmaceutical Ingredients (APIs) and other key raw materials, many of which are sourced internationally.

Product Concentration: Over-reliance on a few key brands or therapeutic areas, making the company vulnerable to product-specific risks or market shifts.

Marketing & Sales Effectiveness: Inability to effectively market and distribute products against well-entrenched competitors.

Management & Ownership

In India, many listed companies, especially mid-sized ones, are promoter-led, meaning a founding family or group holds a significant stake and exerts substantial control over strategic decisions. While specific details on the current management quality are not provided, success in the Indian pharma sector requires strong industry knowledge, regulatory acumen, and effective sales/marketing leadership. Ownership typically involves a promoter group holding, institutional investors, and public shareholders.

Outlook

Wanbury Ltd. operates in a fundamentally growing Indian pharmaceutical market, driven by demographic trends and increasing healthcare needs. This provides a supportive backdrop for long-term demand for its products. The company's future performance will largely depend on its ability to effectively navigate the highly competitive landscape, manage pricing pressures, and consistently introduce new and relevant products. Success in building strong brands in its chosen therapeutic areas and maintaining operational efficiency will be crucial. Conversely, intense competition, adverse regulatory interventions (like price controls), and rising input costs pose significant challenges that could impact profitability and growth prospects.

Wanbury Share Price

Live · BSE / NSE · Inception: 1988
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Wanbury Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 133 146 144 145 140 131 161 133 172 163
Other Income -2 1 1 1 1 1 2 1 2 0
Total Income 131 147 145 146 140 132 163 134 174 164
Total Expenditure 119 133 127 124 121 120 141 120 142 139
Operating Profit 12 14 18 22 19 12 22 15 31 25
Interest 8 6 8 8 7 8 10 10 9 8
Depreciation 3 3 3 3 3 3 3 3 3 4
Exceptional Income / Expenses -1 0 0 0 26 0 0 0 0 0
Profit Before Tax 1 5 7 10 34 1 8 1 19 14
Provision for Tax -0 0 -0 -0 0 0 0 0 -1 0
Profit After Tax 1 5 7 10 34 1 8 1 20 13
Adjustments 0 -0 0 0 0 0 -0 0 -0 -0
Profit After Adjustments 1 5 7 10 34 1 8 1 20 13
Adjusted Earnings Per Share 0.3 1.4 2.2 3.1 10.3 0.3 2.4 0.4 6.2 4.1

Wanbury Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 250 423 434 371 391 367 393 511 500 578 600 629
Other Income 6 1 90 77 12 46 5 5 1 1 12 5
Total Income 256 425 524 448 403 414 397 516 501 579 612 635
Total Expenditure 228 391 415 439 378 389 377 479 477 506 532 542
Operating Profit 28 34 108 9 25 25 20 37 24 73 80 93
Interest 19 32 36 31 40 33 23 21 21 29 37 37
Depreciation 5 9 10 10 10 10 10 11 12 13 13 13
Exceptional Income / Expenses 0 0 0 0 0 83 0 76 -1 26 0 0
Profit Before Tax 4 -7 62 -32 -25 65 -12 81 -10 56 30 42
Provision for Tax 1 0 0 -0 -0 0 0 -0 0 0 -1 -1
Profit After Tax 3 -7 62 -32 -25 64 -13 81 -10 56 31 42
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 -7 62 -32 -25 64 -13 81 -10 56 31 42
Adjusted Earnings Per Share 1.6 -3.6 26.7 -13.5 -10.5 25.8 -5 24.9 -3.2 17.1 9.3 13.1

Wanbury Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -194 -189 -153 -185 -209 -143 -156 -23 -33 28 59
Minority's Interest 27 27 0 0 0 0 0 0 0 0 0
Borrowings 270 231 154 99 123 100 72 0 0 82 160
Other Non-Current Liabilities 28 20 6 7 7 8 12 11 11 17 13
Total Current Liabilities 265 299 402 348 362 311 355 360 320 211 175
Total Liabilities 396 388 409 269 283 275 284 347 298 338 407
Fixed Assets 164 180 186 178 172 164 167 167 167 167 201
Other Non-Current Assets 51 44 30 13 12 18 15 7 7 12 13
Total Current Assets 181 164 192 78 98 94 98 171 122 159 193
Total Assets 396 388 409 269 283 275 284 347 298 338 407

Wanbury Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 6 2 5 3 3 3 10 23 1 3
Cash Flow from Operating Activities 40 43 43 32 30 44 17 41 20 5 26
Cash Flow from Investing Activities -5 -20 -13 -1 -3 64 8 1 -9 -17 -51
Cash Flow from Financing Activities -30 -28 -27 -33 -27 -108 -17 -29 -32 14 26
Net Cash Inflow / Outflow 5 -5 3 -2 -0 -0 7 13 -21 2 1
Closing Cash & Cash Equivalent 6 2 5 3 3 3 10 23 1 3 4

Wanbury Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.6 -3.58 26.71 -13.49 -10.48 25.79 -5.04 24.94 -3.18 17.09 9.32
CEPS(Rs) 4.01 0.95 31.15 -9.15 -6.27 29.66 -1.14 28.45 0.61 21.07 13.38
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -109.34 -112.21 -66.01 -77.97 -88.32 -57.48 -62.6 -7.55 -10.57 6.44 15.69
Core EBITDA Margin(%) 8.41 7.46 4.18 -17.16 3.21 -5.83 3.97 6.17 4.53 12.37 11.22
EBIT Margin(%) 9.07 5.7 22.07 -0.38 3.58 26.3 2.71 19.77 2.18 14.67 11.02
Pre Tax Margin(%) 1.76 -1.65 14.07 -8.18 -6.01 17.44 -3.15 15.77 -2.02 9.66 4.9
PAT Margin (%) 1.26 -1.65 13.98 -8.09 -5.97 17.38 -3.2 15.83 -2.04 9.6 5.06
Cash Profit Margin (%) 3.14 0.44 16.3 -5.48 -3.58 19.99 -0.72 18.06 0.39 11.83 7.27
ROA(%) 0.8 -1.82 15.57 -9.44 -9 23.1 -4.51 25.85 -3.22 17.61 8.2
ROE(%) 0 0 0 0 0 0 0 0 0 0 84.21
ROCE(%) 13.85 15.27 70.48 -2 50.26 444.45 87.61 428.78 29.82 101.56 35.97
Receivable days 144.54 72.98 65.66 52.61 32.42 46.85 39.45 34.5 47.23 49.39 61.39
Inventory Days 49.39 28.77 28.32 21.8 14.22 15.54 17.17 26.45 25.7 18.16 22.3
Payable days 295 185.37 209.6 234.02 181.73 243.11 210.79 190.42 197.43 187.23 186.68
PER(x) 38.92 0 2.15 0 0 0.71 0 3.41 0 8.54 25.19
Price/Book(x) -0.57 -0.41 -0.87 -0.4 -0.25 -0.32 -1.33 -11.25 -3.53 22.63 14.96
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.97 1.08 0.91 0.77 0.71 0.52 0.91 0.62 0.36 1.01 1.55
EV/Core EBITDA(x) 17.68 13.57 3.64 32.76 11.24 7.83 17.44 8.67 7.57 7.96 11.64
Net Sales Growth(%) -62.24 69.36 2.49 -14.45 5.46 -6.11 6.82 30.23 -2.26 15.63 3.77
EBIT Growth(%) 130.17 7 296.03 -101.56 1078.54 554.63 -89.06 853.58 -89.08 669.96 -22.24
PAT Growth(%) 102.51 -323.06 967.78 -151.61 22.37 359.43 -119.56 746.33 -112.76 638.26 -45.44
EPS Growth(%) 102.51 -323.05 846.29 -150.53 22.37 346.19 -119.54 594.96 -112.74 637.6 -45.48
Debt/Equity(x) -1.74 -1.67 -1.76 -1.19 -1.11 -1.14 -1.02 -2.72 -1.86 5.18 3.37
Current Ratio(x) 0.68 0.55 0.48 0.22 0.27 0.3 0.27 0.48 0.38 0.75 1.11
Quick Ratio(x) 0.56 0.43 0.39 0.19 0.22 0.26 0.2 0.34 0.31 0.58 0.89
Interest Cover(x) 1.24 0.78 2.76 -0.05 0.37 2.97 0.46 4.94 0.52 2.93 1.8
Total Debt/Mcap(x) 3.05 4.04 2.02 3 4.5 3.6 0.77 0.24 0.53 0.23 0.23

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +5% +10% +9%
Operating Profit CAGR +10% +29% +26% +11%
PAT CAGR -45% -27% -13% +26%
Share Price CAGR -18% +29% +19% +13%
ROE Average +84% +28% +17% +8%
ROCE Average +36% +56% +137% +116%

Wanbury Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 43.02 %
FII 0.89 %
DII (MF + Insurance) 0.06 %
Public (retail) 56.03 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 39.7939.7939.7739.7639.7639.6343.0943.0743.0243.02
FII 0.180.221.020.841.551.590.820.720.590.89
DII 0000000000.06
Public 60.0359.9859.259.458.6858.7856.0856.2156.3956.03
Others 0000000000
Total 100100100100100100100100100100

Wanbury Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Wanbury Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Wanbury Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Debtor days have improved from 187.23 to 186.68days.

Cons

  • Promoter holding is low: 43.02%.
  • Stock is trading at 9.7 times its book value.
  • The company has delivered a poor profit growth of -13% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp